Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Printing And Publishing

Rating :
68/99

BSE: 526725 | NSE: SANDESH

830.70
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 829.10
  • 839.25
  • 829.10
  • 828.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1009
  •  8.39
  •  910.00
  •  632.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 626.94
  • 5.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 557.22
  • 0.60%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 12.15%
  • 11.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.01
  • -3.93
  • -3.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.61
  • -8.49
  • 1.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 2.14
  • 14.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 6.58
  • 6.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 0.74
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 4.40
  • 4.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
81.51
73.68
10.63%
82.29
53.51
53.78%
104.34
91.41
14.15%
77.50
78.55
-1.34%
Expenses
57.77
45.03
28.29%
66.93
41.36
61.82%
90.29
67.25
34.26%
55.58
56.03
-0.80%
EBITDA
23.74
28.65
-17.14%
15.36
12.15
26.42%
14.05
24.16
-41.85%
21.92
22.52
-2.66%
EBIDTM
29.13%
38.89%
18.66%
22.71%
13.46%
26.43%
28.28%
28.67%
Other Income
33.54
3.83
775.72%
3.53
8.85
-60.11%
24.22
1.40
1,630.00%
8.88
22.99
-61.37%
Interest
0.04
0.10
-60.00%
0.04
0.09
-55.56%
0.05
0.08
-37.50%
0.01
0.11
-90.91%
Depreciation
1.41
1.67
-15.57%
1.34
1.64
-18.29%
1.43
1.72
-16.86%
1.69
1.76
-3.98%
PBT
56.07
32.34
73.38%
19.26
19.28
-0.10%
37.44
25.24
48.34%
29.10
43.64
-33.32%
Tax
12.01
9.30
29.14%
6.04
4.03
49.88%
8.28
6.06
36.63%
6.72
9.47
-29.04%
PAT
44.05
23.04
91.19%
13.23
15.25
-13.25%
29.16
19.18
52.03%
22.38
34.17
-34.50%
PATM
54.05%
31.27%
16.07%
28.50%
27.95%
20.98%
28.87%
43.50%
EPS
58.20
30.44
91.20%
17.48
20.15
-13.25%
38.53
25.34
52.05%
29.57
53.82
-45.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Net Sales
345.64
308.84
273.72
343.21
419.05
377.33
355.77
375.20
264.20
237.62
Net Sales Growth
16.32%
12.83%
-20.25%
-18.10%
11.06%
6.06%
-5.18%
42.01%
11.19%
 
