Shareholder's Funds
1,076.27
1,006.78
984.32
883.13
715.93
552.34
527.12
520.70
511.75
491.94
Share Capital
50.25
50.25
50.25
45.05
43.42
43.42
39.42
39.42
39.42
39.42
Total Reserves
1,026.02
956.53
934.07
814.68
646.86
508.92
487.70
481.28
472.33
452.52
Non-Current Liabilities
802.67
789.07
674.61
385.29
220.60
253.32
291.39
331.15
387.17
371.22
Secured Loans
719.40
721.69
618.72
339.53
180.55
204.37
242.28
285.17
344.30
327.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.34
21.72
19.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,447.01
1,163.95
1,080.97
892.14
887.46
602.97
622.00
682.55
680.83
565.24
Trade Payables
698.03
602.82
426.58
226.87
287.43
116.07
114.66
164.58
150.94
102.23
Other Current Liabilities
257.91
191.67
237.47
207.69
212.85
160.48
130.83
149.39
147.56
135.92
Short Term Borrowings
463.71
351.59
391.38
434.27
364.35
309.46
358.99
355.07
372.30
319.91
Short Term Provisions
27.36
17.87
25.54
23.31
22.83
16.96
17.52
13.51
10.03
7.18
Total Liabilities
3,325.95
2,959.80
2,739.90
2,160.56
1,823.99
1,408.63
1,440.51
1,534.40
1,579.75
1,428.40
Net Block
1,509.14
1,277.85
1,007.12
725.27
601.78
590.31
616.22
648.40
699.62
654.66
Gross Block
2,112.82
1,888.16
1,521.51
1,179.44
996.96
981.20
926.92
878.09
848.92
727.14
Accumulated Depreciation
603.68
610.31
514.39
454.17
395.18
390.89
310.70
229.69
149.30
72.48
Non Current Assets
1,718.79
1,569.55
1,372.10
1,094.02
757.15
614.96
647.54
684.65
729.21
689.60
Capital Work in Progress
83.53
178.74
221.43
223.07
74.07
8.81
9.58
11.82
9.41
10.98
Non Current Investment
24.57
0.75
0.75
0.75
0.79
0.04
5.85
5.85
5.85
5.85
Long Term Loans & Adv.
93.13
95.20
121.07
106.33
77.55
14.88
14.82
17.45
13.62
17.26
Other Non Current Assets
8.42
17.01
21.73
38.60
2.96
0.92
1.07
1.13
0.71
0.85
Current Assets
1,607.16
1,390.25
1,367.80
1,066.54
1,059.08
793.67
792.97
849.75
850.54
738.80
Current Investments
129.16
78.83
10.27
6.86
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
586.57
575.91
669.42
513.36
527.97
376.35
372.78
360.80
360.04
360.77
Sundry Debtors
637.12
517.53
448.40
352.82
376.43
280.01
291.55
349.88
317.90
254.98
Cash & Bank
65.80
51.95
28.27
27.97
22.30
10.10
13.65
0.68
1.68
5.69
Other Current Assets
188.51
56.78
62.39
42.16
132.38
127.21
114.99
138.39
170.92
117.36
Short Term Loans & Adv.
118.86
109.25
149.05
123.37
82.05
83.29
75.88
98.95
130.67
74.09
Net Current Assets
160.15
226.30
286.83
174.40
171.62
190.70
170.97
167.20
169.71
173.56
Total Assets
3,325.95
2,959.80
2,739.90
2,160.56
1,816.23
1,408.63
1,440.51
1,534.40
1,579.75
1,428.40
|