Nifty

:

23815.85

Sensex

:

76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Login

Nifty
Sensex

:
:

23815.85
76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Sanofi India Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

49/99

BSE: 500674 | NSE: SANOFI

Watchlist

NSE BSE

3267.10

11-May-2026

Open
High
Low
Previous Close

3330.6
3330.6
3258
3330.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

38433
126550410.4
6410
3160

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,526.98
24.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,252.08
3.76%
9.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.50
-9.08
-2.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.85
-8.41
0.17

PAT CAGR (%)

10 Years
5 Years
3 Years

0.72
-19.13
-3.59

P:E (Median)

8 Years
5 Years
3 Years

32.86
28.82
30.72

P:BV (Average)

8 Years
5 Years
3 Years

12.34
13.64
16.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.50
19.33
20.39

Earnings Forecasts:

(Updated: 09-05-2026)

Description 2024 2025 2026 2027
Adj EPS 141.85 171.75 179.97 203.4
P/E Ratio 23.03 19.02 18.15 16.06
Revenue 1823.4 1949.7 1954.88 1946.35
EBITDA 491.3 562.75 585.25 600.87
Net Income 326.7 401.2 420.83 436.73
ROA 22.79 33.03 31.88 29.75
P/B Ratio 10.04 8.39 7.44 7.08
ROE 40.59 47.8 44.3 43.3
FCFF 425.2 421.9 412.94 495.58
FCFF Yield 5.62 5.57 5.45 6.55
Net Debt -257.1 -454.7 -644.7
BVPS 325.31 389.6 438.87 461.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 472.30 535.90 -11.87% 419.80 514.90 -18.47% 475.40 524.00 -9.27% 406.30 463.50 -12.34%
Expenses 329.50 364.00 -9.48% 329.50 396.60 -16.92% 341.20 404.30 -15.61% 311.40 347.80 -10.47%
EBITDA 142.80 171.90 -16.93% 90.30 118.30 -23.67% 134.20 119.70 12.11% 94.90 115.70 -17.98%
EBIDTM 30.23% 32.08% 21.51% 22.98% 28.23% 22.84% 23.36% 24.96%
Other Income 4.40 3.30 33.33% 2.80 5.90 -52.54% 4.90 2.30 113.04% 8.70 4.80 81.25%
Interest 0.30 0.30 0.00% 0.60 0.40 50.00% 0.40 0.40 0.00% 0.40 0.40 0.00%
Depreciation 9.00 9.60 -6.25% 9.50 9.60 -1.04% 9.10 9.00 1.11% 9.10 9.00 1.11%
PBT 137.90 165.30 -16.58% 83.00 122.20 -32.08% 102.30 112.60 -9.15% 94.10 92.10 2.17%
Tax 35.30 45.80 -22.93% 21.30 30.90 -31.07% 26.30 30.40 -13.49% 24.60 23.90 2.93%
PAT 102.60 119.50 -14.14% 61.70 91.30 -32.42% 76.00 82.20 -7.54% 69.50 68.20 1.91%
PATM 21.72% 22.30% 14.70% 17.73% 15.99% 15.69% 17.11% 14.71%
EPS 44.61 51.96 -14.15% 26.83 39.70 -32.42% 33.04 35.74 -7.55% 30.22 29.65 1.92%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 514.90 -100.00% 0.00 524.00 -100.00% 0.00 463.50 -100.00% 0.00 732.40 -100.00%
Expenses 0.00 396.60 -100.00% 0.00 404.30 -100.00% 0.00 347.80 -100.00% 0.00 513.50 -100.00%
EBITDA 0.00 118.30 -100.00% 0.00 119.70 -100.00% 0.00 115.70 -100.00% 0.00 218.90 -100.00%
EBIDTM 0.00% 22.98% 0.00% 22.84% 0.00% 24.96% 0.00% 29.89%
Other Income 0.00 5.90 -100.00% 0.00 2.30 -100.00% 0.00 4.80 -100.00% 0.00 6.50 -100.00%
Interest 0.00 0.40 -100.00% 0.00 0.40 -100.00% 0.00 0.40 -100.00% 0.00 0.30 -100.00%
Depreciation 0.00 9.60 -100.00% 0.00 9.00 -100.00% 0.00 9.00 -100.00% 0.00 10.00 -100.00%
PBT 0.00 122.20 -100.00% 0.00 112.60 -100.00% 0.00 92.10 -100.00% 0.00 188.40 -100.00%
Tax 0.00 30.90 -100.00% 0.00 30.40 -100.00% 0.00 23.90 -100.00% 0.00 51.80 -100.00%
PAT 0.00 91.30 -100.00% 0.00 82.20 -100.00% 0.00 68.20 -100.00% 0.00 136.60 -100.00%
PATM 0.00% 17.73% 0.00% 15.69% 0.00% 14.71% 0.00% 18.65%
EPS 0.00 39.70 -100.00% 0.00 35.74 -100.00% 0.00 44.87 -100.00% 0.00 59.39 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales 1,773.80 1,837.40 2,013.20 1,996.10 2,770.10 2,956.60 2,901.90 3,070.60 2,770.80 2,463.60 2,366.80 Net Sales Growth -12.98% -8.73% 0.86% -27.94% -6.31% 1.88% -5.49% 10.82% 12.47% 4.09% Cost Of Goods Sold 891.00 897.20 979.30 953.50 1,189.60 1,306.80 1,253.60 1,347.40 1,145.90 1,004.10 1,065.00 Gross Profit 882.80 940.20 1,033.90 1,042.60 1,580.50 1,649.80 1,648.30 1,723.20 1,624.90 1,459.50 1,301.80 GP Margin 49.77% 51.17% 51.36% 52.23% 57.06% 55.80% 56.80% 56.12% 58.64% 59.24% 55.00% Total Expenditure 1,311.60 1,346.10 1,522.90 1,509.00 2,067.20 2,194.30 2,188.80 2,405.30 2,147.90 1,926.40 1,831.70 Power & Fuel Cost - 14.60 11.60 8.40 14.30 13.90 23.60 42.30 40.00 33.40 31.70 % Of Sales - 0.79% 0.58% 0.42% 0.52% 0.47% 0.81% 1.38% 1.44% 1.36% 1.34% Employee Cost - 185.30 240.20 280.70 405.90 433.90 460.80 449.70 406.80 368.50 355.30 % Of Sales - 10.08% 11.93% 14.06% 14.65% 14.68% 15.88% 14.65% 14.68% 14.96% 15.01% Manufacturing Exp. - 22.10 33.80 25.30 70.00 73.70 90.30 99.50 104.30 86.50 89.40 % Of Sales - 1.20% 1.68% 1.27% 2.53% 2.49% 3.11% 3.24% 3.76% 3.51% 3.78% General & Admin Exp. - 107.60 113.00 102.70 160.10 156.30 148.00 227.30 224.30 211.60 242.40 % Of Sales - 5.86% 5.61% 5.15% 5.78% 5.29% 5.10% 7.40% 8.10% 8.59% 10.24% Selling & Distn. Exp. - 87.40 105.90 96.20 168.20 159.70 168.10 200.40 196.00 182.50 158.10 % Of Sales - 4.76% 5.26% 4.82% 6.07% 5.40% 5.79% 6.53% 7.07% 7.41% 6.68% Miscellaneous Exp. - 31.90 39.10 42.20 59.10 50.00 44.40 38.70 30.60 57.80 158.10 % Of Sales - 1.74% 1.94% 2.11% 2.13% 1.69% 1.53% 1.26% 1.10% 2.35% 0.33% EBITDA 462.20 491.30 490.30 487.10 702.90 762.30 713.10 665.30 622.90 537.20 535.10 EBITDA Margin 26.06% 26.74% 24.35% 24.40% 25.37% 25.78% 24.57% 21.67% 22.48% 21.81% 22.61% Other Income 20.80 19.70 17.00 61.80 73.00 74.60 89.80 94.10 90.30 80.70 66.40 Interest 1.70 1.70 1.50 1.70 1.70 1.80 1.80 0.30 0.70 1.10 2.30 Depreciation 36.70 37.30 36.70 36.50 41.90 66.70 82.20 99.90 102.70 102.20 118.80 PBT 417.30 472.00 469.10 510.70 732.30 768.40 718.90 659.20 609.80 514.60 480.40 Tax 107.50 118.00 117.70 163.90 243.70 313.20 199.60 185.70 229.20 188.60 176.20 Tax Rate 25.76% 26.53% 27.28% 31.01% 28.20% 24.90% 29.47% 30.96% 37.59% 36.65% 36.68% PAT 309.80 326.70 313.70 364.60 620.60 944.40 477.60 414.20 380.60 326.00 304.20 PAT before Minority Interest 309.80 326.70 313.70 364.60 620.60 944.40 477.60 414.20 380.60 326.00 304.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.47% 17.78% 15.58% 18.27% 22.40% 31.94% 16.46% 13.49% 13.74% 13.23% 12.85% PAT Growth -14.23% 4.14% -13.96% -41.25% -34.29% 97.74% 15.31% 8.83% 16.75% 7.17% EPS 134.70 142.04 136.39 158.52 269.83 410.61 207.65 180.09 165.48 141.74 132.26

Description TTM Dec 24 Dec 23
Net Sales - 2,013.20 1,996.10 Net Sales Growth - 0.86% Cost Of Goods Sold - 979.30 953.50 Gross Profit - 1,033.90 1,042.60 GP Margin - 51.36% 52.23% Total Expenditure - 1,522.90 1,509.00 Power & Fuel Cost - 11.60 8.40 % Of Sales - 0.58% 0.42% Employee Cost - 240.20 280.70 % Of Sales - 11.93% 14.06% Manufacturing Exp. - 33.80 25.30 % Of Sales - 1.68% 1.27% General & Admin Exp. - 113.00 102.70 % Of Sales - 5.61% 5.15% Selling & Distn. Exp. - 105.90 96.20 % Of Sales - 5.26% 4.82% Miscellaneous Exp. - 39.10 42.20 % Of Sales - 1.94% 2.11% EBITDA - 490.30 487.10 EBITDA Margin - 24.35% 24.40% Other Income - 17.00 61.80 Interest - 1.50 1.70 Depreciation - 36.70 36.50 PBT - 469.10 510.70 Tax - 117.70 163.90 Tax Rate - 27.28% 31.01% PAT - 313.70 364.60 PAT before Minority Interest - 313.70 364.60 Minority Interest - 0.00 0.00 PAT Margin - 15.58% 18.27% PAT Growth - -13.96% EPS - 136.39 158.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 749.20 860.60 1,015.50 1,275.80 2,225.60 2,119.00 2,442.30 2,219.20 2,026.40 1,883.00 Share Capital 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 Total Reserves 654.30 768.10 924.20 1,190.60 2,142.50 2,042.00 2,377.00 2,162.50 1,977.80 1,841.50 Non-Current Liabilities 1,159.50 1,208.40 1,152.90 808.70 1,038.90 1,280.30 1,124.10 1,357.10 1,335.10 156.10 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,150.20 1,194.50 1,135.30 788.90 1,015.00 1,232.20 1,079.50 1,265.00 1,232.00 54.80 Current Liabilities 2,514.20 2,610.10 2,534.80 2,742.50 2,289.90 1,694.10 1,673.50 1,193.00 962.40 502.10 Trade Payables 194.00 406.30 291.50 356.40 376.70 318.30 368.90 343.80 326.90 230.80 Other Current Liabilities 68.40 44.50 31.40 37.60 28.90 30.70 41.50 38.70 25.80 50.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2,251.80 2,159.30 2,211.90 2,348.50 1,884.30 1,345.10 1,263.10 810.50 609.70 221.20 Total Liabilities 4,422.90 4,679.10 4,703.20 4,827.00 5,554.40 5,093.40 5,239.90 4,769.30 4,323.90 2,541.20 Net Block 304.10 312.50 314.90 305.50 334.10 464.10 498.70 732.80 769.00 816.90 Gross Block 589.20 567.60 543.60 530.90 546.30 851.70 817.10 1,053.30 989.10 935.70 Accumulated Depreciation 285.10 255.10 228.70 225.40 212.20 387.60 318.40 320.50 220.10 118.80 Non Current Assets 1,599.50 1,661.40 1,573.40 1,214.80 1,876.20 2,252.80 2,140.50 2,607.60 2,519.40 965.90 Capital Work in Progress 11.60 18.10 15.90 23.60 12.80 10.00 17.40 21.10 30.10 33.60 Non Current Investment 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.20 0.20 0.20 Long Term Loans & Adv. 1,279.40 1,324.60 1,233.20 877.70 1,521.40 1,773.10 1,617.20 1,843.80 1,712.90 109.30 Other Non Current Assets 4.40 6.20 7.40 8.00 7.90 5.60 7.20 9.70 7.20 5.90 Current Assets 2,823.40 3,017.70 3,129.80 3,612.10 3,675.20 2,840.60 3,099.40 2,161.70 1,804.50 1,575.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 311.60 499.80 663.80 408.00 392.40 368.00 469.60 483.10 415.60 493.10 Sundry Debtors 176.70 230.00 131.70 129.10 142.90 148.00 224.00 158.40 195.10 144.80 Cash & Bank 274.90 294.80 404.90 1,016.90 1,550.30 1,208.60 1,129.50 831.90 729.90 561.00 Other Current Assets 2,060.20 57.20 14.80 15.90 1,589.60 1,116.00 1,276.30 688.30 463.90 376.40 Short Term Loans & Adv. 2,050.40 1,935.90 1,914.60 2,042.20 1,573.00 1,064.50 1,072.30 643.70 427.90 319.00 Net Current Assets 309.20 407.60 595.00 869.60 1,385.30 1,146.50 1,425.90 968.70 842.10 1,073.20 Total Assets 4,422.90 4,679.10 4,703.20 4,826.90 5,551.40 5,093.40 5,239.90 4,769.30 4,323.90 2,541.20

Description Dec 24 Dec 23
Shareholder's Funds 860.60 1,015.20 Share Capital 23.00 23.00 Total Reserves 768.10 923.90 Non-Current Liabilities 1,208.40 1,152.90 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 1,194.50 1,135.30 Current Liabilities 2,610.10 2,534.80 Trade Payables 406.30 291.50 Other Current Liabilities 44.50 31.40 Short Term Borrowings 0.00 0.00 Short Term Provisions 2,159.30 2,211.90 Total Liabilities 4,679.10 4,702.90 Net Block 312.50 314.90 Gross Block 567.60 543.60 Accumulated Depreciation 255.10 228.70 Non Current Assets 1,661.40 1,571.40 Capital Work in Progress 18.10 15.90 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 1,324.60 1,233.20 Other Non Current Assets 6.20 7.40 Current Assets 3,017.70 3,131.50 Current Investments 0.00 0.00 Inventories 499.80 663.80 Sundry Debtors 230.00 131.70 Cash & Bank 294.80 406.50 Other Current Assets 1,993.10 14.90 Short Term Loans & Adv. 1,935.90 1,914.60 Net Current Assets 407.60 596.70 Total Assets 4,679.10 4,702.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity 438.30 461.70 230.80 398.70 558.80 611.10 412.30 373.90 435.10 322.10 PBT 444.70 562.60 845.80 864.30 1,257.60 677.20 599.90 609.80 514.60 480.40 Adjustment 28.80 25.10 -24.80 -159.30 -482.00 65.00 78.40 35.80 38.60 60.70 Changes in Working Capital 71.60 -28.60 -348.90 -45.60 68.10 62.20 -37.70 -27.60 80.30 -1.20 Cash after chg. in Working capital 545.10 559.10 472.10 659.40 843.70 804.40 640.60 618.00 633.50 539.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -106.80 -97.40 -241.30 -260.70 -284.90 -193.30 -228.30 -244.10 -198.40 -217.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.30 -19.20 35.50 650.90 630.80 276.40 65.70 -73.10 -78.70 -155.00 Net Fixed Assets -15.10 -26.20 -5.00 4.60 302.60 -27.20 239.90 -55.20 -49.90 507.00 Net Investments 0.00 2.00 -2.00 0.00 0.00 0.00 0.20 0.00 0.00 0.00 Others 3.80 5.00 42.50 646.30 328.20 303.60 -174.40 -17.90 -28.80 -662.00 Cash from Financing Activity -447.90 -392.40 -878.30 -1,582.70 -849.00 -810.00 -183.20 -197.20 -188.40 -180.20 Net Cash Inflow / Outflow -20.90 50.10 -612.00 -533.10 340.60 77.50 294.80 103.60 168.00 -13.10 Opening Cash & Equivalents 283.80 392.90 1,004.90 1,538.00 1,197.40 1,119.90 825.10 721.50 553.50 566.60 Closing Cash & Equivalent 262.90 283.80 392.90 1,004.90 1,538.00 1,197.40 1,119.90 825.10 721.50 553.50

Description Dec 24 Dec 23
Cash From Operating Activity 461.50 230.40 PBT 562.40 845.50 Adjustment 25.10 -24.80 Changes in Working Capital -28.60 -349.00 Cash after chg. in Working capital 558.90 471.70 Interest Paid 0.00 0.00 Tax Paid -97.40 -241.30 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -19.20 37.50 Net Fixed Assets -26.20 Net Investments 2.00 Others 5.00 Cash from Financing Activity -392.40 -878.30 Net Cash Inflow / Outflow 49.90 -610.40 Opening Cash & Equivalents 394.50 1,004.90 Closing Cash & Equivalent 283.80 394.50

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 294.48 343.96 411.83 527.65 941.52 897.83 1043.48 950.22 869.91 810.65 ROA 7.18% 6.69% 12.66% 11.95% 17.74% 9.24% 8.28% 8.37% 9.50% 12.30% ROE 44.50% 36.09% 55.83% 36.73% 44.65% 21.39% 18.07% 18.18% 16.87% 17.43% ROCE 55.46% 46.15% 73.98% 49.47% 57.98% 29.77% 25.75% 28.76% 26.38% 27.51% Fixed Asset Turnover 3.60 3.71 5.48 5.14 4.23 3.65 3.28 2.71 2.59 2.02 Receivable days 35.69 31.98 16.06 17.92 17.96 22.24 22.73 23.28 24.90 21.79 Inventory Days 71.21 102.89 65.99 52.73 46.94 50.07 56.62 59.19 66.56 73.33 Payable days 122.11 130.04 98.45 112.47 97.06 58.89 58.57 60.54 61.42 45.02 Cash Conversion Cycle -15.20 4.83 -16.41 -41.82 -32.17 13.41 20.78 21.93 30.04 50.11 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 262.59 288.60 498.53 509.41 699.67 377.22 2000.67 872.14 468.82 209.87

Description Dec 24 Dec 23
Book Value (Rs.) 343.96 411.70 ROA 6.69% 22.71% ROE 36.10% 87.18% ROCE 46.16% 115.15% Fixed Asset Turnover 3.71 6.97 Receivable days 31.98 13.83 Inventory Days 102.89 47.71 Payable days 130.04 50.43 Cash Conversion Cycle 4.83 11.11 Total Debt/Equity 0.00 0.00 Interest Cover 288.60 498.35

Top Investors:

life insurance corporation of india - p & gs fund

nippon life india trustee ltd-a/c nippon india small cap fund

general insurance corporation of india

aditya birla sun life trustee private limited a/c aditya birla sun life mnc fund

sbi midcap fund

hdfc life insurance company limited -shareholders solvency margin account

bajaj life insurance limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sanofi India - Quarterly Results
29th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback