Nifty

:

22331.40

Sensex

:

71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Login

Nifty
Sensex

:
:

22331.40
71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Sam Industries Ltd.

Engineering - Construction

Rating :

46/99

BSE: 532005 | NSE: SAMINDUS

Watchlist

NSE BSE

37.72

30-Mar-2026

Open
High
Low
Previous Close

39.9
39.9
37.7
38.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

563
21818
39.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.83
9.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.81
N/A
0.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.34
12.16
-18.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
5.59
-6.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-8.81
-16.53

P:E (Median)

8 Years
5 Years
3 Years

9.33
9.02
10.56

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.94
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.20
8.22
10.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.54 2.08 70.19% 4.23 3.38 25.15% 2.27 2.71 -16.24% 5.48 2.16 153.70%
Expenses 2.58 1.84 40.22% 1.37 2.20 -37.73% 1.26 1.26 0.00% 3.30 2.93 12.63%
EBITDA 0.96 0.24 300.00% 2.86 1.18 142.37% 1.01 1.45 -30.34% 2.18 -0.76 -
EBIDTM 27.13% 11.65% 67.66% 34.93% 44.61% 53.38% 39.75% -35.28%
Other Income 0.68 0.76 -10.53% 1.13 0.43 162.79% 2.54 0.96 164.58% -0.11 0.64 -
Interest 0.66 0.83 -20.48% 0.72 0.66 9.09% 0.76 0.28 171.43% 0.80 0.18 344.44%
Depreciation 0.51 0.46 10.87% 0.52 0.34 52.94% 0.51 0.14 264.29% 0.49 0.14 250.00%
PBT 0.47 -0.28 - 2.75 0.62 343.55% 2.28 1.98 15.15% 0.78 -0.45 -
Tax 0.05 -1.69 - 0.55 0.64 -14.06% 0.67 0.45 48.89% 0.56 -0.18 -
PAT 0.42 1.41 -70.21% 2.20 -0.03 - 1.61 1.53 5.23% 0.23 -0.27 -
PATM 11.84% 67.67% 52.10% -0.77% 71.11% 56.45% 4.10% -12.48%
EPS 0.38 1.27 -70.08% 1.99 -0.02 - 1.45 1.38 5.07% 0.20 -0.24 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.52 13.65 9.91 25.54 9.40 7.69 9.48 9.53 11.60 10.27 7.38 Net Sales Growth 50.24% 37.74% -61.20% 171.70% 22.24% -18.88% -0.52% -17.84% 12.95% 39.16% Cost Of Goods Sold 1.48 1.44 3.41 9.05 -3.15 0.35 0.18 0.12 0.28 0.28 0.18 Gross Profit 14.04 12.22 6.50 16.49 12.55 7.34 9.31 9.41 11.32 9.99 7.20 GP Margin 90.46% 89.52% 65.59% 64.57% 133.51% 95.45% 98.21% 98.74% 97.59% 97.27% 97.56% Total Expenditure 8.51 8.61 7.74 18.48 5.15 3.85 8.87 9.23 9.99 7.77 9.64 Power & Fuel Cost - 0.13 0.24 0.15 0.10 0.25 2.07 2.18 2.43 1.88 1.78 % Of Sales - 0.95% 2.42% 0.59% 1.06% 3.25% 21.84% 22.88% 20.95% 18.31% 24.12% Employee Cost - 0.58 0.42 0.38 0.58 0.67 0.60 0.70 0.71 0.93 0.95 % Of Sales - 4.25% 4.24% 1.49% 6.17% 8.71% 6.33% 7.35% 6.12% 9.06% 12.87% Manufacturing Exp. - 0.70 0.13 0.00 0.00 0.00 2.43 3.49 3.86 3.19 2.89 % Of Sales - 5.13% 1.31% 0% 0% 0% 25.63% 36.62% 33.28% 31.06% 39.16% General & Admin Exp. - 3.17 2.61 7.26 7.45 2.44 1.72 1.71 1.80 1.40 1.09 % Of Sales - 23.22% 26.34% 28.43% 79.26% 31.73% 18.14% 17.94% 15.52% 13.63% 14.77% Selling & Distn. Exp. - 1.55 0.41 0.60 0.10 0.08 0.03 0.03 0.05 0.05 0.02 % Of Sales - 11.36% 4.14% 2.35% 1.06% 1.04% 0.32% 0.31% 0.43% 0.49% 0.27% Miscellaneous Exp. - 1.04 0.52 1.04 0.07 0.07 1.84 0.99 0.86 0.05 0.02 % Of Sales - 7.62% 5.25% 4.07% 0.74% 0.91% 19.41% 10.39% 7.41% 0.49% 36.86% EBITDA 7.01 5.04 2.17 7.06 4.25 3.84 0.61 0.30 1.61 2.50 -2.26 EBITDA Margin 45.17% 36.92% 21.90% 27.64% 45.21% 49.93% 6.43% 3.15% 13.88% 24.34% -30.62% Other Income 4.24 2.04 10.79 0.91 3.61 2.75 0.51 0.55 0.95 0.98 0.84 Interest 2.94 2.56 0.55 0.30 0.39 0.23 0.31 0.17 0.04 0.01 0.01 Depreciation 2.03 1.42 0.46 0.35 0.37 0.37 0.37 0.39 0.41 0.68 0.68 PBT 6.28 3.10 11.95 7.32 7.11 5.99 0.45 0.29 2.12 2.80 -2.10 Tax 1.83 -0.03 1.23 1.87 1.15 0.99 0.71 0.06 0.79 0.99 0.26 Tax Rate 29.14% -0.97% 10.29% 25.69% 16.17% 16.56% 165.12% 20.69% 37.26% 35.36% -12.32% PAT 4.46 3.14 10.72 5.40 5.96 4.98 -0.29 0.23 1.33 1.81 -2.37 PAT before Minority Interest 4.46 3.14 10.72 5.40 5.96 4.98 -0.29 0.23 1.33 1.81 -2.