Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

Printing And Publishing

Rating :
58/99

BSE: 526725 | NSE: SANDESH

513.00
22-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  514.95
  •  535.00
  •  490.05
  •  522.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4241
  •  21.75
  •  694.30
  •  371.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 386.99
  • 5.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 363.03
  • 0.98%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 12.31%
  • 11.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 3.86
  • 5.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • -2.11
  • -3.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 2.04
  • -3.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.64
  • 8.14
  • 7.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.20
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 5.20
  • 4.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
42.91
90.44
-52.55%
82.93
109.21
-24.06%
85.40
98.15
-12.99%
84.50
90.26
-6.38%
Expenses
37.65
72.29
-47.92%
64.70
79.79
-18.91%
69.59
80.38
-13.42%
69.21
75.07
-7.81%
EBITDA
5.25
18.16
-71.09%
18.22
29.42
-38.07%
15.81
17.77
-11.03%
15.29
15.19
0.66%
EBIDTM
12.24%
20.08%
21.98%
26.94%
18.52%
18.10%
18.09%
16.83%
Other Income
16.16
3.80
325.26%
0.37
7.16
-94.83%
5.46
5.39
1.30%
5.17
3.90
32.56%
Interest
0.09
0.10
-10.00%
0.08
0.09
-11.11%
0.14
0.12
16.67%
0.10
0.11
-9.09%
Depreciation
1.71
2.09
-18.18%
1.86
2.29
-18.78%
1.91
2.24
-14.73%
2.00
2.20
-9.09%
PBT
19.61
19.80
-0.96%
16.81
34.02
-50.59%
19.99
20.80
-3.89%
18.36
16.77
9.48%
Tax
5.09
6.67
-23.69%
3.88
12.62
-69.26%
4.80
6.90
-30.43%
0.46
5.59
-91.77%
PAT
14.52
13.13
10.59%
12.92
21.40
-39.63%
15.19
13.91
9.20%
17.90
11.19
59.96%
PATM
33.83%
14.51%
15.58%
19.59%
17.79%
14.17%
21.18%
12.39%
EPS
19.10
17.27
10.60%
17.01
28.15
-39.57%
19.99
18.30
9.23%
23.55
14.72
59.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Net Sales
295.74
418.96
377.33
355.77
375.20
264.20
237.62
Net Sales Growth
-23.79%
11.03%
6.06%
-5.18%
42.01%
11.19%
 
Cost Of Goods Sold
104.38
185.40
125.76
124.58
125.42
199.00
196.31
Gross Profit
191.36
233.56
251.58
231.19
249.78
65.20
41.30
GP Margin
64.71%
55.75%
66.67%
64.98%
66.57%
24.68%
17.38%
Total Expenditure
241.15
331.05
258.11
249.29
246.81
247.06
242.19
Power & Fuel Cost
-
5.19
4.77
4.41
4.71
1.97
1.94
% Of Sales
-
1.24%
1.26%
1.24%
1.26%
0.75%
0.82%
Employee Cost
-
33.78
35.10
33.05
33.63
9.51
8.86
% Of Sales
-
8.06%
9.30%
9.29%
8.96%
3.60%
3.73%
Manufacturing Exp.
-
17.47
15.64
17.81
20.90
11.85
10.51
% Of Sales
-
4.17%
4.14%
5.01%
5.57%
4.49%
4.42%
General & Admin Exp.
-
35.19
30.37
26.37
24.68
10.29
8.54
% Of Sales
-
8.40%
8.05%
7.41%
6.58%
3.89%
3.59%
Selling & Distn. Exp.
-
30.89
22.64
19.09
22.79
9.85
12.24
% Of Sales
-
7.37%
6.00%
5.37%
6.07%
3.73%
5.15%
Miscellaneous Exp.
-
23.14
23.83
23.98
14.68
4.58
3.79
% Of Sales
-
5.52%
6.32%
6.74%
3.91%
1.73%
1.59%
EBITDA
54.57
87.91
119.22
106.48
128.39
17.14
-4.57
EBITDA Margin
18.45%
20.98%
31.60%
29.93%
34.22%
6.49%
-1.92%
Other Income
27.16
19.91
13.83
13.50
4.26
30.10
25.98
Interest
0.41
0.41
0.40
1.01
1.78
4.22
1.32
Depreciation
7.48
8.86
8.51
7.74
7.71
4.82
4.39
PBT
74.77
98.55
124.14
111.22
123.15
38.20
15.71
Tax
14.23
34.39
43.63
40.16
43.26
12.07
6.98
Tax Rate
19.03%
34.96%
35.06%
35.98%
35.13%
31.60%
44.43%
PAT
60.53
63.97
80.81
71.47
79.90
26.13
8.72
PAT before Minority Interest
60.53
63.97
80.81
71.47
79.90
26.13
8.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.47%
15.27%
21.42%
20.09%
21.30%
9.89%
3.67%
PAT Growth
1.51%
-20.84%
13.07%
-10.55%
205.78%
199.66%
 
