Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Samruddhi Realty Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 535466 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.09
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.85%
  • 4.37%
  • 22.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.27
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3.09
13.32
47.61
49.78
26.84
12.31
5.44
2.82
Net Sales Growth
-
-76.80%
-72.02%
-4.36%
85.47%
118.03%
126.29%
92.91%
 
Cost Of Goods Sold
-
-79.71
-22.52
3.52
7.85
4.58
2.61
2.76
0.97
Gross Profit
-
82.80
35.83
44.09
41.93
22.26
9.70
2.68
1.85
GP Margin
-
2679.61%
268.99%
92.61%
84.23%
82.94%
78.80%
49.26%
65.60%
Total Expenditure
-
-10.97
0.00
35.39
41.35
20.91
10.02
4.92
2.18
Power & Fuel Cost
-
0.03
0.06
0.06
0.07
0.10
0.14
0.00
0.00
% Of Sales
-
0.97%
0.45%
0.13%
0.14%
0.37%
1.14%
0%
0%
Employee Cost
-
3.28
2.70
5.18
4.36
2.51
1.58
1.19
0.72
% Of Sales
-
106.15%
20.27%
10.88%
8.76%
9.35%
12.84%
21.88%
25.53%
Manufacturing Exp.
-
59.02
12.07
14.95
21.75
8.08
3.34
0.00
0.00
% Of Sales
-
1910.03%
90.62%
31.40%
43.69%
30.10%
27.13%
0%
0%
General & Admin Exp.
-
3.53
5.76
4.73
3.31
1.83
1.00
0.97
0.48
% Of Sales
-
114.24%
43.24%
9.93%
6.65%
6.82%
8.12%
17.83%
17.02%
Selling & Distn. Exp.
-
1.14
0.94
5.46
2.94
3.31
0.94
0.00
0.00
% Of Sales
-
36.89%
7.06%
11.47%
5.91%
12.33%
7.64%
0%
0%
Miscellaneous Exp.
-
1.76
0.99
1.49
1.07
0.51
0.40
0.00
0.00
% Of Sales
-
56.96%
7.43%
3.13%
2.15%
1.90%
3.25%
0%
0%
EBITDA
-
14.06
13.32
12.22
8.43
5.93
2.29
0.52
0.64
EBITDA Margin
-
455.02%
100%
25.67%
16.93%
22.09%
18.60%
9.56%
22.70%
Other Income
-
2.53
1.40
1.80
1.54
0.45
0.25
0.21
0.06
Interest
-
16.31
13.83
10.42
5.45
3.27
1.43
0.23
0.08
Depreciation
-
0.24
0.52
0.76
1.24
0.38
0.24
0.12
0.14
PBT
-
0.03
0.37
2.85
3.28
2.73
0.87
0.37
0.49
Tax
-
0.17
0.75
1.05
1.25
0.90
0.46
0.08
0.04
Tax Rate
-
566.67%
202.70%
36.84%
38.11%
32.97%
52.87%
21.62%
8.16%
PAT
-
-0.14
-0.37
1.80
2.03
1.83
0.41
0.29
0.45
PAT before Minority Interest
-
-0.14
-0.37
1.80
2.03
1.83
0.41
0.29
0.45
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-4.53%
-2.78%
3.78%
4.08%
6.82%
3.33%
5.33%
15.96%
PAT Growth
-
-
-
-11.33%
10.93%
346.34%
41.38%
-35.56%
 
EPS
-
-0.14
-0.37
1.78
2.01
1.81
0.41
0.29
0.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
15.83
15.92
16.30
14.51
7.86
3.28
2.80
0.76
Share Capital
10.09
10.09
10.09
10.09
4.83
2.25
2.25
0.50
Total Reserves
5.73
5.82
6.21
4.41
2.86
1.03
0.55
0.26
Non-Current Liabilities
56.35
69.59
43.93
27.74
8.99
11.51
7.01
5.89
Secured Loans
34.36
62.15
37.30
22.23
5.19
7.00
2.40
0.19
Unsecured Loans
22.11
7.55
6.75
5.69
3.72
4.58
4.58
5.68
Long Term Provisions
0.34
0.32
0.34
0.20
0.20
0.00
0.11
0.10
Current Liabilities
171.38
108.07
86.08
80.79
42.49
12.43
7.40
4.01
Trade Payables
54.34
14.67
14.80
12.54
6.24
1.72
0.64
0.40
Other Current Liabilities
116.42
79.91
59.73
57.64
31.47
8.97
5.30
3.28
Short Term Borrowings
0.48
12.17
10.63
9.43
4.45
1.35
1.39
0.29
Short Term Provisions
0.14
1.33
0.92
1.19
0.34
0.38
0.07
0.04
Total Liabilities
243.56
193.58
146.31
123.04
59.34
27.23
17.22
10.67
Net Block
0.51
1.20
1.72
2.23
2.36
0.91
0.83
0.46
Gross Block
2.54
5.27
5.39
5.14
3.51
1.69
0.83
0.46
Accumulated Depreciation
2.03
4.07
3.66
2.91
1.16
0.78
0.00
0.00
Non Current Assets
14.72
19.49
18.87
16.10
8.18
4.27
3.78
1.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.02
0.01
0.00
Long Term Loans & Adv.
14.20
18.29
17.14
13.87
5.82
3.34
2.93
0.83
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
228.84
174.09
127.45
106.93
51.16
22.96
13.44
9.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Inventories
200.20
114.18
84.22
58.32
21.93
10.12
6.31
6.23
Sundry Debtors
24.17
39.54
23.06
31.82
14.75
6.55
3.68
0.66
Cash & Bank
0.40
10.04
12.74
10.59
10.52
3.09
2.58
1.77
Other Current Assets
4.06
2.59
1.75
1.44
3.98
3.21
0.86
0.66
Short Term Loans & Adv.
3.94
7.74
5.67
4.76
3.75
2.91
0.70
0.58
Net Current Assets
57.46
66.02
41.37
26.14
8.67
10.53
6.04
5.36
Total Assets
243.56
193.58
146.32
123.03
59.34
27.23
17.22
10.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
30.26
-18.70
-5.88
8.97
-2.90
-0.50
1.20
PBT
0.03
0.37
2.85
2.73
0.87
0.37
0.49
Adjustment
15.72
11.69
9.82
3.28
1.46
0.18
0.18
Changes in Working Capital
14.71
-30.05
-17.41
3.92
-4.74
-0.94
0.59
Cash after chg. in Working capital
30.46
-17.99
-4.74
9.92
-2.42
-0.39
1.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.71
-1.14
-0.95
-0.48
-0.11
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.95
0.79
0.64
-1.54
-0.19
-2.52
0.28
Net Fixed Assets
2.73
0.12
-1.89
-1.82
-0.85
-0.37
Net Investments
0.00
0.00
0.02
0.01
0.00
0.04
Others
8.22
0.67
2.51
0.27
0.66
-2.19
Cash from Financing Activity
-41.16
15.11
7.39
0.00
3.61
3.83
0.03
Net Cash Inflow / Outflow
0.06
-2.81
2.15
7.43
0.52
0.82
1.50
Opening Cash & Equivalents
0.20
3.01
10.59
3.09
2.57
1.77
0.26
Closing Cash & Equivalent
0.25
0.20
12.74
10.52
3.09
2.58
1.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
15.68
15.77
16.15
14.37
11.06
10.13
8.64
10.56
ROA
-0.06%
-0.22%
1.33%
2.23%
4.23%
1.86%
2.07%
4.22%
ROE
-0.85%
-2.32%
11.66%
18.33%
33.37%
13.63%
16.26%
59.27%
ROCE
14.80%
14.33%
17.52%
17.87%
22.23%
15.31%
6.61%
8.01%
Fixed Asset Turnover
0.79
2.50
9.05
11.51
10.32
9.76
8.40
6.12
Receivable days
3766.60
857.85
210.38
170.73
144.85
151.69
145.73
85.56
Inventory Days
0.00
2718.83
546.39
294.20
217.90
243.47
420.59
805.50
Payable days
-787.98
-877.59
165.10
89.53
76.61
48.63
31.57
42.29
Cash Conversion Cycle
4554.58
4454.28
591.67
375.40
286.15
346.53
534.75
848.78
Total Debt/Equity
6.04
5.87
4.45
3.31
3.55
4.70
3.03
8.34
Interest Cover
1.00
1.03
1.27
1.60
1.83
1.61
2.59
6.93

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.