Sanofi India, 500674, SANOFI Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,271.79
33.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,063.19
4.36%
12.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.35
4.16
1.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.16
11.33
2.74

PAT CAGR (%)

10 Years
5 Years
3 Years

9.59
9.44
7.86

P:E (Median)

8 Years
5 Years
3 Years

35.31
36.07
38.75

P:BV (Average)

8 Years
5 Years
3 Years

7.27
7.27
7.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.81
18.62
20.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 789.10 710.50 11.06% 725.10 784.50 -7.57% 720.30 826.30 -12.83% 686.60 779.10 -11.87%
Expenses 542.00 533.30 1.63% 535.70 607.80 -11.86% 553.30 648.10 -14.63% 494.40 603.60 -18.09%
EBITDA 247.10 177.20 39.45% 189.40 176.70 7.19% 167.00 178.20 -6.29% 192.20 175.50 9.52%
EBIDTM 31.31% 24.94% 26.12% 22.52% 23.18% 21.57% 27.99% 22.53%
Other Income 17.10 29.20 -41.44% 26.30 29.50 -10.85% 16.20 24.80 -34.68% 14.90 22.90 -34.93%
Interest 0.50 0.50 0.00% 0.40 0.50 -20.00% 0.40 0.30 33.33% 0.40 0.00 0
Depreciation 21.10 20.50 2.93% 20.40 20.70 -1.45% 20.40 21.50 -5.12% 20.60 26.30 -21.67%
PBT 242.60 186.50 30.08% 194.90 134.60 44.80% 170.20 161.30 5.52% 185.90 132.70 40.09%
Tax 64.30 50.20 28.09% 49.00 49.20 -0.41% 47.20 64.00 -26.25% 53.00 6.10 768.85%
PAT 178.30 136.30 30.81% 145.90 85.40 70.84% 123.00 97.30 26.41% 132.90 126.60 4.98%
PATM 22.60% 19.18% 20.12% 10.89% 17.08% 11.78% 19.36% 16.25%
EPS 77.52 59.26 30.81% 63.43 37.13 70.83% 53.48 42.30 26.43% 57.78 55.04 4.98%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13 Dec 12 Dec 11
Net Sales 2,921.10 2,901.90 3,070.60 2,770.80 2,463.60 2,366.80 2,193.10 1,977.48 1,808.86 1,573.04 1,301.34 Net Sales Growth -5.78% -5.49% 10.82% 12.47% 4.09% 7.92% 10.90% 9.32% 14.99% 20.88% Cost Of Goods Sold 1,263.10 1,253.60 1,347.40 1,145.90 1,004.10 1,065.00 912.20 869.94 734.70 659.04 543.82 Gross Profit 1,658.00 1,648.30 1,723.20 1,624.90 1,459.50 1,301.80 1,280.90 1,107.54 1,074.16 914.00 757.52 GP Margin 56.76% 56.80% 56.12% 58.64% 59.24% 55.00% 58.41% 56.01% 59.38% 58.10% 58.21% Total Expenditure 2,125.40 2,188.80 2,405.30 2,147.90 1,944.40 1,949.80 1,858.00 1,720.99 1,489.11 1,344.26 1,053.68 Power & Fuel Cost - 23.60 42.30 40.00 33.40 31.70 31.40 39.85 41.83 34.15 27.08 % Of Sales - 0.81% 1.38% 1.44% 1.36% 1.34% 1.43% 2.02% 2.31% 2.17% 2.08% Employee Cost - 460.80 449.70 406.80 368.50 355.30 333.30 288.24 242.13 213.78 176.42 % Of Sales - 15.88% 14.65% 14.68% 14.96% 15.01% 15.20% 14.58% 13.39% 13.59% 13.56% Manufacturing Exp. - 104.60 77.30 82.00 69.40 89.40 185.40 181.64 144.62 133.38 124.83 % Of Sales - 3.60% 2.52% 2.96% 2.82% 3.78% 8.45% 9.19% 8.00% 8.48% 9.59% General & Admin Exp. - 133.70 249.50 246.60 228.70 242.40 240.50 195.57 179.58 141.77 126.89 % Of Sales - 4.61% 8.13% 8.90% 9.28% 10.24% 10.97% 9.89% 9.93% 9.01% 9.75% Selling & Distn. Exp. - 168.10 200.40 196.00 182.50 158.10 152.70 141.26 145.32 161.92 141.75 % Of Sales - 5.79% 6.53% 7.07% 7.41% 6.68% 6.96% 7.14% 8.03% 10.29% 10.89% Miscellaneous Exp. - 44.40 38.70 30.60 57.80 7.90 2.50 4.49 0.93 0.22 141.75 % Of Sales - 1.53% 1.26% 1.10% 2.35% 0.33% 0.11% 0.23% 0.05% 0.01% 0.05% EBITDA 795.70 713.10 665.30 622.90 519.20 417.00 335.10 256.49 319.75 228.78 247.66 EBITDA Margin 27.24% 24.57% 21.67% 22.48% 21.07% 17.62% 15.28% 12.97% 17.68% 14.54% 19.03% Other Income 74.50 89.80 94.10 90.30 98.70 184.50 175.40 146.69 136.01 124.20 67.89 Interest 1.70 1.80 0.30 0.70 1.10 2.30 0.40 0.48 0.42 1.40 0.42 Depreciation 82.50 82.20 99.90 102.70 102.20 118.80 113.00 96.64 92.26 89.87 31.15 PBT 793.60 718.90 659.20 609.80 514.60 480.40 397.10 306.06 363.08 261.71 283.98 Tax 213.50 199.60 185.70 229.20 188.60 176.20 159.40 109.01 123.28 85.05 92.80 Tax Rate 26.90% 29.47% 30.96% 37.59% 36.65% 36.68% 33.15% 29.26% 31.74% 32.50% 32.68% PAT 580.10 477.60 414.20 380.60 326.00 304.20 321.50 263.61 265.18 176.66 191.18 PAT before Minority Interest 580.10 477.60 414.20 380.60 326.00 304.20 321.50 263.61 265.18 176.66 191.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.86% 16.46% 13.49% 13.74% 13.23% 12.85% 14.66% 13.33% 14.66% 11.23% 14.69% PAT Growth 30.18% 15.31% 8.83% 16.75% 7.17% -5.38% 21.96% -0.59% 50.11% -7.59% EPS 252.22 207.65 180.09 165.48 141.74 132.26 139.78 114.61 115.30 76.81 83.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13 Dec 12 Dec 11
Shareholder's Funds 2,119.00 2,442.30 2,219.20 2,026.40 1,883.00 1,627.10 1,485.84 1,346.70 1,204.12 1,116.62 Share Capital 23.00 23.00 23.00 23.00 23.00 23.00 23.03 23.03 23.03 23.03 Total Reserves 2,042.00 2,377.00 2,162.50 1,977.80 1,841.50 1,604.10 1,462.81 1,323.67 1,181.09 1,093.59 Non-Current Liabilities 1,280.30 1,124.10 1,357.10 1,335.10 156.10 160.50 85.95 62.71 40.56 29.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,232.20 1,079.50 1,265.00 1,232.00 54.80 28.80 32.07 25.28 19.28 19.56 Current Liabilities 1,694.10 1,673.50 1,193.00 962.40 502.10 617.00 655.82 468.93 386.63 356.90 Trade Payables 318.30 368.90 343.80 326.90 230.80 225.60 326.86 187.10 151.45 147.64 Other Current Liabilities 30.70 41.50 38.70 25.80 50.10 106.10 110.04 89.93 86.71 70.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1,345.10 1,263.10 810.50 609.70 221.20 285.30 218.92 191.90 148.47 138.36 Total Liabilities 5,093.40 5,239.90 4,769.30 4,323.90 2,541.20 2,404.60 2,227.61 1,878.34 1,631.31 1,502.54 Net Block 464.10 498.70 732.80 769.00 816.90 877.10 648.36 698.55 699.36 736.97 Gross Block 857.60 817.10 1,053.30 989.10 935.70 1,454.20 1,132.11 1,102.18 1,014.38 967.92 Accumulated Depreciation 393.50 318.40 320.50 220.10 118.80 577.10 483.75 403.63 315.02 230.95 Non Current Assets 2,252.80 2,140.50 2,607.60 2,519.40 965.90 1,160.90 964.79 931.20 802.66 835.80 Capital Work in Progress 10.00 17.40 21.10 30.10 33.60 22.10 209.88 136.20 43.47 22.86 Non Current Investment 0.00 0.00 0.20 0.20 0.20 0.20 0.24 0.24 0.36 0.36 Long Term Loans & Adv. 1,773.10 1,617.20 1,843.80 1,713.30 109.80 261.50 104.81 95.14 58.18 74.98 Other Non Current Assets 5.60 7.20 9.70 6.80 5.40 0.00 1.50 1.07 1.29 0.63 Current Assets 2,840.60 3,099.40 2,161.70 1,804.50 1,575.30 1,243.70 1,262.82 947.14 828.65 666.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 368.00 469.60 483.10 415.60 493.10 479.20 478.09 340.00 272.45 254.27 Sundry Debtors 148.00 224.00 158.40 195.10 144.80 144.10 115.22 118.31 98.90 104.09 Cash & Bank 1,208.60 1,129.50 831.90 729.90 561.00 571.50 468.84 264.40 430.20 234.23 Other Current Assets 1,116.00 204.00 44.60 36.00 376.40 48.90 200.67 224.43 27.10 74.15 Short Term Loans & Adv. 1,064.50 1,072.30 643.70 427.90 319.00 30.20 185.46 212.56 17.48 62.47 Net Current Assets 1,146.50 1,425.90 968.70 842.10 1,073.20 626.70 607.00 478.21 442.02 309.84 Total Assets 5,093.40 5,239.90 4,769.30 4,323.90 2,541.20 2,404.60 2,227.61 1,878.34 1,631.31 1,502.54

Cash Flow

Standalone Figures in Rs. Crores

Description Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13 Dec 12 Dec 11
Cash From Operating Activity 611.10 412.30 373.90 435.10 322.10 213.20 264.95 272.55 289.78 205.02 PBT 677.20 599.90 609.80 514.60 480.40 397.10 306.06 363.08 261.71 283.98 Adjustment 65.00 78.40 35.80 38.60 60.70 65.80 45.37 53.45 62.69 -22.57 Changes in Working Capital 62.20 -37.70 -27.60 80.30 -1.20 -112.10 36.36 -26.69 17.12 22.91 Cash after chg. in Working capital 804.40 640.60 618.00 633.50 539.90 350.80 387.79 389.84 341.52 284.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -193.30 -228.30 -244.10 -198.40 -217.80 -137.60 -122.84 -117.29 -51.74 -79.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 276.40 65.70 -73.10 -78.70 -155.00 35.90 61.34 -335.35 -5.43 -478.91 Net Fixed Assets -33.10 239.90 -55.20 -49.90 507.00 -134.31 -103.61 -180.53 -67.07 -601.98 Net Investments 0.00 0.20 0.00 0.00 0.00 0.04 0.00 0.12 0.00 0.00 Others 309.50 -174.40 -17.90 -28.80 -662.00 170.17 164.95 -154.94 61.64 123.07 Cash from Financing Activity -810.00 -183.20 -197.20 -188.40 -180.20 -147.00 -121.73 -104.99 -89.73 -147.22 Net Cash Inflow / Outflow 77.50 294.80 103.60 168.00 -13.10 102.10 204.56 -167.79 194.62 -421.11 Opening Cash & Equivalents 1,119.90 825.10 721.50 553.50 566.60 465.70 261.10 428.85 234.23 655.34 Closing Cash & Equivalent 1,197.40 1,119.90 825.10 721.50 553.50 567.80 465.66 261.10 428.85 234.23

Financial Ratios

Standalone

Description Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14 Dec 13 Dec 12 Dec 11
Book Value (Rs.) 897.83 1043.48 950.22 869.91 810.65 707.30 643.67 580.30 518.02 479.67 ROA 9.24% 8.28% 8.37% 9.50% 12.30% 13.88% 12.84% 15.11% 11.27% 13.18% ROE 21.39% 18.07% 18.18% 16.87% 17.43% 20.68% 18.70% 20.97% 15.38% 18.16% ROCE 29.77% 25.75% 28.76% 26.38% 27.51% 30.96% 26.47% 30.75% 22.90% 27.01% Fixed Asset Turnover 3.65 3.28 2.71 2.59 2.02 1.73 1.81 1.75 1.63 1.98 Receivable days 22.24 22.73 23.28 24.90 21.79 21.10 21.04 21.37 22.97 22.57 Inventory Days 50.07 56.62 59.19 66.56 73.33 77.89 73.71 60.26 59.60 67.60 Payable days 58.89 58.57 60.54 61.42 45.02 59.63 53.09 43.79 41.90 47.07 Cash Conversion Cycle 13.41 20.78 21.93 30.04 50.11 39.36 41.66 37.84 40.67 43.10 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 377.22 2000.67 872.14 468.82 209.87 1203.25 777.29 925.90 187.94 677.14

Top Investors:

life insurance corporation of india

aditya birla sun life trustee private limited a/c aditya birla sun life frontline equity fund

nippon life india trustee ltd-a/c nippon india growth fund

uti-mastershare unit scheme

icici prudential pharma healthcare and diaganostics (p.h.d) fund

aberdeen global indian equity limited

hdfc life insurance company limited

bajaj allianz life insurance company ltd.

llp

iepf

Annual Reports:

News Update:

Sanofi India gets nod to transfer Nutraceuticals business to Universal Nutriscience
28th Jul 2021, 10:40 AM

The Board of Directors of the company at its meeting held on July 27, 2021 has approved the same
Read More

Sanofi India Ltd.

Pharmaceuticals & Drugs - Domestic

BSE: 500674 | NSE: SANOFI

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Sanofi India Ltd.

Pharmaceuticals & Drugs - Domestic

BSE: 500674 | NSE: SANOFI

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: