Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Sanghvi Movers Ltd.

Engineering - Industrial Equipments

Rating :

61/99

BSE: 530073 | NSE: SANGHVIMOV

Watchlist

NSE BSE

354.85

22-May-2026

Open
High
Low
Previous Close

360
365.9
353
352.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

748050
268664237.7
411.9
223.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,073.45
16.68
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,618.47
0.56%
2.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.19
19.31
19.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.39
26.79
5.16

PAT CAGR (%)

10 Years
5 Years
3 Years

1.78
-
11.78

P:E (Median)

8 Years
5 Years
3 Years

19.21
19.21
18.96

P:BV (Average)

8 Years
5 Years
3 Years

2.82
2.82
3.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.84
8.84
9.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 205.10 162.32 26.36% 172.57 119.05 44.96% 136.49 128.65 6.09% 159.34 130.93 21.70%
Expenses 101.57 73.25 38.66% 88.49 64.48 37.24% 78.75 59.95 31.36% 75.25 57.66 30.51%
EBITDA 103.53 89.06 16.25% 84.08 54.56 54.11% 57.74 68.70 -15.95% 84.09 73.27 14.77%
EBIDTM 50.48% 54.87% 48.72% 45.83% 42.31% 53.40% 52.77% 55.96%
Other Income 23.57 9.88 138.56% 8.44 8.61 -1.97% 11.05 8.27 33.62% 10.75 19.95 -46.12%
Interest 9.82 7.47 31.46% 8.03 6.19 29.73% 7.14 6.15 16.10% 7.28 6.06 20.13%
Depreciation 34.01 31.29 8.69% 32.48 31.18 4.17% 31.13 33.47 -6.99% 31.35 32.54 -3.66%
PBT 83.41 60.18 38.60% 44.22 25.80 71.40% 30.52 37.34 -18.26% 56.20 54.62 2.89%
Tax 21.93 16.73 31.08% 11.56 7.40 56.22% 7.82 11.39 -31.34% 14.40 14.80 -2.70%
PAT 61.48 43.45 41.50% 32.66 18.40 77.50% 22.70 25.95 -12.52% 41.81 39.82 5.00%
PATM 29.98% 26.77% 18.92% 15.46% 16.63% 20.17% 26.24% 30.41%
EPS 7.10 5.02 41.43% 3.77 2.13 77.00% 2.62 3.00 -12.67% 4.83 4.60 5.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 351.41 267.42 31.41% 235.78 207.96 13.38% 209.91 156.13 34.45% 273.36 150.61 81.50%
Expenses 217.24 160.51 35.34% 150.43 132.00 13.96% 129.11 82.97 55.61% 173.81 76.28 127.86%
EBITDA 134.17 106.91 25.50% 85.35 75.96 12.36% 80.80 73.16 10.44% 99.54 74.33 33.92%
EBIDTM 38.18% 39.98% 36.20% 36.52% 38.49% 46.86% 36.41% 49.35%
Other Income 8.37 6.51 28.57% 5.72 6.26 -8.63% 7.68 8.13 -5.54% 7.40 19.85 -62.72%
Interest 12.63 7.45 69.53% 9.28 6.19 49.92% 7.38 6.17 19.61% 7.32 6.06 20.79%
Depreciation 35.65 31.30 13.90% 33.34 31.19 6.89% 31.30 33.47 -6.48% 31.38 32.54 -3.56%
PBT 94.77 74.66 26.94% 40.07 44.83 -10.62% 49.80 41.64 19.60% 68.25 55.58 22.80%
Tax 25.98 20.84 24.66% 11.10 11.75 -5.53% 13.53 12.52 8.07% 17.99 15.09 19.22%
PAT 68.78 53.83 27.77% 28.97 33.08 -12.42% 36.27 29.12 24.55% 50.26 40.49 24.13%
PATM 19.57% 20.13% 12.29% 15.91% 17.28% 18.65% 18.39% 26.89%
EPS 7.94 6.22 27.65% 3.35 3.82 -12.30% 4.19 3.36 24.70% 5.80 4.68 23.93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 673.50 540.95 598.49 455.78 335.26 223.74 322.87 282.40 228.40 553.14 530.82 Net Sales Growth 24.50% -9.61% 31.31% 35.95% 49.84% -30.70% 14.33% 23.64% -58.71% 4.20% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 673.51 540.95 598.49 455.78 335.26 223.74 322.87 282.40 228.40 553.14 530.82 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 344.06 255.36 218.58 198.94 197.33 136.58 166.14 193.11 144.84 186.66 202.31 Power & Fuel Cost - 17.42 18.59 17.25 16.62 9.99 17.85 21.17 14.90 19.85 18.21 % Of Sales - 3.22% 3.11% 3.78% 4.96% 4.47% 5.53% 7.50% 6.52% 3.59% 3.43% Employee Cost - 40.51 39.65 32.11 24.52 19.91 20.09 19.37 15.44 21.88 21.85 % Of Sales - 7.49% 6.63% 7.05% 7.31% 8.90% 6.22% 6.86% 6.76% 3.96% 4.12% Manufacturing Exp. - 136.37 122.92 115.32 109.29 77.27 93.58 92.37 68.73 110.27 106.06 % Of Sales - 25.21% 20.54% 25.30% 32.60% 34.54% 28.98% 32.71% 30.09% 19.94% 19.98% General & Admin Exp. - 45.82 27.73 22.55 19.51 16.27 17.73 18.23 14.89 18.25 16.98 % Of Sales - 8.47% 4.63% 4.95% 5.82% 7.27% 5.49% 6.46% 6.52% 3.30% 3.20% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 15.24 9.70 11.72 27.40 13.15 16.90 41.97 30.88 16.41 0.00 % Of Sales - 2.82% 1.62% 2.57% 8.17% 5.88% 5.23% 14.86% 13.52% 2.97% 7.39% EBITDA 329.44 285.59 379.91 256.84 137.93 87.16 156.73 89.29 83.56 366.48 328.51 EBITDA Margin 48.91% 52.79% 63.48% 56.35% 41.14% 38.96% 48.54% 31.62% 36.58% 66.25% 61.89% Other Income 53.81 46.70 28.17 29.77 36.99 29.29 3.33 12.86 20.05 9.75 24.98 Interest 32.27 25.88 24.95 16.65 17.31 26.30 41.03 47.59 54.75 64.74 55.40 Depreciation 128.97 128.48 131.84 121.07 118.11 122.10 140.38 140.82 136.73 149.98 126.32 PBT 214.35 177.94 251.29 148.90 39.49 -31.95 -21.36 -86.26 -87.87 161.50 171.79 Tax 55.71 50.32 64.18 36.86 10.07 -9.53 -14.75 -28.19 -30.39 52.32 64.83 Tax Rate 25.99% 28.28% 25.54% 24.75% 25.50% 29.83% 69.05% 32.68% 34.59% 32.40% 37.74% PAT 158.65 127.62 187.11 112.04 29.43 -22.42 -6.60 -58.06 -57.48 109.18 106.96 PAT before Minority Interest 158.65 127.62 187.11 112.04 29.43 -22.42 -6.60 -58.06 -57.48 109.18 106.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.56% 23.59% 31.26% 24.58% 8.78% -10.02% -2.04% -20.56% -25.17% 19.74% 20.15% PAT Growth 24.31% -31.79% 67.00% 280.70% - - - - - 2.08% EPS 18.32 14.74 21.61 12.94 3.40 -2.59 -0.76 -6.70 -6.64 12.61 12.35

Description TTM Mar 25 Mar 23 Mar 22
Net Sales 1,070.46 782.12 455.78 335.26 Net Sales Growth 36.87% 71.60% 35.95% Cost Of Goods Sold 0.01 0.00 0.00 0.00 Gross Profit 1,070.45 782.12 455.78 335.26 GP Margin 100.00% 100% 100% 100% Total Expenditure 670.59 451.76 198.92 197.35 Power & Fuel Cost - 17.44 17.25 16.62 % Of Sales - 2.23% 3.78% 4.96% Employee Cost - 46.27 32.11 24.52 % Of Sales - 5.92% 7.05% 7.31% Manufacturing Exp. - 322.88 115.32 109.29 % Of Sales - 41.28% 25.30% 32.60% General & Admin Exp. - 48.65 21.31 19.51 % Of Sales - 6.22% 4.68% 5.82% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 16.52 12.93 27.42 % Of Sales - 2.11% 2.84% 8.18% EBITDA 399.86 330.36 256.86 137.91 EBITDA Margin 37.35% 42.24% 56.36% 41.14% Other Income 29.17 40.75 29.77 36.99 Interest 36.61 25.88 16.65 17.31 Depreciation 131.67 128.51 121.07 118.11 PBT 252.89 216.72 148.91 39.47 Tax 68.60 60.20 36.86 10.07 Tax Rate 27.13% 27.78% 24.75% 25.51% PAT 184.28 156.52 112.06 29.40 PAT before Minority Interest 184.28 156.52 112.06 29.40 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 17.22% 20.01% 24.59% 8.77% PAT Growth 17.74% 39.68% 281.16% EPS 21.28 18.07 12.94 3.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,117.87 1,012.15 841.71 733.95 709.00 726.42 733.18 788.96 861.36 755.43 Share Capital 8.66 8.66 8.66 8.66 8.66 8.66 8.66 8.66 8.66 8.66 Total Reserves 1,109.21 1,003.49 833.05 725.29 700.34 717.77 724.53 780.30 852.70 746.77 Non-Current Liabilities 289.13 209.36 140.38 136.96 157.91 224.91 359.10 519.25 502.05 554.25 Secured Loans 231.59 160.58 93.53 108.54 129.80 187.98 309.37 442.00 407.77 459.84 Unsecured Loans 0.00 0.00 0.00 11.02 19.11 20.33 18.17 16.89 2.14 2.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 2.86 1.99 Current Liabilities 320.96 261.55 136.80 93.29 90.71 137.03 151.44 137.20 179.73 186.61 Trade Payables 33.71 29.37 17.41 20.73 16.44 20.56 16.85 17.46 17.91 20.24 Other Current Liabilities 106.12 71.78 46.54 71.19 68.84 104.60 104.55 107.54 110.20 163.78 Short Term Borrowings 134.99 95.94 69.89 0.19 5.17 10.51 26.11 11.61 44.02 1.42 Short Term Provisions 46.14 64.47 2.97 1.18 0.26 1.35 3.93 0.58 7.61 1.17 Total Liabilities 1,727.96 1,483.06 1,118.89 964.20 957.62 1,088.36 1,243.72 1,445.41 1,543.14 1,496.29 Net Block 1,112.89 1,012.44 855.36 766.09 832.53 961.41 1,107.91 1,237.84 1,274.50 1,251.06 Gross Block 2,207.69 1,997.66 1,759.41 1,562.95 1,517.31 1,531.34 1,557.52 1,569.68 1,514.20 1,377.22 Accumulated Depreciation 1,094.80 985.22 904.05 796.87 684.79 569.93 449.60 331.84 239.71 126.16 Non Current Assets 1,186.46 1,052.09 882.93 785.99 846.50 982.76 1,126.44 1,272.20 1,325.40 1,292.81 Capital Work in Progress 17.57 14.97 6.95 0.00 0.00 0.00 0.00 3.86 0.49 4.54 Non Current Investment 8.04 0.00 0.23 0.27 0.00 0.00 0.00 0.00 0.00 8.04 Long Term Loans & Adv. 22.83 14.24 15.80 14.29 13.97 21.35 18.52 14.77 34.12 28.64 Other Non Current Assets 22.75 8.06 1.45 2.15 0.00 0.00 0.00 0.02 0.02 0.53 Current Assets 539.86 425.59 234.61 178.22 111.12 106.05 117.30 173.21 217.74 203.48 Current Investments 149.60 70.57 35.41 30.04 12.24 0.00 0.00 0.00 15.00 0.00 Inventories 5.69 5.91 4.50 4.82 7.06 10.63 11.77 12.39 13.83 10.59 Sundry Debtors 221.25 179.16 140.25 121.10 81.47 62.21 73.28 134.52 165.81 155.07 Cash & Bank 48.43 81.10 21.06 9.71 1.57 3.36 4.49 2.84 2.63 4.05 Other Current Assets 114.89 4.42 3.31 5.71 8.77 29.85 27.77 23.47 20.46 33.77 Short Term Loans & Adv. 107.45 84.42 30.07 6.83 3.11 27.19 8.17 9.57 2.80 1.84 Net Current Assets 218.91 164.04 97.80 84.92 20.41 -30.98 -34.15 36.01 38.01 16.87 Total Assets 1,726.32 1,477.68 1,117.54 964.21 957.62 1,088.81 1,243.74 1,445.41 1,543.14 1,496.29

Description Mar 25 Mar 23 Mar 22
Shareholder's Funds 1,142.53 841.72 733.93 Share Capital 8.66 8.66 8.66 Total Reserves 1,133.87 833.06 725.27 Non-Current Liabilities 288.60 140.38 136.96 Secured Loans 231.59 93.53 108.54 Unsecured Loans 0.00 0.00 11.02 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 383.09 144.56 93.31 Trade Payables 81.87 17.42 20.75 Other Current Liabilities 111.10 117.30 71.19 Short Term Borrowings 134.99 0.94 0.19 Short Term Provisions 55.13 8.90 1.18 Total Liabilities 1,814.22 1,126.66 964.20 Net Block 1,113.65 855.36 766.09 Gross Block 2,208.53 1,759.41 1,562.95 Accumulated Depreciation 1,094.88 904.05 796.87 Non Current Assets 1,180.76 905.63 785.72 Capital Work in Progress 17.57 6.95 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 23.85 15.80 14.29 Other Non Current Assets 23.31 24.37 2.15 Current Assets 631.82 221.04 178.48 Current Investments 149.60 35.41 30.04 Inventories 5.69 4.50 4.82 Sundry Debtors 307.54 140.25 121.10 Cash & Bank 54.22 21.42 9.98 Other Current Assets 114.77 5.97 5.71 Short Term Loans & Adv. 101.46 13.49 6.83 Net Current Assets 248.73 76.48 85.17 Total Assets 1,812.58 1,126.67 964.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 145.16 304.49 257.35 129.91 118.90 163.18 127.85 126.45 311.25 257.91 PBT 183.55 252.40 148.90 39.49 -31.95 -21.36 -86.26 -87.87 161.50 171.79 Adjustment 118.98 132.58 115.30 120.08 130.53 178.17 176.74 172.84 207.19 188.50 Changes in Working Capital -112.64 -18.41 -5.51 -29.78 12.01 4.53 42.81 50.98 -12.03 -40.20 Cash after chg. in Working capital 189.89 366.58 258.69 129.80 110.58 161.34 133.29 135.96 356.67 320.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -44.74 -62.09 -1.34 0.11 8.32 1.84 -5.45 -9.51 -45.42 -62.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -275.59 -345.54 -237.04 -75.78 20.62 9.36 19.07 -44.39 -188.79 -486.92 Net Fixed Assets -212.63 -246.27 -203.41 -45.64 14.03 26.18 16.02 -58.85 -132.93 352.77 Net Investments -87.07 -34.93 -5.33 -18.07 -12.24 0.00 0.00 15.00 -6.96 -1.04 Others 24.11 -64.34 -28.30 -12.07 18.83 -16.82 3.05 -0.54 -48.90 -838.65 Cash from Financing Activity 89.07 68.11 -15.19 -48.31 -141.31 -173.68 -145.15 -81.93 -123.49 204.60 Net Cash Inflow / Outflow -41.36 27.06 5.12 5.81 -1.79 -1.14 1.77 0.12 -1.04 -24.41 Opening Cash & Equivalents 39.35 12.29 7.17 1.35 3.14 4.28 2.51 2.39 3.43 27.84 Closing Cash & Equivalent -2.01 39.35 12.29 7.17 1.35 3.14 4.28 2.51 2.39 3.43

Description Mar 25 Mar 23 Mar 22
Cash From Operating Activity 161.70 257.34 129.91 PBT 216.72 148.91 39.47 Adjustment 120.70 115.27 120.08 Changes in Working Capital -123.69 -5.51 -29.76 Cash after chg. in Working capital 213.73 258.68 129.80 Interest Paid 0.00 0.00 0.00 Tax Paid -52.03 -1.34 0.11 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -286.34 -237.03 -75.52 Net Fixed Assets -458.90 -203.41 Net Investments -122.00 -5.33 Others 294.56 -28.29 Cash from Financing Activity 89.07 -15.19 -48.31 Net Cash Inflow / Outflow -35.57 5.12 6.08 Opening Cash & Equivalents 39.35 7.43 1.35 Closing Cash & Equivalent 3.77 12.55 7.43

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 129.12 116.91 97.22 169.55 163.79 167.81 169.37 182.26 198.98 174.51 ROA 7.94% 14.36% 10.75% 3.06% -2.19% -0.57% -4.32% -3.85% 7.18% 8.24% ROE 11.98% 20.19% 14.22% 4.08% -3.12% -0.90% -7.63% -6.97% 13.51% 15.17% ROCE 14.25% 23.72% 17.20% 6.29% -0.58% 1.78% -3.09% -2.43% 16.41% 19.37% Fixed Asset Turnover 0.26 0.32 0.27 0.22 0.15 0.21 0.18 0.15 0.38 0.34 Receivable days 135.09 97.40 104.65 110.27 117.20 76.58 134.29 239.98 105.87 95.78 Inventory Days 3.91 3.17 3.73 6.47 14.43 12.66 15.61 20.96 8.06 7.15 Payable days 0.00 0.00 0.00 0.00 0.00 24.49 22.26 26.65 22.54 20.45 Cash Conversion Cycle 139.00 100.57 108.38 116.74 131.63 64.75 127.64 234.29 91.39 82.49 Total Debt/Equity 0.39 0.29 0.22 0.23 0.28 0.43 0.61 0.68 0.62 0.80 Interest Cover 7.88 11.07 9.94 3.28 -0.22 0.48 -0.81 -0.60 3.49 4.10

Description Mar 25 Mar 23 Mar 22
Book Value (Rs.) 131.97 97.22 169.55 ROA 10.64% 10.72% 3.05% ROE 15.78% 14.22% 4.01% ROCE 18.63% 17.20% 6.31% Fixed Asset Turnover 0.39 0.27 0.21 Receivable days 104.49 104.65 131.85 Inventory Days 2.38 3.73 5.25 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 106.86 108.38 137.10 Total Debt/Equity 0.38 0.22 0.23 Interest Cover 9.37 9.94 3.28

Top Investors:

kedar dattatraya borgaonkar

anil kumar goel

remcom sales services pvt ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sanghvi Movers - Quarterly Results
21st May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback