PBT
97.18
98.99
240.88
134.12
117.83
116.33
73.88
97.34
122.97
110.79
Adjustment
-2.95
-29.94
-158.70
-34.33
-22.40
-40.67
-2.85
-3.03
8.34
2.88
Changes in Working Capital
-204.21
18.09
94.58
9.93
-43.52
-3.37
-136.79
-15.03
-9.68
22.32
Cash after chg. in Working capital
-109.97
87.14
176.75
109.71
51.92
72.30
-65.75
79.28
121.63
135.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.88
-19.45
-22.26
-25.60
-29.60
-23.86
-24.73
-31.53
-41.72
-39.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00