PBT
3.43
20.17
24.46
12.65
62.95
110.43
72.16
61.15
74.83
26.01
Adjustment
131.95
142.56
140.86
126.72
120.87
129.30
138.67
130.56
136.30
129.22
Changes in Working Capital
-1.23
19.20
-8.47
-36.47
-37.77
-68.60
-50.88
-8.42
-41.30
66.09
Cash after chg. in Working capital
134.15
181.93
156.85
102.90
146.05
171.13
159.95
183.29
169.83
221.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.79
1.30
17.02
-7.47
0.95
-31.69
-24.26
-20.69
-14.54
-7.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00