Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Samtel Color Ltd.

Electronics - Components

Rating :
N/A

BSE: 500372 | NSE: SAMTEL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 446.49
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.85%
  • 4.61%
  • 26.77%
  • FII
  • DII
  • Others
  • 0.12%
  • 1.47%
  • 38.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.41
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Net Sales
-
0.00
0.00
0.00
66.67
369.49
904.99
1,114.29
717.37
773.95
1,164.57
Net Sales Growth
-
0
0
-100%
-81.96%
-59.17%
-18.78%
55.33%
-7.31%
-33.54%
 
Cost Of Goods Sold
-
0.00
3.57
1.67
60.49
276.79
643.04
764.97
548.04
608.40
865.62
Gross Profit
-
0.00
-3.57
-1.67
6.18
92.70
261.94
349.32
169.34
165.55
298.95
GP Margin
-
0
0
0
9.27%
25.09%
28.94%
31.35%
23.61%
21.39%
25.67%
Total Expenditure
-
21.31
15.57
25.90
146.16
448.96
876.96
1,027.06
740.93
821.38
1,134.25
Power & Fuel Cost
-
0.00
0.04
0.05
15.85
45.61
79.46
97.61
61.12
59.38
66.04
% Of Sales
-
0
0
0
23.77%
12.34%
8.78%
8.76%
8.52%
7.67%
5.67%
Employee Cost
-
20.32
11.27
9.94
47.91
81.40
101.01
99.37
72.37
89.78
107.79
% Of Sales
-
0
0
0
71.86%
22.03%
11.16%
8.92%
10.09%
11.60%
9.26%
Manufacturing Exp.
-
0.03
0.01
0.00
3.60
12.26
27.77
33.69
22.77
29.02
32.09
% Of Sales
-
0
0
0
5.40%
3.32%
3.07%
3.02%
3.17%
3.75%
2.76%
General & Admin Exp.
-
0.93
0.57
0.98
5.09
3.85
4.15
11.68
10.62
15.44
21.59
% Of Sales
-
0
0
0
7.63%
1.04%
0.46%
1.05%
1.48%
1.99%
1.85%
Selling & Distn. Exp.
-
0.00
0.09
0.00
0.08
4.44
9.69
14.84
6.62
11.64
30.96
% Of Sales
-
0
0
0
0.12%
1.20%
1.07%
1.33%
0.92%
1.50%
2.66%
Miscellaneous Exp.
-
0.03
0.03
13.27
13.14
24.61
11.83
4.91
19.40
7.73
30.96
% Of Sales
-
0
0
0
19.71%
6.66%
1.31%
0.44%
2.70%
1.00%
0.87%
EBITDA
-
-21.31
-15.57
-25.90
-79.49
-79.47
28.03
87.23
-23.56
-47.43
30.32
EBITDA Margin
-
0
0
0
-119.23%
-21.51%
3.10%
7.83%
-3.28%
-6.13%
2.60%
Other Income
-
0.18
3.17
1.58
36.59
3.26
9.90
84.37
16.18
56.28
36.02
Interest
-
10.77
10.53
36.94
58.59
49.16
27.76
32.21
45.65
57.65
81.66
Depreciation
-
10.39
10.44
10.44
70.25
73.30
68.76
62.89
48.47
63.75
76.80
PBT
-
-42.29
-33.37
-71.71
-171.73
-198.68
-58.60
76.50
-101.49
-112.56
-92.12
Tax
-
0.00
0.00
0.00
0.00
0.00
0.61
0.05
-26.93
-41.72
-26.11
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
-0.73%
0.07%
26.53%
37.06%
28.34%
PAT
-
-42.29
-33.37
-71.71
-455.61
-242.47
-83.93
76.45
-74.56
-70.84
-66.01
PAT before Minority Interest
-
-42.29
-33.37
-71.71
-455.61
-242.47
-83.93
76.45
-74.56
-70.84
-66.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
-683.38%
-65.62%
-9.27%
6.86%
-10.39%
-9.15%
-5.67%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-4.95
-3.90
-8.39
-53.29
-28.36
-9.82
8.94
-8.72
-8.29
-7.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Shareholder's Funds
-662.37
-620.08
-586.71
-524.38
-76.20
178.03
240.82
107.33
178.39
210.28
Share Capital
115.39
115.39
115.39
115.39
115.39
115.39
83.49
81.17
79.59
45.71
Total Reserves
-807.77
-765.48
-732.10
-669.78
-221.60
32.64
100.91
21.17
96.69
164.57
Non-Current Liabilities
57.68
117.48
146.83
165.31
184.01
214.15
386.70
543.77
581.73
521.50
Secured Loans
27.10
86.20
114.40
132.18
154.52
177.56
360.95
518.79
527.37
429.18
Unsecured Loans
8.71
10.77
12.83
14.90
16.96
19.35
25.75
24.98
26.42
22.09
Long Term Provisions
21.88
20.51
19.60
18.23
12.53
17.24
0.00
0.00
0.00
0.00
Current Liabilities
803.37
713.01
663.94
596.23
430.33
341.31
298.96
325.96
294.68
516.40
Trade Payables
157.45
152.44
147.68
140.32
50.55
54.18
255.60
278.40
213.12
447.70
Other Current Liabilities
481.75
396.52
352.49
296.88
232.36
150.78
25.89
29.71
35.99
21.84
Short Term Borrowings
160.57
160.57
160.57
155.92
145.17
134.92
0.00
0.00
0.00
0.00
Short Term Provisions
3.59
3.48
3.20
3.12
2.25
1.43
17.47
17.85
45.57
46.86
Total Liabilities
198.68
210.41
224.06
237.16
538.14
733.49
926.48
977.06
1,054.80
1,248.18
Net Block
111.33
121.72
132.17
142.62
492.70
604.48
697.46
755.42
798.32
829.91
Gross Block
483.47
483.47
483.69
483.72
1,140.00
1,294.81
1,314.70
1,311.01
1,305.63
1,274.40
Accumulated Depreciation
372.14
361.76
351.52
341.10
647.30
690.33
617.24
555.59
507.31
444.49
Non Current Assets
114.66
125.04
135.50
146.34
498.49
632.88
720.12
779.25
828.59
873.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.24
0.12
1.91
7.39
18.09
Non Current Investment
0.23
0.23
0.23
0.40
1.38
23.68
22.54
21.92
22.88
25.27
Long Term Loans & Adv.
3.10
3.10
3.10
3.33
4.41
4.48
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
84.02
85.37
88.55
90.82
39.64
100.61
206.37
197.82
226.21
374.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.82
11.82
14.48
15.70
18.52
53.52
89.93
88.16
98.67
124.99
Sundry Debtors
59.51
59.51
61.22
59.51
2.58
26.07
82.93
79.18
49.18
169.64
Cash & Bank
0.51
0.35
0.34
0.72
3.04
3.28
4.88
2.08
12.57
2.94
Other Current Assets
12.19
0.01
0.01
0.10
15.50
17.74
28.62
28.40
65.80
77.34
Short Term Loans & Adv.
12.18
13.69
12.51
14.79
15.27
17.27
28.62
28.40
65.80
77.34
Net Current Assets
-719.35
-627.65
-575.38
-505.41
-390.69
-240.70
-92.60
-128.14
-68.47
-141.49
Total Assets
198.68
210.41
224.05
237.16
538.13
733.49
926.49
977.07
1,054.80
1,248.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Cash From Operating Activity
71.40
37.47
42.34
62.02
73.74
76.56
79.96
18.25
-101.83
177.37
PBT
-42.81
-36.64
-72.29
-459.78
-254.93
-82.79
77.12
-102.45
-114.95
-96.18
Adjustment
22.35
21.85
58.31
396.62
174.95
103.77
30.24
89.72
76.22
166.81
Changes in Working Capital
91.88
52.12
56.33
125.59
153.79
53.93
-27.35
32.07
-63.63
106.05
Cash after chg. in Working capital
71.42
37.32
42.34
62.43
73.81
74.91
80.01
19.34
-102.36
176.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.15
0.00
-0.42
-0.07
1.65
-0.05
-1.09
0.53
0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.70
3.32
-0.53
-3.80
-11.75
12.85
-3.02
1.77
-16.53
-110.11
Net Fixed Assets
0.00
0.22
0.02
656.28
155.05
19.78
-1.91
0.11
-20.54
-158.93
Net Investments
0.00
0.00
9.38
8.42
9.83
0.00
0.00
0.00
0.00
0.00
Others
0.70
3.10
-9.93
-668.50
-176.63
-6.93
-1.11
1.66
4.01
48.82
Cash from Financing Activity
-71.94
-40.79
-42.18
-60.53
-62.24
-91.01
-74.14
-30.50
127.99
-68.14
Net Cash Inflow / Outflow
0.16
0.00
-0.37
-2.32
-0.25
-1.60
2.80
-10.48
9.62
-0.88
Opening Cash & Equivalents
0.35
0.34
0.72
3.04
3.28
4.88
2.08
12.57
2.94
3.82
Closing Cash & Equivalent
0.51
0.35
0.34
0.72
3.04
3.28
4.88
2.08
12.57
2.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Book Value (Rs.)
-85.48
-80.48
-76.54
-69.17
-16.19
13.86
29.15
14.20
29.20
46.01
ROA
-20.68%
-15.36%
-31.09%
-117.53%
-38.14%
-10.11%
8.03%
-7.34%
-6.15%
-5.46%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-61.97%
67.91%
-68.22%
-39.65%
-27.11%
ROCE
0.00%
0.00%
0.00%
-301.69%
-40.31%
-8.98%
17.00%
-8.07%
-7.88%
-1.51%
Fixed Asset Turnover
0.00
0.00
0.00
0.10
0.39
0.88
0.92
0.62
0.70
1.24
Receivable days
0.00
0.00
0.00
135.54
11.07
17.30
24.41
28.93
43.93
28.43
Inventory Days
0.00
0.00
0.00
74.71
27.83
22.77
26.82
42.11
44.90
37.21
Payable days
1839.60
2239.06
2406.22
175.45
39.13
41.06
56.21
72.84
78.88
48.56
Cash Conversion Cycle
-1839.60
-2239.06
-2406.22
34.80
-0.24
-0.99
-4.98
-1.79
9.94
17.09
Total Debt/Equity
-0.64
-0.68
-0.72
-0.79
-4.01
2.91
2.10
5.31
3.14
2.15
Interest Cover
-2.93
-2.17
-0.94
-6.78
-3.93
-2.00
3.37
-1.22
-0.95
-0.13

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.