Nifty

:

24090.85

Sensex

:

76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Login

Nifty
Sensex

:
:

24090.85
76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Sandhar Technologies Ltd.

Auto Ancillary

Rating :

69/99

BSE: 541163 | NSE: SANDHAR

Watchlist

NSE BSE

651.75

27-Aug-2026

Open
High
Low
Previous Close

659.8
663.2
644.8
661.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

130633
85199600.85
763.2
420.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,924.43
18.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,821.42
0.61%
2.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.65
15.86
11.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.55
16.26
5.14

PAT CAGR (%)

10 Years
5 Years
3 Years

17.02
28.94
21.86

P:E (Median)

8 Years
5 Years
3 Years

22.33
21.67
22.33

P:BV (Average)

8 Years
5 Years
3 Years

2.25
2.38
2.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.78
8.93
9.70

Earnings Forecasts:

(Updated: 22-08-2026)

Description 2026 2027 2028 2029
Adj EPS 74 4 22.69 29.81
P/E Ratio 8.81 162.94 28.72 21.86
Revenue 21.25 16.21 9.32 4802.83
EBITDA 5646.55 6418.25 8084 429.13
Net Income 512.18 603.73 810 177.27
ROA 206.62 270.6 470 10.09
P/B Ratio 0.68 0.77 - 3.02
ROE 2.89 2.49 1.91 14.32
FCFF 14.04 15.84 20.5 79.2
FCFF Yield 214.17 255.77 461 1.45
Net Debt 3.91 4.67 8.42 790.35
BVPS 961.05 848.95 - 215.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 665.96 728.12 -8.54% 774.25 758.62 2.06% 737.04 739.74 -0.36% 805.02 740.57 8.70%
Expenses 614.50 671.16 -8.44% 705.70 684.04 3.17% 668.23 663.91 0.65% 730.56 670.36 8.98%
EBITDA 51.46 56.96 -9.66% 68.56 74.58 -8.07% 68.80 75.83 -9.27% 74.47 70.20 6.08%
EBIDTM 7.73% 7.82% 8.85% 9.83% 9.34% 10.25% 9.25% 9.48%
Other Income 12.30 8.91 38.05% 15.62 6.48 141.05% 5.62 2.62 114.50% 46.08 8.99 412.57%
Interest 4.81 5.94 -19.02% 4.85 5.82 -16.67% 5.00 5.21 -4.03% 5.58 4.73 17.97%
Depreciation 17.06 25.37 -32.76% 22.01 25.10 -12.31% 23.04 24.65 -6.53% 20.27 23.97 -15.44%
PBT 41.89 34.56 21.21% 57.31 53.19 7.75% 44.60 48.58 -8.19% 94.70 50.50 87.52%
Tax 11.28 9.16 23.14% 10.95 10.18 7.56% 11.84 13.38 -11.51% 20.12 13.75 46.33%
PAT 30.61 25.40 20.51% 46.37 43.01 7.81% 32.76 35.20 -6.93% 74.58 36.75 102.94%
PATM 4.60% 3.49% 5.99% 5.67% 4.44% 4.76% 9.26% 4.96%
EPS 5.08 4.22 20.38% 7.70 7.14 7.84% 5.44 5.85 -7.01% 12.39 6.10 103.11%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,381.89 1,090.09 26.77% 1,306.99 1,014.09 28.88% 1,184.64 973.69 21.67% 1,270.37 984.16 29.08%
Expenses 1,276.70 1,007.70 26.69% 1,178.00 910.27 29.41% 1,076.49 878.73 22.51% 1,152.28 885.34 30.15%
EBITDA 105.19 82.39 27.67% 128.98 103.81 24.25% 108.15 94.96 13.89% 118.09 98.83 19.49%
EBIDTM 7.61% 7.56% 9.87% 10.24% 9.13% 9.75% 9.30% 10.04%
Other Income 12.14 19.43 -37.52% 15.86 5.31 198.68% 2.78 0.75 270.67% 37.29 5.79 544.04%
Interest 17.67 17.20 2.73% 17.66 14.64 20.63% 16.52 13.91 18.76% 17.39 13.75 26.47%
Depreciation 49.86 50.20 -0.68% 50.04 43.92 13.93% 49.42 43.72 13.04% 43.70 42.21 3.53%
PBT 49.80 34.42 44.68% 77.14 52.87 45.91% 42.20 38.08 10.82% 94.30 48.66 93.79%
Tax 13.86 8.30 66.99% 15.19 12.94 17.39% 11.29 11.90 -5.13% 22.31 10.03 122.43%
PAT 35.94 26.12 37.60% 61.95 39.93 55.15% 30.91 26.18 18.07% 71.99 38.62 86.41%
PATM 2.60% 2.40% 4.74% 3.94% 2.61% 2.69% 5.67% 3.92%
EPS 6.19 4.65 33.12% 10.60 7.08 49.72% 5.56 4.98 11.65% 12.19 6.65 83.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,982.27 3,044.44 2,913.04 2,715.67 2,397.40 1,941.02 1,585.31 1,640.03 2,036.99 1,684.17 1,368.66 Net Sales Growth 0.51% 4.51% 7.27% 13.28% 23.51% 22.44% -3.34% -19.49% 20.95% 23.05% Cost Of Goods Sold 2,080.42 2,096.88 1,946.35 1,834.13 1,638.17 1,308.71 1,018.56 1,035.53 1,300.93 1,068.17 877.76 Gross Profit 901.85 947.56 966.68 881.53 759.23 632.30 566.75 604.50 736.06 616.01 490.89 GP Margin 30.24% 31.12% 33.18% 32.46% 31.67% 32.58% 35.75% 36.86% 36.13% 36.58% 35.87% Total Expenditure 2,718.99 2,775.65 2,635.83 2,463.90 2,192.82 1,775.06 1,431.98 1,481.90 1,815.66 1,497.69 1,243.02 Power & Fuel Cost - 83.88 88.85 78.64 68.89 56.33 47.93 51.80 62.39 46.85 39.90 % Of Sales - 2.76% 3.05% 2.90% 2.87% 2.90% 3.02% 3.16% 3.06% 2.78% 2.92% Employee Cost - 335.94 337.77 315.54 276.07 234.16 208.87 223.30 242.51 202.02 171.37 % Of Sales - 11.03% 11.60% 11.62% 11.52% 12.06% 13.18% 13.62% 11.91% 12.00% 12.52% Manufacturing Exp. - 162.89 171.97 161.77 145.65 122.24 106.96 111.45 138.84 123.61 104.69 % Of Sales - 5.35% 5.90% 5.96% 6.08% 6.30% 6.75% 6.80% 6.82% 7.34% 7.65% General & Admin Exp. - 44.73 43.05 32.85 28.31 24.91 23.10 26.67 37.07 29.90 26.74 % Of Sales - 1.47% 1.48% 1.21% 1.18% 1.28% 1.46% 1.63% 1.82% 1.78% 1.95% Selling & Distn. Exp. - 28.06 28.13 25.60 23.28 19.40 17.44 17.51 19.62 16.62 12.11 % Of Sales - 0.92% 0.97% 0.94% 0.97% 1.00% 1.10% 1.07% 0.96% 0.99% 0.88% Miscellaneous Exp. - 23.27 19.71 15.36 12.44 9.31 9.12 15.64 14.29 10.53 12.11 % Of Sales - 0.76% 0.68% 0.57% 0.52% 0.48% 0.58% 0.95% 0.70% 0.63% 0.76% EBITDA 263.29 268.79 277.21 251.77 204.58 165.96 153.33 158.13 221.33 186.48 125.64 EBITDA Margin 8.83% 8.83% 9.52% 9.27% 8.53% 8.55% 9.67% 9.64% 10.87% 11.07% 9.18% Other Income 79.62 76.22 23.24 11.67 12.36 5.15 9.82 11.03 6.27 4.44 6.48 Interest 20.24 21.37 20.49 13.79 15.51 9.43 9.09 12.63 17.46 38.12 35.57 Depreciation 82.38 90.69 96.86 89.77 84.44 74.26 68.57 75.60 66.70 55.13 47.66 PBT 238.50 232.95 183.10 159.88 116.99 87.42 85.48 80.92 143.45 97.68 48.89 Tax 54.19 52.06 46.52 42.07 30.17 24.89 20.25 20.00 46.64 29.95 8.84 Tax Rate 22.72% 22.52% 24.99% 27.26% 26.48% 28.83% 23.69% 24.72% 32.85% 30.66% 18.67% PAT 184.32 179.11 139.63 112.25 83.78 61.43 65.23 60.92 95.33 67.73 38.49 PAT before Minority Interest 184.32 179.11 139.63 112.25 83.78 61.43 65.23 60.92 95.33 67.73 38.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.18% 5.88% 4.79% 4.13% 3.49% 3.16% 4.11% 3.71% 4.68% 4.02% 2.81% PAT Growth 31.32% 28.27% 24.39% 33.98% 36.38% -5.83% 7.07% -36.10% 40.75% 75.97% EPS 30.62 29.75 23.19 18.65 13.92 10.20 10.84 10.12 15.84 11.25 6.39