Cost Of Goods Sold
147.10
118.13
92.85
129.41
185.54
125.76
124.58
125.42
199.00
196.31
Gross Profit
198.54
190.71
180.87
213.80
233.51
251.58
231.19
249.78
65.20
41.30
GP Margin
57.44%
61.75%
66.08%
62.29%
55.72%
66.67%
64.98%
66.57%
24.68%
17.38%
Total Expenditure
270.57
232.32
197.83
272.61
331.05
258.11
249.29
246.81
247.06
242.19
Power & Fuel Cost
-
3.27
3.18
4.74
5.19
4.77
4.41
4.71
1.97
1.94
% Of Sales
-
1.06%
1.16%
1.38%
1.24%
1.26%
1.24%
1.26%
0.75%
0.82%
Employee Cost
-
34.60
28.73
33.26
33.78
35.10
33.05
33.63
9.51
8.86
% Of Sales
-
11.20%
10.50%
9.69%
8.06%
9.30%
9.29%
8.96%
3.60%
3.73%
Manufacturing Exp.
-
11.20
8.59
16.26
17.43
15.64
17.81
20.90
11.85
10.51
% Of Sales
-
3.63%
3.14%
4.74%
4.16%
4.14%
5.01%
5.57%
4.49%
4.42%
General & Admin Exp.
-
18.12
22.03
35.74
35.19
30.37
26.37
24.68
10.29
8.54
% Of Sales
-
5.87%
8.05%
10.41%
8.40%
8.05%
7.41%
6.58%
3.89%
3.59%
Selling & Distn. Exp.
-
22.98
24.28
30.79
30.89
22.64
19.09
22.79
9.85
12.24
% Of Sales
-
7.44%
8.87%
8.97%
7.37%
6.00%
5.37%
6.07%
3.73%
5.15%
Miscellaneous Exp.
-
24.04
18.17
22.41
23.04
23.83
23.98
14.68
4.58
3.79
% Of Sales
-
7.78%
6.64%
6.53%
5.50%
6.32%
6.74%
3.91%
1.73%
1.59%
EBITDA
75.07
76.52
75.89
70.60
88.00
119.22
106.48
128.39
17.14
-4.57
EBITDA Margin
21.72%
24.78%
27.73%
20.57%
21.00%
31.60%
29.93%
34.22%
6.49%
-1.92%
Other Income
70.17
45.97
47.22
11.68
19.91
13.83
13.50
4.26
30.10
25.98
Interest
0.14
0.20
0.46
0.42
0.41
0.40
1.01
1.78
4.22
1.32
Depreciation
5.87
6.43
6.94
7.86
8.86
8.51
7.74
7.71
4.82
4.39
PBT
141.87
115.86
115.71
74.01
98.64
124.14
111.22
123.15
38.20
15.71
Tax
33.05
28.33
27.25
15.82
34.49
43.63
40.16
43.26
12.07
6.98
Tax Rate
23.30%
23.98%
23.24%
21.11%
35.03%
35.06%
35.98%
35.13%
31.60%
44.43%
PAT
108.82
89.83
89.98
59.13
63.97
80.81
71.47
79.90
26.13
8.72
PAT before Minority Interest
108.82
89.83
89.98
59.13
63.97
80.81
71.47
79.90
26.13
8.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.48%
29.09%
32.87%
17.23%
15.27%
21.42%
20.09%
21.30%
9.89%
3.67%
PAT Growth
18.75%
-0.17%
52.17%
-7.57%
-20.84%
13.07%
-10.55%
205.78%
199.66%
 