EPS
79.64
84.17
106.33
94.04
105.13
34.38
11.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Shareholder's Funds
730.40
669.97
591.37
570.36
203.66
180.93
Share Capital
7.57
7.57
7.57
7.57
8.65
8.65
Total Reserves
722.83
662.40
583.80
562.79
195.01
172.28
Non-Current Liabilities
12.10
6.90
8.37
27.98
61.52
8.58
Secured Loans
0.00
0.00
0.00
0.00
33.35
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
20.33
0.33
Long Term Provisions
2.72
2.46
2.37
2.02
0.00
0.00
Current Liabilities
57.86
80.95
88.33
104.05
78.36
51.40
Trade Payables
12.23
17.46
12.68
12.98
44.83
30.43
Other Current Liabilities
44.94
62.12
72.75
72.65
15.66
11.80
Short Term Borrowings
0.37
0.37
1.99
14.25
0.00
0.00
Short Term Provisions
0.32
1.00
0.91
4.17
17.87
9.17
Total Liabilities
800.36
757.82
688.07
702.39
343.54
240.91
Net Block
79.45
84.81
73.52
72.60
53.12
56.62
Gross Block
102.25
99.21
86.94
79.87
97.84
98.55
Accumulated Depreciation
22.79
14.40
13.42
7.26
44.72
41.94
Non Current Assets
383.99
380.58
378.75
482.42
60.04
72.03
Capital Work in Progress
0.25
0.22
10.81
0.32
0.02
0.13
Non Current Investment
289.60
288.77
286.15
351.62
6.90
15.29
Long Term Loans & Adv.
3.35
3.67
3.45
5.69
0.00
0.00
Other Non Current Assets
11.34
3.12
4.82
52.19
0.00
0.00
Current Assets
416.36
377.24
309.32
219.97
283.50
168.87
Current Investments
267.09
156.39
52.72
41.24
0.00
0.00
Inventories
24.65
44.08
43.55
23.30
31.62
37.92
Sundry Debtors
73.84
70.86
65.82
63.58
34.95
26.53
Cash & Bank
24.33
82.81
121.35
72.70
14.58
15.44
Other Current Assets
26.46
6.11
4.54
2.55
202.35
88.98
Short Term Loans & Adv.
19.33
16.98
21.34
16.60
202.03
88.14
Net Current Assets
358.51
296.28
220.99
115.92
205.14
117.47
Total Assets
800.35
757.82
688.07
702.39
343.54
240.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Cash From Operating Activity
48.73
77.90
98.28
99.10
-55.54
-10.20
PBT
99.20
126.47
112.96
123.16
38.20
15.71
Adjustment
-3.64
3.22
2.88
5.06
8.27
4.55
Changes in Working Capital
-15.11
-9.65
22.19
12.97
-89.12
-25.82
Cash after chg. in Working capital
80.44
120.04
138.03
141.18
-42.65
-5.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.71
-42.13
-39.76
-42.08
-12.89
-4.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.17
-109.79
-32.63
-38.53
7.69
2.19
Net Fixed Assets
-3.07
-1.68
-17.56
17.67
0.82
Net Investments
-109.94
-103.06
55.79
-385.87
8.29
Others
10.84
-5.05
-70.86
329.67
-1.42
Cash from Financing Activity
-4.98
-6.57
-16.82
-3.98
46.99
13.97
Net Cash Inflow / Outflow
-58.41
-38.46
48.83
56.60
-0.86
5.95
Opening Cash & Equivalents
82.53
120.99
72.16
15.56
15.44
9.49
Closing Cash & Equivalent
24.12
82.53
120.99
72.16
14.58
15.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Book Value (Rs.)
964.94
885.10
781.26
753.51
231.24
204.49
ROA
8.21%
11.18%
10.28%
15.28%
8.94%
3.62%
ROE
9.14%
12.81%
12.30%
20.74%
13.87%
4.93%
ROCE
14.10%
19.76%
19.12%
29.81%
19.69%
9.61%
Fixed Asset Turnover
4.16
4.05
4.27
4.22
3.41
2.98
Receivable days
63.03
66.11
66.38
47.93
33.54
32.98
Inventory Days
29.94
42.38
34.29
26.71
37.94
47.15
Payable days
21.46
26.16
22.67
48.96
56.90
46.98
Cash Conversion Cycle
71.51
82.33
78.00
25.68
14.57
33.16
Total Debt/Equity
0.00
0.00
0.00
0.02
0.27
0.00
Interest Cover
238.75
309.71
111.35
70.05
10.04
12.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.