Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Printing And Publishing

Rating :
58/99

BSE: 526725 | NSE: SANDESH

687.40
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 677.70
  • 699.00
  • 676.25
  • 681.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  799
  •  5.45
  •  1084.70
  •  632.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 520.40
  • 5.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 501.67
  • 0.73%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 12.05%
  • 11.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -5.11
  • -13.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.24
  • -6.55
  • -2.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 4.71
  • 12.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 6.75
  • 6.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 0.79
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.66
  • 4.43
  • 4.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
104.34
91.41
14.15%
77.50
78.55
-1.34%
73.68
59.97
22.86%
53.51
43.81
22.14%
Expenses
90.29
67.25
34.26%
55.58
56.03
-0.80%
45.03
37.44
20.27%
41.36
37.65
9.85%
EBITDA
14.05
24.16
-41.85%
21.92
22.52
-2.66%
28.65
22.52
27.22%
12.15
6.15
97.56%
EBIDTM
13.46%
26.43%
28.28%
28.67%
38.89%
37.56%
22.71%
14.05%
Other Income
24.22
1.40
1,630.00%
8.88
22.99
-61.37%
3.83
8.10
-52.72%
8.85
15.26
-42.01%
Interest
0.05
0.08
-37.50%
0.01
0.11
-90.91%
0.10
0.19
-47.37%
0.09
0.09
0.00%
Depreciation
1.43
1.72
-16.86%
1.69
1.76
-3.98%
1.67
1.74
-4.02%
1.64
1.71
-4.09%
PBT
37.44
25.24
48.34%
29.10
43.64
-33.32%
32.34
28.74
12.53%
19.28
19.61
-1.68%
Tax
8.28
6.06
36.63%
6.72
9.47
-29.04%
9.30
6.63
40.27%
4.03
5.09
-20.83%
PAT
29.16
19.18
52.03%
22.38
34.17
-34.50%
23.04
22.11
4.21%
15.25
14.52
5.03%
PATM
27.95%
20.98%
28.87%
43.50%
31.27%
36.88%
28.50%
33.14%
EPS
38.53
25.34
52.05%
29.57
53.82
-45.06%
30.44
33.31
-8.62%
20.15
25.67
-21.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Net Sales
309.03
273.72
343.21
419.05
377.33
355.77
375.20
264.20
237.62
Net Sales Growth
12.89%
-20.25%
-18.10%
11.06%
6.06%
-5.18%
42.01%
11.19%
 
Cost Of Goods Sold
118.12
92.98
129.41
185.54
125.76
124.58
125.42
199.00
196.31
Gross Profit
190.91
180.74
213.80
233.51
251.58
231.19
249.78
65.20
41.30
GP Margin
61.78%
66.03%
62.29%
55.72%
66.67%
64.98%
66.57%
24.68%
17.38%
Total Expenditure
232.26
197.83
272.61
331.05
258.11
249.29
246.81
247.06
242.19
Power & Fuel Cost
-
3.18
4.74
5.19
4.77
4.41
4.71
1.97
1.94
% Of Sales
-
1.16%
1.38%
1.24%
1.26%
1.24%
1.26%
0.75%
0.82%
Employee Cost
-
28.73
33.26
33.78
35.10
33.05
33.63
9.51
8.86
% Of Sales
-
10.50%
9.69%
8.06%
9.30%
9.29%
8.96%
3.60%
3.73%
Manufacturing Exp.
-
9.75
16.26
17.43
15.64
17.81
20.90
11.85
10.51
% Of Sales
-
3.56%
4.74%
4.16%
4.14%
5.01%
5.57%
4.49%
4.42%
General & Admin Exp.
-
22.03
35.74
35.19
30.37
26.37
24.68
10.29
8.54
% Of Sales
-
8.05%
10.41%
8.40%
8.05%
7.41%
6.58%
3.89%
3.59%
Selling & Distn. Exp.
-
24.28
30.79
30.89
22.64
19.09
22.79
9.85
12.24
% Of Sales
-
8.87%
8.97%
7.37%
6.00%
5.37%
6.07%
3.73%
5.15%
Miscellaneous Exp.
-
16.88
22.41
23.04
23.83
23.98
14.68
4.58
3.79
% Of Sales
-
6.17%
6.53%
5.50%
6.32%
6.74%
3.91%
1.73%
1.59%
EBITDA
76.77
75.89
70.60
88.00
119.22
106.48
128.39
17.14
-4.57
EBITDA Margin
24.84%
27.73%
20.57%
21.00%
31.60%
29.93%
34.22%
6.49%
-1.92%
Other Income
45.78
47.22
11.68
19.91
13.83
13.50
4.26
30.10
25.98
Interest
0.25
0.46
0.42
0.41
0.40
1.01
1.78
4.22
1.32
Depreciation
6.43
6.94
7.86
8.86
8.51
7.74
7.71
4.82
4.39
PBT
118.16
115.71
74.01
98.64
124.14
111.22
123.15
38.20
15.71
Tax
28.33
27.25
15.82
34.49
43.63
40.16
43.26
12.07
6.98
Tax Rate
23.98%
23.24%
21.11%
35.03%
35.06%
35.98%
35.13%
31.60%
44.43%
PAT
89.83
89.98
59.13
63.97
80.81
71.47
79.90
26.13
8.72
PAT before Minority Interest
89.83
89.98
59.13
63.97
80.81
71.47
79.90
26.13
8.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
29.07%
32.87%
17.23%
15.27%
21.42%
20.09%
21.30%
9.89%
3.67%
PAT Growth
-0.17%
52.17%
-7.57%
-20.84%
13.07%
-10.55%
205.78%
199.66%
 
EPS
118.20
118.39
77.80
84.17
106.33
94.04
105.13
34.38
11.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Shareholder's Funds
888.50
786.98
730.40
669.97
591.37
570.36
203.66
180.93
Share Capital
7.57
7.57
7.57
7.57
7.57
7.57
8.65
8.65
Total Reserves
880.93
779.41
722.83
662.40
583.80
562.79
195.01
172.28
Non-Current Liabilities
6.14
5.38
12.10
6.90
8.37
27.98
61.52
8.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
33.35
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
20.33
0.33
Long Term Provisions
0.03
3.17
2.72
2.46
2.37
2.02
0.00
0.00
Current Liabilities
69.28
49.52
57.86
80.95
88.33
104.05
78.36
51.40
Trade Payables
22.24
6.35
12.23
17.46
12.68
12.98
44.83
30.43
Other Current Liabilities
46.70
42.72
44.94
62.12
72.75
72.65
15.66
11.80
Short Term Borrowings
0.10
0.10
0.37
0.37
1.99
14.25
0.00
0.00
Short Term Provisions
0.24
0.35
0.32
1.00
0.91
4.17
17.87
9.17
Total Liabilities
963.92
841.88
800.36
757.82
688.07
702.39
343.54
240.91
Net Block
64.98
73.04
79.45
84.81
73.52
72.60
53.12
56.62
Gross Block
97.40
102.06
102.25
99.21
86.94
79.87
97.84
98.55
Accumulated Depreciation
32.42
29.02
22.79
14.40
13.42
7.26
44.72
41.94
Non Current Assets
488.71
385.40
383.99
380.58
378.75
482.42
60.04
72.03
Capital Work in Progress
0.06
0.33
0.25
0.22
10.81
0.32
0.02
0.13
Non Current Investment
283.13
293.76
289.60
288.77
286.15
351.62
6.90
15.29
Long Term Loans & Adv.
32.06
3.75
3.35
3.67
3.45
5.69
0.00
0.00
Other Non Current Assets
108.49
14.52
11.34
3.12
4.82
52.19
0.00
0.00
Current Assets
475.21
456.48
416.36
377.24
309.32
219.97
283.50
168.87
Current Investments
283.92
189.34
267.09
156.39
52.72
41.24
0.00
0.00
Inventories
31.77
23.29
24.65
44.08
43.55
23.30
31.62
37.92
Sundry Debtors
51.17
67.90
73.95
70.86
65.82
63.58
34.95
26.53
Cash & Bank
18.82
14.79
24.33
82.81
121.35
72.70
14.58
15.44
Other Current Assets
89.53
5.74
7.13
6.11
25.88
19.15
202.35
88.98
Short Term Loans & Adv.
86.30
155.43
19.22
16.98
21.34
16.60
202.03
88.14
Net Current Assets
405.93
406.96
358.51
296.28
220.99
115.92
205.14
117.47
Total Assets
963.92
841.88
800.35
757.82
688.07
702.39
343.54
240.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Cash From Operating Activity
51.64
-89.61
48.35
77.90
98.28
99.10
-55.54
-10.20
PBT
117.24
76.92
99.30
126.47
112.96
123.16
38.20
15.71
Adjustment
-37.99
-4.98
-4.03
3.22
2.88
5.06
8.27
4.55
Changes in Working Capital
-3.50
-136.59
-15.11
-9.65
22.19
12.97
-89.12
-25.82
Cash after chg. in Working capital
75.75
-64.65
80.16
120.04
138.03
141.18
-42.65
-5.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.11
-24.95
-31.81
-42.13
-39.76
-42.08
-12.89
-4.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.81
84.94
-102.17
-109.79
-32.63
-38.53
7.69
2.19
Net Fixed Assets
4.93
0.11
-3.07
-1.68
-17.56
17.67
0.82
Net Investments
-89.55
76.48
-109.94
-103.06
55.79
-385.87
8.29
Others
40.81
8.35
10.84
-5.05
-70.86
329.67
-1.42
Cash from Financing Activity
-3.78
-4.86
-4.59
-6.57
-16.82
-3.98
46.99
13.97
Net Cash Inflow / Outflow
4.05
-9.53
-58.41
-38.46
48.83
56.60
-0.86
5.95
Opening Cash & Equivalents
14.59
24.12
82.53
120.99
72.16
15.56
15.44
9.49
Closing Cash & Equivalent
18.64
14.59
24.12
82.53
120.99
72.16
14.58
15.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Book Value (Rs.)
1173.81
1039.69
964.94
885.10
781.26
753.51
231.24
204.49
ROA
9.97%
7.20%
8.21%
11.18%
10.28%
15.28%
8.94%
3.62%
ROE
10.74%
7.79%
9.14%
12.81%
12.30%
20.74%
13.87%
4.93%
ROCE
14.05%
9.93%
14.11%
19.76%
19.12%
29.81%
19.69%
9.61%
Fixed Asset Turnover
2.74
3.36
4.16
4.05
4.27
4.22
3.41
2.98
Receivable days
79.39
75.43
63.07
66.11
66.38
47.93
33.54
32.98
Inventory Days
36.71
25.49
29.93
42.38
34.29
26.71
37.94
47.15
Payable days
56.12
15.27
21.47
26.16
22.67
48.96
56.90
46.98
Cash Conversion Cycle
59.98
85.65
71.54
82.33
78.00
25.68
14.57
33.16
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.02
0.27
0.00
Interest Cover
255.31
180.75
238.99
309.71
111.35
70.05
10.04
12.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.