Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Engineering - Industrial Equipments

Rating :
45/99

BSE: 530073 | NSE: SANGHVIMOV

228.95
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 228.95
  • 232.95
  • 225.00
  • 223.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32349
  •  73.60
  •  280.00
  •  169.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 959.26
  • 20.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,115.94
  • 0.45%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.25%
  • 5.49%
  • 38.73%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.01%
  • 8.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.12
  • 7.98
  • 1.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.06
  • 10.54
  • -2.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.24
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.91
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 7.40
  • 6.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
97.24
76.45
27.19%
109.32
81.27
34.51%
79.34
54.83
44.70%
0.00
0.00
0
Expenses
49.29
45.31
8.78%
73.62
41.14
78.95%
43.66
43.43
0.53%
0.00
0.00
0
EBITDA
47.95
31.14
53.98%
35.70
40.12
-11.02%
35.68
11.40
212.98%
0.00
0.00
0
EBIDTM
49.31%
40.73%
32.65%
49.37%
44.97%
20.79%
0.00%
0.00%
Other Income
3.67
0.18
1,938.89%
22.08
8.50
159.76%
7.87
5.03
56.46%
0.00
0.00
0
Interest
3.43
4.23
-18.91%
4.15
5.17
-19.73%
4.62
6.12
-24.51%
0.00
0.00
0
Depreciation
28.83
30.45
-5.32%
28.84
31.50
-8.44%
29.05
30.93
-6.08%
0.00
0.00
0
PBT
19.36
-3.36
-
24.79
11.96
107.27%
9.89
-20.63
-
0.00
0.00
0
Tax
4.88
-0.85
-
6.21
4.16
49.28%
1.08
-7.58
-
0.00
0.00
0
PAT
14.49
-2.51
-
18.58
7.80
138.21%
8.81
-13.04
-
0.00
0.00
0
PATM
14.90%
-3.29%
17.00%
9.60%
11.10%
-23.79%
0.00%
0.00%
EPS
3.35
-0.58
-
4.29
1.80
138.33%
2.03
-3.01
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Net Sales
-
335.26
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.00
Gross Profit
-
335.26
GP Margin
-
100%
Total Expenditure
-
197.35
Power & Fuel Cost
-
16.62
% Of Sales
-
4.96%
Employee Cost
-
24.52
% Of Sales
-
7.31%
Manufacturing Exp.
-
109.29
% Of Sales
-
32.60%
General & Admin Exp.
-
19.51
% Of Sales
-
5.82%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
27.42
% Of Sales
-
8.18%
EBITDA
-
137.91
EBITDA Margin
-
41.14%
Other Income
-
36.99
Interest
-
17.31
Depreciation
-
118.11
PBT
-
39.47
Tax
-
10.07
Tax Rate
-
25.51%
PAT
-
29.40
PAT before Minority Interest
-
29.40
Minority Interest
-
0.00
PAT Margin
-
8.77%
PAT Growth
-
 
EPS
-
6.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Shareholder's Funds
733.93
Share Capital
8.66
Total Reserves
725.27
Non-Current Liabilities
136.96
Secured Loans
108.54
Unsecured Loans
11.02
Long Term Provisions
0.00
Current Liabilities
93.31
Trade Payables
20.75
Other Current Liabilities
71.19
Short Term Borrowings
0.19
Short Term Provisions
1.18
Total Liabilities
964.20
Net Block
766.09
Gross Block
1,562.95
Accumulated Depreciation
796.87
Non Current Assets
785.72
Capital Work in Progress
0.00
Non Current Investment
3.19
Long Term Loans & Adv.
14.29
Other Non Current Assets
2.15
Current Assets
178.48
Current Investments
30.04
Inventories
4.82
Sundry Debtors
121.10
Cash & Bank
9.98
Other Current Assets
12.54
Short Term Loans & Adv.
6.83
Net Current Assets
85.17
Total Assets
964.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Cash From Operating Activity
129.91
PBT
39.47
Adjustment
120.08
Changes in Working Capital
-29.76
Cash after chg. in Working capital
129.80
Interest Paid
0.00
Tax Paid
0.11
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-80.87
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-48.12
Net Cash Inflow / Outflow
0.92
Opening Cash & Equivalents
1.35
Closing Cash & Equivalent
2.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Book Value (Rs.)
169.55
ROA
3.05%
ROE
4.01%
ROCE
6.31%
Fixed Asset Turnover
0.21
Receivable days
131.85
Inventory Days
5.25
Payable days
0.00
Cash Conversion Cycle
137.10
Total Debt/Equity
0.23
Interest Cover
3.28

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.