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5,143.89 4,852.09 3,884.50 3,521.11 2,908.91 2,323.70 1,863.57 1,943.40 2,335.82 1,946.35 1,611.39 Net Sales Growth 26.63% 24.91% 10.32% 21.05% 25.18% 24.69% -4.11% -16.80% 20.01% 20.79% Cost Of Goods Sold 3,263.43 3,059.36 2,384.37 2,148.86 1,826.88 1,415.83 1,092.12 1,113.62 1,382.90 1,136.27 944.50 Gross Profit 1,880.46 1,792.72 1,500.14 1,372.25 1,082.03 907.87 771.45 829.78 952.93 810.08 666.89 GP Margin 36.56% 36.95% 38.62% 38.97% 37.20% 39.07% 41.40% 42.70% 40.80% 41.62% 41.39% Total Expenditure 4,683.47 4,414.47 3,501.25 3,180.50 2,659.82 2,117.67 1,675.58 1,747.94 2,084.35 1,738.06 1,464.73 Power & Fuel Cost - 210.78 159.03 139.31 113.93 93.57 65.97 70.72 84.96 65.96 58.62 % Of Sales - 4.34% 4.09% 3.96% 3.92% 4.03% 3.54% 3.64% 3.64% 3.39% 3.64% Employee Cost - 614.47 529.34 481.62 384.61 318.37 277.74 290.86 311.69 264.79 229.96 % Of Sales - 12.66% 13.63% 13.68% 13.22% 13.70% 14.90% 14.97% 13.34% 13.60% 14.27% Manufacturing Exp. - 352.19 282.38 291.69 240.20 216.38 171.47 196.01 212.22 189.16 160.72 % Of Sales - 7.26% 7.27% 8.28% 8.26% 9.31% 9.20% 10.09% 9.09% 9.72% 9.97% General & Admin Exp. - 76.12 63.57 51.68 41.51 32.80 29.38 32.73 49.98 42.24 38.83 % Of Sales - 1.57% 1.64% 1.47% 1.43% 1.41% 1.58% 1.68% 2.14% 2.17% 2.41% Selling & Distn. Exp. - 57.94 46.65 40.82 31.55 25.19 22.98 22.97 24.58 21.21 18.24 % Of Sales - 1.19% 1.20% 1.16% 1.08% 1.08% 1.23% 1.18% 1.05% 1.09% 1.13% Miscellaneous Exp. - 43.60 35.93 26.51 21.15 15.53 15.92 21.04 18.03 18.42 18.24 % Of Sales - 0.90% 0.92% 0.75% 0.73% 0.67% 0.85% 1.08% 0.77% 0.95% 0.86% EBITDA 460.41 437.62 383.25 340.61 249.09 206.03 187.99 195.46 251.47 208.29 146.66 EBITDA Margin 8.95% 9.02% 9.87% 9.67% 8.56% 8.87% 10.09% 10.06% 10.77% 10.70% 9.10% Other Income 68.07 75.36 16.53 10.79 12.49 6.98 11.20 10.96 6.37 4.74 7.63 Interest 69.24 68.77 56.61 51.52 35.78 17.71 16.02 20.46 23.95 43.17 42.62 Depreciation 193.02 193.36 170.60 153.62 121.52 100.03 93.95 98.41 80.88 67.52 58.36 PBT 263.44 250.85 172.58 146.26 104.28 95.27 89.21 87.55 153.01 102.34 53.31 Tax 62.65 57.09 42.95 39.95 26.81 25.51 20.18 21.07 49.56 31.40 10.43 Tax Rate 23.78% 23.01% 24.56% 27.31% 25.98% 27.09% 22.62% 24.07% 32.55% 30.68% 19.73% PAT 200.79 198.66 141.64 109.78 72.97 55.75 57.76 56.86 95.17 65.02 41.25 PAT before Minority Interest 200.79 198.66 141.64 110.26 73.56 55.93 57.83 56.98 95.85 65.62 41.63 Minority Interest 0.00 0.00 0.00 -0.48 -0.59 -0.18 -0.07 -0.12 -0.68 -0.60 -0.38 PAT Margin 3.90% 4.09% 3.65% 3.12% 2.51% 2.40% 3.10% 2.93% 4.07% 3.34% 2.56% PAT Growth 53.45% 40.26% 29.02% 50.45% 30.89% -3.48% 1.58% -40.25% 46.37% 57.62% EPS 33.35 33.00 23.53 18.24 12.12 9.26 9.59 9.45 15.81 10.80 6.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,311.48 1,146.55 1,027.64 928.84 859.94 806.74 757.55 708.65 623.58 289.73 Share Capital 60.19 60.19 60.19 60.19 60.19 60.19 60.19 60.19 60.19 51.15 Total Reserves 1,251.29 1,086.36 967.45 868.65 799.75 746.55 697.36 648.46 563.39 238.57 Non-Current Liabilities 62.07 90.72 118.41 108.84 110.78 22.17 20.07 12.28 6.69 179.44 Secured Loans 21.25 53.44 90.31 84.06 90.31 0.05 0.24 0.59 1.00 124.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.23 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 537.27 620.96 497.33 341.43 490.56 417.68 264.50 458.79 691.81 376.53 Trade Payables 352.72 327.55 334.16 254.44 281.15 331.33 188.30 293.70 289.47 185.16 Other Current Liabilities 73.16 113.16 82.75 61.25 45.47 32.55 31.19 35.87 303.06 85.88 Short Term Borrowings 90.00 163.80 57.92 9.81 148.51 43.06 38.67 113.17 73.99 94.01 Short Term Provisions 21.40 16.44 22.50 15.92 15.44 10.74 6.33 16.04 25.28 11.48 Total Liabilities 1,910.82 1,858.23 1,643.38 1,379.11 1,461.28 1,246.59 1,042.12 1,179.72 1,322.08 845.70 Net Block 541.94 692.84 674.41 651.62 654.40 601.83 601.38 589.50 533.43 476.09 Gross Block 875.44 1,252.02 1,152.90 1,066.75 997.27 891.13 830.46 752.85 634.53 522.37 Accumulated Depreciation 333.50 559.18 478.48 415.13 342.86 289.30 229.09 163.35 101.09 46.28 Non Current Assets 1,016.52 1,039.23 1,018.83 877.25 871.24 740.23 728.10 702.44 668.06 544.78 Capital Work in Progress 24.58 43.08 55.27 14.40 35.97 7.36 22.10 28.00 63.60 21.50 Non Current Investment 370.13 278.58 230.93 195.71 163.65 114.39 91.24 67.44 49.28 34.97 Long Term Loans & Adv. 32.56 23.42 58.22 15.53 17.21 16.65 13.39 17.50 21.75 12.23 Other Non Current Assets 5.56 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 884.91 785.30 623.72 494.16 590.05 506.37 314.01 476.32 653.05 299.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 179.12 217.85 178.38 164.97 156.30 133.97 121.00 134.55 121.96 95.71 Sundry Debtors 527.06 467.99 402.43 293.01 406.59 348.33 160.84 300.68 234.80 171.53 Cash & Bank 14.92 30.64 1.02 0.70 1.08 1.69 3.79 1.64 254.49 3.44 Other Current Assets 163.81 9.82 5.65 5.06 26.07 22.38 28.39 39.45 41.80 28.83 Short Term Loans & Adv. 142.01 59.00 36.24 30.43 21.09 17.91 19.37 35.82 38.70 25.19 Net Current Assets 347.63 164.34 126.39 152.74 99.48 88.68 49.51 17.53 -38.76 -77.02 Total Assets 1,901.43 1,824.53 1,642.55 1,371.41 1,461.29 1,246.60 1,042.11 1,178.76 1,321.11 844.29

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,333.13 1,139.30 1,016.59 920.45 858.94 804.38 762.45 719.59 634.24 302.12 Share Capital 60.19 60.19 60.19 60.19 60.19 60.19 60.19 60.19 60.19 51.15 Total Reserves 1,272.94 1,079.11 956.40 860.26 798.75 744.18 702.26 659.40 574.05 250.97 Non-Current Liabilities 491.10 417.30 431.64 440.54 343.62 196.64 100.88 32.36 33.20 223.37 Secured Loans 180.57 195.73 195.44 199.15 176.59 36.00 8.55 8.17 10.05 134.20 Unsecured Loans 84.46 76.48 90.11 105.61 70.33 63.29 0.67 0.26 2.78 74.96 Long Term Provisions 9.20 2.27 2.74 1.41 1.01 1.02 0.71 0.95 0.70 0.53 Current Liabilities 1,634.88 1,221.84 968.06 783.50 768.72 591.24 498.93 706.08 914.15 539.13 Trade Payables 782.06 531.00 490.28 411.77 388.53 391.54 240.11 354.82 348.06 232.41 Other Current Liabilities 260.88 241.26 222.14 200.26 116.55 74.93 66.64 75.30 332.60 112.51 Short Term Borrowings 563.49 429.96 232.48 155.47 248.09 113.80 185.80 259.46 208.00 182.09 Short Term Provisions 28.45 19.62 23.15 16.01 15.55 10.96 6.39 16.50 25.50 12.12 Total Liabilities 3,459.11 2,778.44 2,416.29 2,148.95 1,975.15 1,595.95 1,365.89 1,461.54 1,584.42 1,066.84 Net Block 1,652.02 1,343.10 1,336.43 1,172.11 942.08 841.79 831.32 743.42 677.57 594.84 Gross Block 2,688.94 2,196.02 2,033.95 1,743.85 1,395.13 1,217.89 1,122.16 942.06 801.22 651.30 Accumulated Depreciation 1,036.92 852.93 697.52 571.74 453.05 376.10 290.84 198.64 123.64 56.46 Non Current Assets 1,915.99 1,624.32 1,497.48 1,368.03 1,176.38 932.13 924.93 830.84 791.81 647.56 Capital Work in Progress 115.13 69.08 75.73 114.62 128.02 14.55 33.00 37.39 71.89 29.25 Non Current Investment 66.01 59.60 47.27 42.92 47.41 56.87 45.02 30.70 18.63 9.73 Long Term Loans & Adv. 62.20 150.16 36.65 36.77 58.31 18.91 15.59 19.32 23.70 13.74 Other Non Current Assets 20.62 2.38 1.40 1.61 0.55 0.02 0.00 0.00 0.00 0.00 Current Assets 1,533.72 1,127.13 917.97 773.24 798.77 663.81 440.97 629.72 791.65 417.89 Current Investments 0.96 0.95 10.13 6.12 5.85 1.54 2.94 8.55 5.76 1.08 Inventories 559.84 409.49 336.90 300.45 259.70 211.37 195.69 219.36 205.68 161.83 Sundry Debtors 823.06 557.30 457.53 355.36 445.37 392.92 191.88 337.22 267.43 205.33 Cash & Bank 51.16 81.31 35.52 7.08 6.62 11.12 7.50 4.76 256.01 6.71 Other Current Assets 98.70 13.64 9.37 7.91 81.22 46.86 42.95 59.83 56.77 42.95 Short Term Loans & Adv. 72.00 64.44 68.52 96.33 74.95 41.70 33.48 55.24 52.95 38.78 Net Current Assets -101.16 -94.71 -50.08 -10.26 30.05 72.57 -57.97 -76.35 -122.50 -121.24 Total Assets 3,449.71 2,751.45 2,415.45 2,141.27 1,975.15 1,595.94 1,365.90 1,460.56 1,583.46 1,065.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -74.70 157.96 138.68 246.61 17.86 96.82 192.82 106.28 176.46 73.91 PBT 231.17 186.14 154.32 113.95 86.32 85.48 80.92 141.97 97.68 47.34 Adjustment 51.19 100.49 104.25 97.64 82.29 73.49 86.37 83.78 92.81 80.42 Changes in Working Capital -313.96 -81.80 -84.86 61.34 -131.55 -42.77 50.27 -68.30 3.35 -45.99 Cash after chg. in Working capital -31.60 204.83 173.71 272.93 37.05 116.20 217.56 157.46 193.83 81.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -43.11 -46.87 -35.03 -26.32 -19.19 -19.38 -24.73 -51.18 -17.38 -7.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 213.66 -157.64 -158.77 -87.02 -191.49 -74.69 -77.25 -114.48 -153.69 -72.64 Net Fixed Assets 395.08 -86.93 -127.02 -47.91 -134.75 -45.93 -71.71 -82.72 -154.26 165.24 Net Investments -91.55 -47.65 -35.22 -32.06 -49.26 -23.15 -23.80 -18.16 -14.31 4.92 Others -89.87 -23.06 3.47 -7.05 -7.48 -5.61 18.26 -13.60 14.88 -242.80 Cash from Financing Activity -154.68 29.99 20.26 -159.70 172.99 -24.25 -113.15 -244.70 228.30 0.56 Net Cash Inflow / Outflow -15.72 30.31 0.17 -0.11 -0.63 -2.12 2.42 -252.89 251.06 1.83 Opening Cash & Equivalents 30.62 0.30 0.13 0.24 0.87 3.00 0.58 253.47 2.41 0.58 Closing Cash & Equivalent 14.89 30.62 0.30 0.13 0.24 0.87 3.00 0.58 253.47 2.41

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 209.91 246.97 274.82 307.90 48.62 123.72 239.01 132.94 187.98 95.50 PBT 255.75 184.59 150.21 100.36 81.44 78.02 78.05 145.41 97.02 52.07 Adjustment 205.34 209.14 196.25 155.85 128.71 117.64 127.70 110.72 110.17 97.64 Changes in Working Capital -199.15 -95.99 -34.70 78.76 -141.98 -52.40 58.58 -70.72 -1.56 -45.30 Cash after chg. in Working capital 261.93 297.74 311.76 334.98 68.18 143.25 264.33 185.41 205.63 104.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -52.02 -50.77 -36.94 -27.08 -19.55 -19.53 -25.32 -52.47 -17.65 -8.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -220.96 -290.17 -238.97 -247.54 -311.23 -97.40 -100.93 -141.68 -187.35 -106.52 Net Fixed Assets 395.08 -86.93 -127.02 -47.91 -134.75 -45.93 -71.71 -82.72 -154.26 165.24 Net Investments -91.55 -47.65 -35.22 -32.06 -49.26 -23.15 -23.80 -18.16 -14.31 4.92 Others -524.49 -155.59 -76.73 -167.57 -127.22 -28.32 -5.42 -40.80 -18.78 -276.68 Cash from Financing Activity 27.99 100.75 -7.13 -36.89 259.70 -26.23 -124.39 -243.43 247.26 13.74 Net Cash Inflow / Outflow 16.95 57.55 28.71 23.47 -2.90 0.09 13.68 -252.18 247.89 2.73 Opening Cash & Equivalents 81.09 33.14 6.51 4.10 5.97 6.70 3.70 254.99 5.68 3.60 Closing Cash & Equivalent 51.09 81.09 33.14 6.51 4.10 5.97 6.70 3.70 254.99 5.68

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 217.89 190.49 170.73 154.32 142.87 134.03 125.86 117.73 103.60 56.64 ROA 9.50% 7.97% 7.43% 5.90% 4.54% 5.70% 5.48% 7.62% 6.25% 4.78% ROE 14.57% 12.84% 11.47% 9.37% 7.37% 8.34% 8.31% 14.31% 14.83% 13.98% ROCE 17.68% 15.86% 14.92% 12.03% 9.80% 11.49% 11.55% 17.96% 17.28% 14.28% Fixed Asset Turnover 2.86 2.42 2.45 2.32 2.06 1.84 2.07 2.94 2.98 2.52 Receivable days 59.65 54.53 46.74 53.26 70.98 58.62 51.36 47.98 43.08 37.17 Inventory Days 23.80 24.82 23.07 24.46 27.29 29.35 28.44 22.98 23.08 22.42 Payable days 56.95 57.77 54.60 55.45 77.20 86.36 57.76 57.82 57.05 52.60 Cash Conversion Cycle 26.50 21.58 15.21 22.27 21.07 1.61 22.03 13.13 9.11 6.99 Total Debt/Equity 0.11 0.22 0.17 0.13 0.28 0.05 0.05 0.16 0.53 1.14 Interest Cover 11.82 10.09 12.19 8.35 10.16 10.40 7.41 9.13 3.56 2.33

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 221.48 189.28 168.90 152.92 142.70 133.64 126.67 119.55 105.37 59.06 ROA 6.37% 5.45% 4.83% 3.57% 3.84% 4.66% 4.70% 6.74% 5.35% 4.18% ROE 16.07% 13.14% 11.38% 8.27% 8.25% 8.81% 8.97% 15.17% 15.15% 14.74% ROCE 15.30% 13.39% 12.98% 9.56% 9.30% 10.59% 11.03% 16.69% 15.48% 13.35% Fixed Asset Turnover 1.99 1.84 1.86 1.85 1.78 1.59 1.88 2.68 2.73 2.37 Receivable days 51.92 47.68 42.13 50.24 65.84 57.27 49.69 47.24 43.48 38.85 Inventory Days 36.46 35.07 33.03 35.14 37.00 39.86 38.98 33.21 33.80 33.59 Payable days 76.78 74.68 73.22 76.16 92.96 99.26 60.31 60.78 60.58 56.34 Cash Conversion Cycle 11.60 8.06 1.95 9.22 9.87 -2.13 28.36 19.67 16.71 16.09 Total Debt/Equity 0.71 0.72 0.61 0.59 0.61 0.27 0.26 0.38 0.76 1.52 Interest Cover 4.72 4.26 3.92 3.81 6.32 6.57 5.28 7.36 3.37 2.24

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

dsp small cap fund

kotak small cap fund

icici prudential smallcap fund

bandhan large & mid cap fund

Annual Reports:

News Update:

Sandhar Technologies - Quarterly Results
12th Aug 2026, 00:00 AM

Read More
Sandhar Technologies to acquire 26% stake in Clean Renewable Energy HR 1B
3rd Jul 2026, 13:05 PM

The proposed acquisition of shares is intended to enable the company to avail solar power, thereby reducing its energy costs
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback