PBT
359.36
915.32
249.53
174.80
224.07
164.52
85.21
-4.92
21.17
57.97
Adjustment
44.38
62.66
35.10
28.75
1.84
2.05
7.09
6.56
5.15
-5.85
Changes in Working Capital
-174.90
76.79
118.62
-165.29
21.50
15.25
12.34
8.72
28.32
-16.19
Cash after chg. in Working capital
228.84
1,054.77
403.25
38.26
247.42
181.82
104.64
10.36
54.64
35.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.22
-217.85
-63.24
-51.56
-78.48
-59.81
-24.32
-7.37
-24.74
-30.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00