Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Forgings

Rating :
N/A

BSE: 533411 | NSE: SANGHVIFOR

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 166.42
  • N/A
  • -0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.06%
  • 1.41%
  • 31.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.38
  • -2.85
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.44
  • 14.65
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Net Sales
48.95
59.81
63.69
59.24
58.02
71.65
87.29
53.82
39.68
28.86
28.40
Net Sales Growth
-29.76%
-6.09%
7.51%
2.10%
-19.02%
-17.92%
62.19%
35.64%
37.49%
1.62%
 
Cost Of Goods Sold
33.09
29.41
33.56
33.18
32.11
32.32
43.15
27.71
22.22
15.84
17.70
Gross Profit
15.86
30.40
30.13
26.06
25.92
39.33
44.14
26.11
17.46
13.03
10.70
GP Margin
32.39%
50.83%
47.31%
43.99%
44.67%
54.89%
50.57%
48.51%
44.00%
45.15%
37.68%
Total Expenditure
55.20
54.77
59.79
57.67
55.45
58.34
71.47
47.64
31.74
23.19
23.97
Power & Fuel Cost
-
8.52
10.60
7.12
6.08
8.20
9.57
6.30
2.18
1.65
0.00
% Of Sales
-
14.25%
16.64%
12.02%
10.48%
11.44%
10.96%
11.71%
5.49%
5.72%
0%
Employee Cost
-
6.46
6.39
7.15
6.76
6.39
5.01
3.76
1.33
0.84
0.55
% Of Sales
-
10.80%
10.03%
12.07%
11.65%
8.92%
5.74%
6.99%
3.35%
2.91%
1.94%
Manufacturing Exp.
-
5.36
4.11
4.14
3.53
4.62
5.47
3.76
3.11
2.45
3.65
% Of Sales
-
8.96%
6.45%
6.99%
6.08%
6.45%
6.27%
6.99%
7.84%
8.49%
12.85%
General & Admin Exp.
-
1.44
1.46
1.43
1.43
1.71
2.74
2.66
1.19
1.06
2.07
% Of Sales
-
2.41%
2.29%
2.41%
2.46%
2.39%
3.14%
4.94%
3.00%
3.67%
7.29%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.49
1.02
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
3.76%
3.53%
0%
Miscellaneous Exp.
-
3.58
3.68
4.66
5.54
5.10
5.53
3.45
0.23
0.35
0.00
% Of Sales
-
5.99%
5.78%
7.87%
9.55%
7.12%
6.34%
6.41%
0.58%
1.21%
0%
EBITDA
-6.25
5.04
3.90
1.57
2.57
13.31
15.82
6.18
7.94
5.67
4.43
EBITDA Margin
-12.77%
8.43%
6.12%
2.65%
4.43%
18.58%
18.12%
11.48%
20.01%
19.65%
15.60%
Other Income
0.64
0.64
0.36
1.02
0.25
0.95
0.24
0.44
0.26
0.15
0.97
Interest
1.07
2.49
15.72
16.90
16.61
16.18
15.85
9.41
1.56
1.24
1.34
Depreciation
8.46
8.52
8.59
8.83
8.98
8.42
8.35
7.15
0.65
0.65
0.55
PBT
-15.15
-5.32
-20.06
-23.15
-22.76
-10.34
-8.14
-9.94
5.99
3.94
3.50
Tax
0.00
0.00
0.00
0.00
0.00
0.06
0.00
-2.16
2.13
1.46
1.18
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
-0.58%
0.00%
21.73%
35.56%
37.06%
33.71%
PAT
-15.15
-5.32
-20.06
-23.15
-22.76
-10.40
-8.14
-7.78
3.86
2.48
2.32
PAT before Minority Interest
-15.15
-5.32
-20.06
-23.15
-22.76
-10.40
-8.14
-7.78
3.86
2.48
2.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-30.95%
-8.89%
-31.50%
-39.08%
-39.23%
-14.52%
-9.33%
-14.46%
9.73%
8.59%
8.17%
PAT Growth
0.00%
-
-
-
-
-
-
-
55.65%
6.90%
 
EPS
-10.17
-3.57
-13.46
-15.54
-15.28
-6.98
-5.46
-5.22
2.59
1.66
1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-28.05
-22.48
-2.46
20.86
43.60
50.41
55.84
18.41
11.81
8.76
Share Capital
14.89
14.89
14.89
14.89
14.89
13.89
13.29
7.99
4.78
3.93
Total Reserves
-42.95
-37.37
-17.35
5.97
28.71
35.39
41.98
10.42
7.03
4.83
Non-Current Liabilities
20.38
45.16
57.46
78.95
87.94
94.10
43.08
16.83
12.10
12.88
Secured Loans
0.00
34.62
45.60
65.10
77.21
88.29
37.33
11.57
9.66
9.87
Unsecured Loans
19.66
10.19
11.56
13.72
10.73
5.80
3.39
3.56
0.80
1.47
Long Term Provisions
0.72
0.34
0.30
0.14
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
185.99
157.78
134.30
97.52
68.64
70.08
101.77
8.95
4.42
2.39
Trade Payables
17.86
22.55
25.70
21.88
17.04
18.21
13.10
5.74
2.56
0.00
Other Current Liabilities
40.58
93.01
67.70
37.85
23.15
23.60
59.53
1.13
0.22
2.39
Short Term Borrowings
125.05
39.37
38.45
35.37
26.57
26.99
28.35
0.00
0.00
0.00
Short Term Provisions
2.51
2.86
2.45
2.41
1.87
1.28
0.79
2.08
1.64
0.00
Total Liabilities
178.32
180.46
189.30
197.33
200.18
214.59
200.69
44.19
28.33
24.03
Net Block
124.63
132.48
140.04
147.98
156.39
150.59
157.54
11.30
10.97
10.60
Gross Block
159.54
158.87
157.84
156.95
185.62
171.55
170.05
14.18
13.21
12.41
Accumulated Depreciation
34.91
26.39
17.80
8.98
29.23
20.96
12.51
2.88
2.25
1.82
Non Current Assets
127.14
134.91
142.11
150.55
158.54
161.78
166.00
23.06
11.00
10.61
Capital Work in Progress
0.00
0.02
0.00
0.36
0.45
10.17
7.70
11.76
0.04
0.01
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.55
1.44
2.07
2.22
1.71
1.02
0.76
0.00
0.00
0.00
Other Non Current Assets
0.96
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
51.18
45.56
47.19
46.77
41.64
52.82
34.69
20.50
17.33
13.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.05
21.86
24.09
22.84
23.62
20.88
15.28
8.33
5.50
4.73
Sundry Debtors
14.74
18.33
18.74
20.04
12.38
24.47
11.75
10.30
10.21
6.90
Cash & Bank
2.86
1.11
1.41
1.19
1.17
2.43
2.09
0.71
0.33
0.34
Other Current Assets
14.53
0.53
0.53
0.74
4.47
5.05
5.58
1.16
1.29
1.46
Short Term Loans & Adv.
2.97
3.72
2.42
1.96
3.91
4.25
4.82
1.16
1.29
1.46
Net Current Assets
-134.81
-112.22
-87.11
-50.74
-26.99
-17.27
-67.09
11.55
12.91
11.03
Total Assets
178.32
180.47
189.30
197.32
200.18
214.60
200.69
44.19
28.33
24.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-58.09
26.47
34.67
15.55
20.59
-38.78
11.39
8.11
2.40
1.84
PBT
-5.32
-20.06
-23.15
-22.76
-10.34
-8.14
-9.94
5.99
3.94
3.50
Adjustment
8.54
22.91
24.78
23.85
22.84
20.09
13.72
2.17
1.96
1.87
Changes in Working Capital
-61.31
23.62
33.03
14.46
8.15
-50.72
7.64
1.23
-2.60
-2.62
Cash after chg. in Working capital
-58.09
26.47
34.67
15.55
20.65
-38.78
11.42
9.40
3.31
2.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.06
0.00
-0.03
-1.29
-0.91
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.99
-0.25
-0.94
-0.18
-3.02
-4.08
-18.18
-13.30
-1.14
-1.71
Net Fixed Assets
-0.65
-1.05
-0.53
28.76
-4.35
-3.97
-151.81
-12.69
-0.83
-1.73
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.14
-0.06
-0.07
-0.01
Others
-0.34
0.80
-0.41
-28.94
1.33
-0.11
133.49
-0.55
-0.24
0.03
Cash from Financing Activity
1,549.57
1,463.33
-33.88
-15.12
-17.54
42.89
6.85
5.57
-1.27
-0.03
Net Cash Inflow / Outflow
1,490.49
1,489.54
-0.16
0.25
0.03
0.03
0.07
0.38
-0.01
0.10
Opening Cash & Equivalents
0.57
0.25
0.41
0.17
0.14
0.11
0.04
0.33
0.34
0.24
Closing Cash & Equivalent
1,491.06
1,489.79
0.25
0.41
0.17
0.14
0.11
0.71
0.33
0.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-18.84
-15.10
-1.65
14.01
29.28
35.47
41.59
22.25
15.43
13.92
ROA
-2.97%
-10.85%
-11.97%
-11.45%
-5.02%
-3.92%
-6.36%
10.65%
9.47%
10.61%
ROE
0.00%
0.00%
-251.60%
-70.61%
-22.40%
-15.57%
-21.31%
26.11%
24.11%
30.38%
ROCE
-2.97%
-4.71%
-4.85%
-3.86%
3.32%
4.98%
-0.65%
27.35%
24.43%
26.47%
Fixed Asset Turnover
0.38
0.41
0.40
0.35
0.43
0.55
0.62
3.11
2.41
2.46
Receivable days
100.91
105.35
112.34
99.09
88.38
70.06
69.99
87.77
100.88
72.01
Inventory Days
124.82
130.57
135.98
142.00
106.72
69.95
74.95
59.22
60.34
62.13
Payable days
128.56
140.37
145.97
123.08
106.07
79.22
69.59
47.63
20.62
0.00
Cash Conversion Cycle
97.17
95.55
102.35
118.00
89.02
60.79
75.34
99.36
140.60
134.14
Total Debt/Equity
-5.16
-4.31
-45.65
6.07
2.92
2.64
1.33
0.85
0.89
1.29
Interest Cover
-1.14
-0.28
-0.37
-0.37
0.36
0.49
-0.06
4.85
4.17
3.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.