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.74% 23.00% 108.17% 21.14% 63.40% 64.76% -3.06% 2.41% 11.47% 17.62% -32.11% PAT Growth 68.94% -70.71% 98.52% -9.40% 19.68% - - -82.71% -26.52% - EPS 4.02 2.83 9.66 4.86 5.37 4.49 -0.26 0.21 1.20 1.63 -2.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 70.94 67.80 57.08 51.69 45.73 40.74 41.05 40.82 39.49 38.14 Share Capital 11.20 11.20 11.20 11.20 11.20 11.20 11.20 11.20 11.20 11.20 Total Reserves 59.74 56.60 45.88 40.49 34.53 29.54 29.85 29.62 28.29 26.94 Non-Current Liabilities 25.74 20.62 2.91 3.36 2.94 2.23 2.27 3.30 3.07 3.23 Secured Loans 18.87 16.57 0.06 0.00 0.00 0.00 0.14 0.32 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.80 Long Term Provisions 0.57 0.47 0.30 0.34 0.19 0.02 0.04 0.03 0.02 0.02 Current Liabilities 17.01 12.81 5.99 9.37 1.98 4.52 5.03 2.38 2.59 3.12 Trade Payables 0.38 1.55 1.12 1.55 0.46 0.09 0.86 0.07 0.00 0.61 Other Current Liabilities 5.82 2.34 4.63 5.98 1.21 2.16 2.43 1.98 2.58 2.50 Short Term Borrowings 10.79 8.86 0.18 1.83 0.30 2.27 1.73 0.31 0.00 0.00 Short Term Provisions 0.02 0.07 0.06 0.01 0.01 0.01 0.01 0.02 0.00 0.01 Total Liabilities 113.69 101.23 65.98 64.42 50.65 47.49 48.35 46.50 45.15 44.49 Net Block 41.13 2.31 0.38 0.43 0.58 31.10 29.88 29.78 18.68 15.99 Gross Block 47.58 7.53 5.33 5.27 5.27 40.29 38.71 38.73 27.52 24.16 Accumulated Depreciation 6.45 5.22 4.95 4.83 4.68 9.19 8.83 8.95 8.84 8.16 Non Current Assets 101.97 92.51 56.36 43.98 34.80 38.32 39.32 36.59 34.02 31.68 Capital Work in Progress 2.33 30.08 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.24 10.76 9.77 10.38 10.72 6.92 9.11 6.50 5.51 7.18 Long Term Loans & Adv. 0.17 0.07 0.08 0.15 0.04 0.29 0.31 0.30 9.83 8.49 Other Non Current Assets 0.22 0.21 0.16 0.01 0.01 0.01 0.01 0.02 0.01 0.01 Current Assets 11.72 8.73 9.63 20.40 15.81 9.18 9.03 9.91 11.13 12.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.39 2.82 6.23 15.29 12.16 2.77 2.99 3.16 3.49 3.82 Sundry Debtors 0.13 2.78 1.54 1.09 0.38 0.50 0.72 0.75 0.75 0.28 Cash & Bank 2.30 2.74 1.24 2.66 0.66 0.50 0.07 0.06 0.03 0.30 Other Current Assets 7.91 0.37 0.12 0.29 2.61 5.41 5.25 5.94 6.86 8.41 Short Term Loans & Adv. 1.11 0.02 0.50 1.07 2.18 4.96 4.91 5.19 5.99 7.55 Net Current Assets -5.29 -4.08 3.64 11.03 13.82 4.65 4.00 7.53 8.54 9.69 Total Assets 113.69 101.24 65.99 64.38 50.61 47.50 48.35 46.50 45.15 44.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.71 2.03 13.00 8.99 2.73 1.19 3.51 12.44 1.11 0.81 PBT 3.10 11.95 7.27 7.11 5.98 0.43 0.29 2.12 2.80 -2.10 Adjustment 3.06 -9.17 0.53 -1.90 -1.89 1.87 0.82 0.38 -0.06 2.54 Changes in Working Capital 0.04 0.45 7.09 4.87 -0.03 -0.35 3.25 10.83 -0.41 1.02 Cash after chg. in Working capital 6.20 3.23 14.89 10.08 4.05 1.95 4.35 13.32 2.33 1.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.49 -1.20 -1.89 -1.09 -1.32 -0.76 -0.84 -0.88 -1.22 -0.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.93 -26.49 -12.57 -6.60 -2.34 -0.45 -3.33 -12.38 -1.36 -0.66 Net Fixed Assets -12.30 -31.70 -0.64 0.00 35.02 -1.58 0.02 -11.21 -3.36 -8.04 Net Investments 1.52 -0.99 0.61 0.34 -3.80 2.19 -2.61 -0.99 1.67 9.16 Others 0.85 6.20 -12.54 -6.94 -33.56 -1.06 -0.74 -0.18 0.33 -1.78 Cash from Financing Activity 3.78 25.95 -1.85 -0.39 -0.23 -0.31 -0.17 -0.04 -0.01 0.00 Net Cash Inflow / Outflow -0.44 1.49 -1.42 2.00 0.16 0.43 0.01 0.03 -0.26 0.15 Opening Cash & Equivalents 2.74 1.24 2.66 0.66 0.50 0.07 0.06 0.03 0.30 0.15 Closing Cash & Equivalent 2.30 2.74 1.24 2.66 0.66 0.50 0.07 0.06 0.03 0.30

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 63.88 61.05 51.38 46.51 41.14 36.64 36.92 36.71 35.52 34.30 ROA 2.92% 12.82% 8.28% 10.36% 10.16% -0.60% 0.48% 2.90% 4.04% -5.17% ROE 4.53% 17.20% 9.95% 12.26% 11.56% -0.70% 0.55% 3.32% 4.68% -6.05% ROCE 5.71% 16.46% 13.66% 15.06% 13.94% 1.70% 1.08% 5.33% 7.07% -5.11% Fixed Asset Turnover 0.50 1.54 4.82 1.79 0.34 0.24 0.25 0.35 0.40 0.37 Receivable days 38.84 79.41 18.77 28.51 20.83 23.51 28.20 23.57 18.29 16.74 Inventory Days 56.28 166.83 153.80 532.87 354.42 111.00 117.92 104.67 129.78 194.17 Payable days 244.35 142.85 53.90 -116.63 289.81 984.16 21.36 3.15 0.00 31.92 Cash Conversion Cycle -149.23 103.40 118.67 678.01 85.43 -849.65 124.76 125.10 148.07 178.99 Total Debt/Equity 0.46 0.39 0.00 0.04 0.01 0.06 0.05 0.02 0.00 0.05 Interest Cover 2.21 22.74 25.21 19.41 27.35 2.38 2.68 54.31 229.45 -234.23

Top Investors:

ishita gaurav mohatta

Annual Reports:

News Update:

Sam Industries - Quarterly Results
11th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback