Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Engineering - Industrial Equipments

Rating :
61/99

BSE: 530073 | NSE: SANGHVIMOV

1103.60
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1137.40
  •  1152.45
  •  1098.00
  •  1126.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  198535
  •  2225.74
  •  1494.95
  •  366.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,775.53
  • 27.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,078.45
  • 0.54%
  • 4.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.25%
  • 4.46%
  • 36.91%
  • FII
  • DII
  • Others
  • 2.49%
  • 1.16%
  • 7.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 10.05
  • 26.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 23.53
  • 24.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 1.74
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.28
  • 7.71
  • 8.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
167.04
122.48
36.38%
139.98
109.24
28.14%
146.07
97.24
50.22%
126.83
109.32
16.02%
Expenses
52.26
47.23
10.65%
53.88
52.15
3.32%
57.95
49.29
17.57%
50.24
73.62
-31.76%
EBITDA
114.78
75.24
52.55%
86.10
57.08
50.84%
88.12
47.95
83.77%
76.58
35.70
114.51%
EBIDTM
68.71%
61.44%
61.51%
-4.88%
60.33%
49.31%
60.38%
32.65%
Other Income
5.96
6.49
-8.17%
4.75
14.91
-68.14%
6.03
3.67
64.31%
4.70
22.08
-78.71%
Interest
6.85
4.24
61.56%
6.65
3.92
69.64%
5.47
3.43
59.48%
5.05
4.15
21.69%
Depreciation
31.87
31.05
2.64%
34.23
30.51
12.19%
32.56
28.83
12.94%
30.68
28.84
6.38%
PBT
82.01
46.43
76.63%
49.97
37.57
33.01%
56.12
19.36
189.88%
45.55
24.79
83.74%
Tax
20.74
11.68
77.57%
12.77
8.68
47.12%
14.33
4.88
193.65%
11.63
6.21
87.28%
PAT
61.28
34.75
76.35%
37.20
28.89
28.76%
41.79
14.49
188.41%
33.92
18.58
82.56%
PATM
36.68%
28.38%
26.58%
-10.84%
28.61%
14.90%
26.75%
17.00%
EPS
14.15
8.03
76.21%
8.59
-0.96
-
9.65
3.35
188.06%
7.84
4.29
82.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
579.92
455.78
335.26
Net Sales Growth
32.32%
35.95%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
579.92
455.78
335.26
GP Margin
100.00%
100%
100%
Total Expenditure
214.33
198.92
197.35
Power & Fuel Cost
-
17.25
16.62
% Of Sales
-
3.78%
4.96%
Employee Cost
-
32.11
24.52
% Of Sales
-
7.05%
7.31%
Manufacturing Exp.
-
115.32
109.29
% Of Sales
-
25.30%
32.60%
General & Admin Exp.
-
21.31
19.51
% Of Sales
-
4.68%
5.82%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
12.93
27.42
% Of Sales
-
2.84%
8.18%
EBITDA
365.58
256.86
137.91
EBITDA Margin
63.04%
56.36%
41.14%
Other Income
21.44
29.77
36.99
Interest
24.02
16.65
17.31
Depreciation
129.34
121.07
118.11
PBT
233.65
148.91
39.47
Tax
59.47
36.86
10.07
Tax Rate
25.45%
24.75%
25.51%
PAT
174.19
112.06
29.40
PAT before Minority Interest
174.19
112.06
29.40
Minority Interest
0.00
0.00
0.00
PAT Margin
30.04%
24.59%
8.77%
PAT Growth
80.12%
281.16%
 
EPS
40.23
25.88
6.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
841.72
733.93
Share Capital
8.66
8.66
Total Reserves
833.06
725.27
Non-Current Liabilities
140.38
136.96
Secured Loans
93.53
108.54
Unsecured Loans
0.00
11.02
Long Term Provisions
0.00
0.00
Current Liabilities
144.56
93.31
Trade Payables
17.42
20.75
Other Current Liabilities
117.30
71.19
Short Term Borrowings
0.94
0.19
Short Term Provisions
8.90
1.18
Total Liabilities
1,126.66
964.20
Net Block
855.36
766.09
Gross Block
1,759.41
1,562.95
Accumulated Depreciation
904.05
796.87
Non Current Assets
905.63
785.72
Capital Work in Progress
6.95
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
15.80
14.29
Other Non Current Assets
24.37
2.15
Current Assets
221.04
178.48
Current Investments
35.41
30.04
Inventories
4.50
4.82
Sundry Debtors
140.25
121.10
Cash & Bank
21.42
9.98
Other Current Assets
19.46
5.71
Short Term Loans & Adv.
13.49
6.83
Net Current Assets
76.48
85.17
Total Assets
1,126.67
964.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
257.34
129.91
PBT
148.91
39.47
Adjustment
115.27
120.08
Changes in Working Capital
-5.51
-29.76
Cash after chg. in Working capital
258.68
129.80
Interest Paid
0.00
0.00
Tax Paid
-1.34
0.11
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-237.03
-75.52
Net Fixed Assets
-203.41
Net Investments
-5.33
Others
-28.29
Cash from Financing Activity
-15.19
-48.31
Net Cash Inflow / Outflow
5.12
6.08
Opening Cash & Equivalents
7.43
1.35
Closing Cash & Equivalent
12.55
7.43

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
194.45
169.55
ROA
10.72%
3.05%
ROE
14.22%
4.01%
ROCE
17.20%
6.31%
Fixed Asset Turnover
0.27
0.21
Receivable days
104.65
131.85
Inventory Days
3.73
5.25
Payable days
0.00
0.00
Cash Conversion Cycle
108.38
137.10
Total Debt/Equity
0.22
0.23
Interest Cover
9.94
3.28

News Update:


  • Sanghvi Movers incorporates Wholly Owned Subsidiary
    26th Mar 2024, 09:40 AM

    The company has incorporated Wholly Owned Subsidiary namely ‘Sangreen Renewables’ on March 23, 2024

    Read More
  • Sanghvi Movers gets nod to incorporate wholly owned subsidiary
    6th Mar 2024, 11:52 AM

    The business of the proposed WOS is not outside the main line of business of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.