PBT
0.43
0.29
2.12
2.80
-2.10
0.47
1.71
3.77
10.06
5.74
Adjustment
1.87
0.82
0.38
-0.06
2.54
-0.51
0.48
0.40
0.41
0.28
Changes in Working Capital
-0.35
3.25
10.83
-0.41
1.02
-1.67
0.18
-4.96
1.18
-0.12
Cash after chg. in Working capital
1.95
4.35
13.32
2.33
1.46
-1.72
2.37
-0.79
11.65
5.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-0.84
-0.88
-1.22
-0.65
-0.72
-0.99
-1.66
-3.39
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.17
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00