EPS
143.18
118.20
118.39
77.80
84.17
106.33
94.04
105.13
34.38
11.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Shareholder's Funds
950.75
888.50
786.98
730.40
669.97
591.37
570.36
203.66
180.93
Share Capital
7.57
7.57
7.57
7.57
7.57
7.57
7.57
8.65
8.65
Total Reserves
943.18
880.93
779.41
722.83
662.40
583.80
562.79
195.01
172.28
Non-Current Liabilities
3.61
6.12
5.38
12.10
6.90
8.37
27.98
61.52
8.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33.35
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.33
0.33
Long Term Provisions
0.00
0.00
3.17
2.72
2.46
2.37
2.02
0.00
0.00
Current Liabilities
60.06
69.31
49.52
57.86
80.95
88.33
104.05
78.36
51.40
Trade Payables
8.60
22.18
6.35
12.23
17.46
12.68
12.98
44.83
30.43
Other Current Liabilities
50.99
46.77
42.72
44.94
62.12
72.75
72.65
15.66
11.80
Short Term Borrowings
0.10
0.10
0.10
0.37
0.37
1.99
14.25
0.00
0.00
Short Term Provisions
0.36
0.26
0.35
0.32
1.00
0.91
4.17
17.87
9.17
Total Liabilities
1,014.42
963.93
841.88
800.36
757.82
688.07
702.39
343.54
240.91
Net Block
58.88
64.98
73.04
79.45
84.81
73.52
72.60
53.12
56.62
Gross Block
97.13
97.40
102.06
102.25
99.21
86.94
79.87
97.84
98.55
Accumulated Depreciation
38.25
32.42
29.02
22.79
14.40
13.42
7.26
44.72
41.94
Non Current Assets
536.38
488.71
385.40
383.99
380.58
378.75
482.42
60.04
72.03
Capital Work in Progress
0.13
0.06
0.33
0.25
0.22
10.81
0.32
0.02
0.13
Non Current Investment
289.45
228.17
293.76
289.60
288.77
286.15
351.62
6.90
15.29
Long Term Loans & Adv.
59.67
32.06
3.75
3.35
3.67
3.45
5.69
0.00
0.00
Other Non Current Assets
76.63
108.49
14.52
11.34
3.12
4.82
52.19
0.00
0.00
Current Assets
478.03
475.22
456.48
416.36
377.24
309.32
219.97
283.50
168.87
Current Investments
222.10
283.92
189.34
267.09
156.39
52.72
41.24
0.00
0.00
Inventories
42.56
31.77
23.29
24.65
44.08
43.55
23.30
31.62
37.92
Sundry Debtors
42.66
51.17
67.90
73.95
70.86
65.82
63.58
34.95
26.53
Cash & Bank
69.81
18.82
14.79
24.33
82.81
121.35
72.70
14.58
15.44
Other Current Assets
100.90
3.23
5.74
7.13
23.09
25.88
19.15
202.35
88.98
Short Term Loans & Adv.
95.73
86.30
155.43
19.22
16.98
21.34
16.60
202.03
88.14
Net Current Assets
417.97
405.90
406.96
358.51
296.28
220.99
115.92
205.14
117.47
Total Assets
1,014.41
963.93
841.88
800.35
757.82
688.07
702.39
343.54
240.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Cash From Operating Activity
22.32
48.77
-89.61
48.35
77.90
98.28
99.10
-55.54
-10.20
PBT
118.16
117.24
76.92
99.30
126.47
112.96
123.16
38.20
15.71
Adjustment
-22.55
-40.85
-4.98
-4.03
3.22
2.88
5.06
8.27
4.55
Changes in Working Capital
-43.56
-3.50
-136.59
-15.11
-9.65
22.19
12.97
-89.12
-25.82
Cash after chg. in Working capital
52.05
72.88
-64.65
80.16
120.04
138.03
141.18
-42.65
-5.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.72
-24.11
-24.95
-31.81
-42.13
-39.76
-42.08
-12.89
-4.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
32.66
-40.48
84.94
-102.17
-109.79
-32.63
-38.53
7.69
2.19
Net Fixed Assets
0.48
4.93
0.11
-3.07
-1.68
-17.56
17.67
0.82
Net Investments
0.49
-34.59
76.48
-109.94
-103.06
55.79
-385.87
8.29
Others
31.69
-10.82
8.35
10.84
-5.05
-70.86
329.67
-1.42
Cash from Financing Activity
-3.98
-4.25
-4.86
-4.59
-6.57
-16.82
-3.98
46.99
13.97
Net Cash Inflow / Outflow
51.00
4.05
-9.53
-58.41
-38.46
48.83
56.60
-0.86
5.95
Opening Cash & Equivalents
18.64
14.59
24.12
82.53
120.99
72.16
15.56
15.44
9.49
Closing Cash & Equivalent
69.63
18.64
14.59
24.12
82.53
120.99
72.16
14.58
15.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Book Value (Rs.)
1256.04
1173.81
1039.69
964.94
885.10
781.26
753.51
231.24
204.49
ROA
9.08%
9.97%
7.20%
8.21%
11.18%
10.28%
15.28%
8.94%
3.62%
ROE
9.77%
10.74%
7.79%
9.14%
12.81%
12.30%
20.74%
13.87%
4.93%
ROCE
12.87%
14.05%
9.93%
14.11%
19.76%
19.12%
29.81%
19.69%
9.61%
Fixed Asset Turnover
3.18
2.74
3.36
4.16
4.05
4.27
4.22
3.41
2.98
Receivable days
55.45
79.39
75.43
63.07
66.11
66.38
47.93
33.54
32.98
Inventory Days
43.92
36.71
25.49
29.93
42.38
34.29
26.71
37.94
47.15
Payable days
47.55
56.07
15.27
21.47
26.16
22.67
48.96
56.90
46.98
Cash Conversion Cycle
51.82
60.03
85.65
71.54
82.33
78.00
25.68
14.57
33.16
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.27
0.00
Interest Cover
591.20
255.31
180.75
238.99
309.71
111.35
70.05
10.04
12.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.