Nifty
Sensex
:
:
14721.20
50078.16
76.50 (0.52%)
286.04 (0.57%)

Textile

Rating :
51/99

BSE: 514234 | NSE: SANGAMIND

87.60
20-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  84.00
  •  87.60
  •  82.50
  •  83.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10115
  •  8.70
  •  104.00
  •  32.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 381.24
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,014.49
  • 1.14%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.00%
  • 29.86%
  • 7.08%
  • FII
  • DII
  • Others
  • 0%
  • 2.57%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 3.46
  • 3.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.92
  • -6.51
  • 5.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.48
  • -29.62
  • -22.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.46
  • 11.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.45
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.00
  • 9.72
  • 6.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
312.44
487.69
-35.93%
108.86
460.64
-76.37%
401.50
488.39
-17.79%
440.28
440.14
0.03%
Expenses
288.82
448.14
-35.55%
125.45
423.90
-70.41%
357.98
450.01
-20.45%
398.56
406.96
-2.06%
EBITDA
23.62
39.55
-40.28%
-16.59
36.74
-
43.52
38.38
13.39%
41.72
33.18
25.74%
EBIDTM
7.56%
8.11%
-15.24%
7.98%
10.84%
7.86%
9.48%
7.54%
Other Income
0.85
2.19
-61.19%
1.31
4.10
-68.05%
1.08
3.05
-64.59%
1.10
1.58
-30.38%
Interest
9.73
17.36
-43.95%
13.85
18.84
-26.49%
17.49
18.21
-3.95%
15.12
14.38
5.15%
Depreciation
20.54
20.35
0.93%
20.48
20.16
1.59%
20.07
20.00
0.35%
20.47
20.37
0.49%
PBT
-5.80
4.03
-
-49.61
1.84
-
7.04
3.22
118.63%
7.23
0.01
72,200.00%
Tax
-1.56
0.92
-
-17.09
0.70
-
3.55
2.50
42.00%
1.69
0.75
125.33%
PAT
-4.24
3.11
-
-32.52
1.14
-
3.49
0.72
384.72%
5.54
-0.74
-
PATM
-1.36%
0.64%
-29.87%
0.25%
0.87%
0.15%
1.26%
-0.17%
EPS
-1.08
0.79
-
-8.25
0.29
-
0.89
0.18
394.44%
1.41
-0.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,263.08
1,790.11
1,873.53
1,637.26
1,591.43
Net Sales Growth
-32.70%
-4.45%
14.43%
2.88%
 
Cost Of Goods Sold
676.37
930.08
1,014.41
942.44
910.54
Gross Profit
586.71
860.03
859.12
694.82
680.89
GP Margin
46.45%
48.04%
45.86%
42.44%
42.78%
Total Expenditure
1,170.81
1,628.58
1,714.30
1,512.56
1,417.81
Power & Fuel Cost
-
228.81
247.55
231.27
172.93
% Of Sales
-
12.78%
13.21%
14.13%
10.87%
Employee Cost
-
192.41
190.10
175.50
159.87
% Of Sales
-
10.75%
10.15%
10.72%
10.05%
Manufacturing Exp.
-
196.35
184.51
98.01
107.66
% Of Sales
-
10.97%
9.85%
5.99%
6.76%
General & Admin Exp.
-
21.69
16.51
15.53
16.45
% Of Sales
-
1.21%
0.88%
0.95%
1.03%
Selling & Distn. Exp.
-
52.72
50.93
45.51
47.20
% Of Sales
-
2.95%
2.72%
2.78%
2.97%
Miscellaneous Exp.
-
6.52
10.29
4.30
3.16
% Of Sales
-
0.36%
0.55%
0.26%
0.20%
EBITDA
92.27
161.53
159.23
124.70
173.62
EBITDA Margin
7.31%
9.02%
8.50%
7.62%
10.91%
Other Income
4.34
8.47
9.00
25.22
24.48
Interest
56.19
68.81
66.61
62.83
64.73
Depreciation
81.56
81.05
80.53
77.09
72.60
PBT
-41.14
20.14
21.09
10.00
60.77
Tax
-13.41
6.86
7.86
-18.62
7.84
Tax Rate
32.60%
34.06%
37.27%
-186.20%
12.90%
PAT
-27.73
13.28
13.23
28.62
52.93
PAT before Minority Interest
-27.73
13.28
13.23
28.62
52.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.20%
0.74%
0.71%
1.75%
3.33%
PAT Growth
-755.56%
0.38%
-53.77%
-45.93%
 
