Shareholder's Funds
1,003.41
985.65
887.40
716.21
559.62
533.24
526.81
515.50
493.85
439.25
Share Capital
50.25
50.25
45.05
43.42
43.42
39.42
39.42
39.42
39.42
39.42
Total Reserves
953.16
935.40
818.95
647.14
516.20
493.82
487.39
476.08
454.43
399.83
Non-Current Liabilities
733.88
617.25
366.88
220.60
255.67
293.47
333.24
388.26
371.49
323.39
Secured Loans
666.68
560.72
323.66
180.55
204.38
242.28
285.17
344.30
327.11
264.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.63
Long Term Provisions
21.52
18.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,129.34
1,064.29
858.17
885.45
601.28
620.37
680.94
679.72
565.02
529.62
Trade Payables
588.69
416.41
224.15
287.40
115.72
114.59
164.32
150.31
102.16
76.47
Other Current Liabilities
184.69
231.62
176.53
210.87
159.36
129.45
148.18
147.18
135.78
137.48
Short Term Borrowings
338.66
391.38
434.27
364.35
309.46
358.99
355.07
372.30
319.91
301.50
Short Term Provisions
17.30
24.88
23.22
22.83
16.74
17.34
13.37
9.93
7.17
14.17
Total Liabilities
2,866.63
2,667.19
2,112.45
1,822.26
1,416.57
1,447.08
1,540.99
1,583.48
1,430.36
1,292.26
Net Block
1,193.57
919.48
655.32
601.78
590.12
615.97
648.10
699.36
654.40
584.74
Gross Block
1,789.01
1,426.73
1,108.25
996.95
980.79
926.51
877.68
848.60
726.86
1,316.27
Accumulated Depreciation
595.44
507.25
452.93
395.17
390.67
310.54
229.58
149.24
72.46
731.53
Non Current Assets
1,522.16
1,319.43
1,057.13
756.55
614.82
647.33
684.39
728.82
689.34
624.50
Capital Work in Progress
176.80
217.47
216.81
71.12
8.81
9.58
11.82
9.41
10.98
14.20
Non Current Investment
39.97
39.97
50.08
8.49
0.09
5.90
5.90
5.90
5.90
5.85
Long Term Loans & Adv.
95.57
120.91
106.28
72.20
14.88
14.81
17.44
13.44
17.21
19.58
Other Non Current Assets
16.25
21.60
28.64
2.96
0.92
1.07
1.13
0.71
0.85
0.13
Current Assets
1,344.47
1,347.76
1,055.32
1,057.95
801.75
799.75
856.60
854.66
741.02
667.76
Current Investments
78.83
10.27
6.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
558.59
651.34
509.59
527.97
371.53
367.53
354.05
356.58
359.70
294.49
Sundry Debtors
499.75
454.83
352.36
376.43
293.96
304.35
364.43
326.11
258.14
271.10
Cash & Bank
49.86
28.24
27.93
21.26
10.06
13.63
0.67
1.66
5.47
3.61
Other Current Assets
157.44
62.34
42.04
50.30
126.20
114.24
137.45
170.31
117.71
98.56
Short Term Loans & Adv.
101.52
140.74
116.54
81.99
77.39
69.30
88.70
140.62
91.23
46.94
Net Current Assets
215.13
283.47
197.15
172.50
200.47
179.38
175.66
174.94
176.00
138.14
Total Assets
2,866.63
2,667.19
2,112.45
1,814.50
1,416.57
1,447.08
1,540.99
1,583.48
1,430.36
1,292.26
|