Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Textile

Rating :
32/99

BSE: 514234 | NSE: SANGAMIND

37.20
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  36.55
  •  37.85
  •  36.50
  •  37.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2948
  •  1.09
  •  88.25
  •  32.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.23
  • 11.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 854.85
  • 2.66%
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.05%
  • 0.00%
  • 7.45%
  • FII
  • DII
  • Others
  • 0%
  • 2.68%
  • 39.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.20
  • 4.99
  • 5.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.29
  • -4.89
  • -1.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.94
  • -21.26
  • -34.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 13.97
  • 14.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.49
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 6.67
  • 7.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
460.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
423.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
36.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
7.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
4.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
18.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
20.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.25%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
1,873.53
1,637.26
1,591.43
Net Sales Growth
-
14.43%
2.88%
 
Cost Of Goods Sold
-
1,094.41
942.44
910.54
Gross Profit
-
779.12
694.82
680.89
GP Margin
-
41.59%
42.44%
42.78%
Total Expenditure
-
1,714.30
1,512.56
1,417.81
Power & Fuel Cost
-
247.55
231.27
172.93
% Of Sales
-
13.21%
14.13%
10.87%
Employee Cost
-
190.10
175.50
159.87
% Of Sales
-
10.15%
10.72%
10.05%
Manufacturing Exp.
-
104.51
98.01
107.66
% Of Sales
-
5.58%
5.99%
6.76%
General & Admin Exp.
-
16.51
15.53
16.45
% Of Sales
-
0.88%
0.95%
1.03%
Selling & Distn. Exp.
-
50.93
45.51
47.20
% Of Sales
-
2.72%
2.78%
2.97%
Miscellaneous Exp.
-
10.29
4.30
3.16
% Of Sales
-
0.55%
0.26%
0.20%
EBITDA
-
159.23
124.70
173.62
EBITDA Margin
-
8.50%
7.62%
10.91%
Other Income
-
9.00
25.22
24.48
Interest
-
66.61
62.83
64.73
Depreciation
-
80.53
77.09
72.60
PBT
-
21.09
10.00
60.77
Tax
-
7.86
-18.62
7.84
Tax Rate
-
37.27%
-186.20%
12.90%
PAT
-
13.23
28.62
52.93
PAT before Minority Interest
-
13.23
28.62
52.93
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0.71%
1.75%
3.33%
PAT Growth
-
-53.77%
-45.93%
 
Unadjusted EPS
-
3.36
7.26
13.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
520.70
511.75
491.94
Share Capital
39.42
39.42
39.42
Total Reserves
481.28
472.33
452.52
Non-Current Liabilities
331.15
387.17
371.22
Secured Loans
285.17
344.30
327.11
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
682.55
680.83
565.24
Trade Payables
164.58
150.94
102.23
Other Current Liabilities
149.39
147.56
135.92
Short Term Borrowings
355.07
372.30
319.91
Short Term Provisions
13.51
10.03
7.18
Total Liabilities
1,534.40
1,579.75
1,428.40
Net Block
648.40
699.62
654.66
Gross Block
878.09
848.92
727.14
Accumulated Depreciation
229.69
149.30
72.48
Non Current Assets
684.65
729.21
689.60
Capital Work in Progress
11.82
9.41
10.98
Non Current Investment
5.85
5.85
5.85
Long Term Loans & Adv.
17.45
13.62
17.26
Other Non Current Assets
1.13
0.71
0.85
Current Assets
849.75
850.54
738.80
Current Investments
0.00
0.00
0.00
Inventories
360.80
360.04
360.77
Sundry Debtors
349.88
317.90
254.98
Cash & Bank
0.68
1.68
5.69
Other Current Assets
138.39
29.73
26.48
Short Term Loans & Adv.
110.65
141.19
90.88
Net Current Assets
167.20
169.71
173.56
Total Assets
1,534.40
1,579.75
1,428.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
174.02
95.26
147.45
PBT
21.09
10.00
60.77
Adjustment
140.98
126.77
120.89
Changes in Working Capital
-5.07
-34.04
-35.16
Cash after chg. in Working capital
157.00
102.73
146.50
Interest Paid
0.00
0.00
0.00
Tax Paid
17.02
-7.47
0.95
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-23.72
-106.83
-131.22
Net Fixed Assets
-31.49
-120.17
Net Investments
0.00
0.00
Others
7.77
13.34
Cash from Financing Activity
-151.30
7.56
-14.15
Net Cash Inflow / Outflow
-1.00
-4.01
2.08
Opening Cash & Equivalents
1.68
5.69
3.61
Closing Cash & Equivalent
0.68
1.68
5.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 03
Mar 02
Book Value (Rs.)
132.09
129.82
124.79
24.34
21.46
ROA
0.85%
1.90%
6.56%
4.72%
3.38%
ROE
2.56%
5.70%
19.66%
17.28%
11.21%
ROCE
6.94%
5.83%
18.51%
13.29%
12.63%
Fixed Asset Turnover
2.17
2.09
3.65
1.51
1.63
Receivable days
65.05
63.43
30.64
31.59
34.64
Inventory Days
70.22
79.80
43.67
38.41
31.28
Payable days
32.75
28.70
13.20
9.33
4.73
Cash Conversion Cycle
102.51
114.53
61.11
60.66
61.19
Total Debt/Equity
1.36
1.54
1.44
2.02
1.55
Interest Cover
1.32
1.16
1.94
2.59
1.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.