EPS
-7.04
3.37
3.36
7.26
13.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
527.12
520.70
511.75
491.94
Share Capital
39.42
39.42
39.42
39.42
Total Reserves
487.70
481.28
472.33
452.52
Non-Current Liabilities
291.39
331.15
387.17
371.22
Secured Loans
242.28
285.17
344.30
327.11
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
622.00
682.55
680.83
565.24
Trade Payables
114.66
164.58
150.94
102.23
Other Current Liabilities
130.83
149.39
147.56
135.92
Short Term Borrowings
358.99
355.07
372.30
319.91
Short Term Provisions
17.52
13.51
10.03
7.18
Total Liabilities
1,440.51
1,534.40
1,579.75
1,428.40
Net Block
616.22
648.40
699.62
654.66
Gross Block
926.92
878.09
848.92
727.14
Accumulated Depreciation
310.70
229.69
149.30
72.48
Non Current Assets
647.54
684.65
729.21
689.60
Capital Work in Progress
9.58
11.82
9.41
10.98
Non Current Investment
5.85
5.85
5.85
5.85
Long Term Loans & Adv.
14.82
17.45
13.62
17.26
Other Non Current Assets
1.07
1.13
0.71
0.85
Current Assets
792.97
849.75
850.54
738.80
Current Investments
0.00
0.00
0.00
0.00
Inventories
372.78
360.80
360.04
360.77
Sundry Debtors
291.55
349.88
317.90
254.98
Cash & Bank
13.65
0.68
1.68
5.69
Other Current Assets
114.99
48.76
29.73
26.48
Short Term Loans & Adv.
70.04
89.63
141.19
90.88
Net Current Assets
170.97
167.20
169.71
173.56
Total Assets
1,440.51
1,534.40
1,579.75
1,428.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
183.39
174.02
95.26
147.45
PBT
20.14
21.09
10.00
60.77
Adjustment
142.77
140.98
126.77
120.89
Changes in Working Capital
19.18
-5.07
-34.04
-35.16
Cash after chg. in Working capital
182.09
157.00
102.73
146.50
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
1.30
17.02
-7.47
0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.67
-23.72
-106.83
-131.22
Net Fixed Assets
-46.59
-31.49
-120.17
Net Investments
0.00
0.00
0.00
Others
7.92
7.77
13.34
Cash from Financing Activity
-131.75
-151.30
7.56
-14.15
Net Cash Inflow / Outflow
12.97
-1.00
-4.01
2.08
Opening Cash & Equivalents
0.68
1.68
5.69
3.61
Closing Cash & Equivalent
13.65
0.68
1.68
5.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 03
Mar 02
Book Value (Rs.)
133.72
132.09
129.82
124.79
24.34
21.46
ROA
0.89%
0.85%
1.90%
6.56%
4.72%
3.38%
ROE
2.53%
2.56%
5.70%
19.66%
17.28%
11.21%
ROCE
7.40%
6.94%
5.83%
18.51%
13.29%
12.63%
Fixed Asset Turnover
1.98
2.17
2.09
3.65
1.51
1.63
Receivable days
65.39
65.05
63.43
30.64
31.59
34.64
Inventory Days
74.79
70.22
79.80
43.67
38.41
31.28
Payable days
29.92
32.75
28.70
13.20
9.33
4.73
Cash Conversion Cycle
110.26
102.51
114.53
61.11
60.66
61.19
Total Debt/Equity
1.23
1.36
1.54
1.44
2.02
1.55
Interest Cover
1.29
1.32
1.16
1.94
2.59
1.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.