Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Pharmaceuticals & Drugs - Domestic

Rating :
N/A

BSE: 500674 | NSE: SANOFI

5911.00
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5997.5
  •  5997.5
  •  5876.5
  •  5997.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7342
  •  43571300.5
  •  7600
  •  4902

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,635.63
  • 37.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,340.83
  • 1.98%
  • 14.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.40%
  • 1.09%
  • 8.38%
  • FII
  • DII
  • Others
  • 5.58%
  • 23.01%
  • 1.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.85
  • -7.05
  • -10.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.88
  • -7.22
  • -6.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -8.06
  • -20.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.05
  • 31.00
  • 29.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 12.73
  • 15.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 19.84
  • 19.63

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
179.46
184.98
209.09
241.14
P/E Ratio
18.75
18.19
16.09
13.95
Revenue
1989
2494
2330
2684
EBITDA
492
601
667
753
Net Income
413
518
570
555
ROA
24.9
30.1
31.5
28.9
P/B Ratio
9.01
7.67
6.78
6.94
ROE
44.07
45.55
44.98
51.95
FCFF
440
559
453
517
FCFF Yield
3.14
3.99
3.23
3.69
Net Debt
-276
506
629
859
BVPS
373.68
438.52
496.01
484.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
732.40
-100.00%
514.90
693.90
-25.80%
524.00
714.60
-26.67%
463.50
706.10
-34.36%
Expenses
0.00
513.50
-100.00%
396.60
506.50
-21.70%
404.30
506.40
-20.16%
347.80
527.90
-34.12%
EBITDA
0.00
218.90
-100.00%
118.30
187.40
-36.87%
119.70
208.20
-42.51%
115.70
178.20
-35.07%
EBIDTM
0.00%
29.89%
22.98%
27.01%
22.84%
29.14%
24.96%
25.24%
Other Income
0.00
6.50
-100.00%
5.90
12.00
-50.83%
2.30
11.80
-80.51%
4.80
15.70
-69.43%
Interest
0.00
0.30
-100.00%
0.40
0.40
0.00%
0.40
0.30
33.33%
0.40
0.70
-42.86%
Depreciation
0.00
10.00
-100.00%
9.60
10.20
-5.88%
9.00
9.90
-9.09%
9.00
9.80
-8.16%
PBT
0.00
188.40
-100.00%
122.20
188.80
-35.28%
112.60
209.80
-46.33%
92.10
183.40
-49.78%
Tax
0.00
51.80
-100.00%
30.90
51.10
-39.53%
30.40
57.90
-47.50%
23.90
60.50
-60.50%
PAT
0.00
136.60
-100.00%
91.30
137.70
-33.70%
82.20
151.90
-45.89%
68.20
122.90
-44.51%
PATM
0.00%
18.65%
17.73%
19.84%
15.69%
21.26%
14.71%
17.41%
EPS
0.00
59.39
-100.00%
39.70
59.87
-33.69%
35.74
66.04
-45.88%
44.87
53.43
-16.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 24
Dec 23
Net Sales
-
2,013.20
2,851.10
Net Sales Growth
-
-29.39%
 
Cost Of Goods Sold
-
979.30
1,201.00
Gross Profit
-
1,033.90
1,650.10
GP Margin
-
51.36%
57.88%
Total Expenditure
-
1,522.90
2,048.60
Power & Fuel Cost
-
11.60
14.60
% Of Sales
-
0.58%
0.51%
Employee Cost
-
240.20
370.60
% Of Sales
-
11.93%
13.00%
Manufacturing Exp.
-
33.80
74.00
% Of Sales
-
1.68%
2.60%
General & Admin Exp.
-
113.00
176.90
% Of Sales
-
5.61%
6.20%
Selling & Distn. Exp.
-
105.90
166.80
% Of Sales
-
5.26%
5.85%
Miscellaneous Exp.
-
39.10
44.70
% Of Sales
-
1.94%
1.57%
EBITDA
-
490.30
802.50
EBITDA Margin
-
24.35%
28.15%
Other Income
-
17.00
66.50
Interest
-
1.50
1.70
Depreciation
-
36.70
39.60
PBT
-
469.10
827.70
Tax
-
117.70
242.60
Tax Rate
-
27.28%
28.69%
PAT
-
313.70
602.90
PAT before Minority Interest
-
313.70
602.90
Minority Interest
-
0.00
0.00
PAT Margin
-
15.58%
21.15%
PAT Growth
-
-47.97%
 
EPS
-
136.39
262.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Shareholder's Funds
860.60
1,015.20
Share Capital
23.00
23.00
Total Reserves
768.10
923.90
Non-Current Liabilities
1,208.40
1,152.90
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
1,194.50
1,135.30
Current Liabilities
2,610.10
2,534.70
Trade Payables
406.30
291.50
Other Current Liabilities
44.50
31.40
Short Term Borrowings
0.00
0.00
Short Term Provisions
2,159.30
2,211.80
Total Liabilities
4,679.10
4,702.80
Net Block
312.50
314.90
Gross Block
567.60
551.90
Accumulated Depreciation
255.10
237.00
Non Current Assets
1,661.40
1,571.40
Capital Work in Progress
18.10
15.90
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
1,324.60
1,233.20
Other Non Current Assets
6.20
7.40
Current Assets
3,017.70
3,131.40
Current Investments
0.00
0.00
Inventories
499.80
663.80
Sundry Debtors
230.00
131.70
Cash & Bank
294.80
406.50
Other Current Assets
1,993.10
14.80
Short Term Loans & Adv.
1,935.90
1,914.60
Net Current Assets
407.60
596.70
Total Assets
4,679.10
4,702.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Cash From Operating Activity
461.50
230.40
PBT
562.40
845.50
Adjustment
25.10
-24.80
Changes in Working Capital
-28.60
-349.00
Cash after chg. in Working capital
558.90
471.70
Interest Paid
0.00
0.00
Tax Paid
-97.40
-241.30
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-19.20
37.50
Net Fixed Assets
-17.90
Net Investments
2.00
Others
-3.30
Cash from Financing Activity
-392.40
-878.30
Net Cash Inflow / Outflow
49.90
-610.40
Opening Cash & Equivalents
394.50
1,004.90
Closing Cash & Equivalent
283.80
394.50

Financial Ratios

Standalone /

Consolidated
Description
Dec 24
Dec 23
Book Value (Rs.)
343.96
411.70
ROA
6.69%
22.71%
ROE
36.10%
87.18%
ROCE
46.16%
115.15%
Fixed Asset Turnover
3.71
6.97
Receivable days
31.98
13.83
Inventory Days
102.89
47.71
Payable days
130.04
50.43
Cash Conversion Cycle
4.83
11.11
Total Debt/Equity
0.00
0.00
Interest Cover
288.60
498.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.