Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

Auto Ancillary

Rating :
70/99

BSE: 543358 | NSE: SANSERA

2179.90
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2158
  •  2200
  •  2135.1
  •  2174.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  115224
  •  251192705.3
  •  2270
  •  972.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,565.20
  • 51.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,533.00
  • 0.15%
  • 4.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.18%
  • 1.40%
  • 9.93%
  • FII
  • DII
  • Others
  • 19.36%
  • 31.77%
  • 7.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 14.26
  • 8.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.81
  • 13.50
  • 5.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 14.70
  • 13.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.00
  • 35.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.13
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.64
  • 15.39

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
34.75
47.54
58.35
71.54
P/E Ratio
62.73
45.85
37.36
30.47
Revenue
2825.73
3399.76
3958.74
4608.78
EBITDA
580.03
598.77
714.41
843.08
Net Income
215.16
296.16
363.09
446.83
ROA
6.59
8.47
9.88
11.16
P/B Ratio
4.91
4.46
3.01
2.56
ROE
10.5
10.36
11.32
12.57
FCFF
-267.29
35.38
76.48
167.06
FCFF Yield
-1.96
0.26
0.56
1.23
Net Debt
-21.08
-156.73
-150.42
-304.57
BVPS
444.16
489.12
725.15
852.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
907.67
727.80
24.71%
825.20
763.37
8.10%
766.31
743.93
3.01%
781.65
745.85
4.80%
Expenses
743.72
600.73
23.80%
682.11
630.26
8.23%
634.20
616.40
2.89%
654.60
618.80
5.79%
EBITDA
163.95
127.07
29.02%
143.09
133.11
7.50%
132.11
127.53
3.59%
127.05
127.05
0.00%
EBIDTM
18.06%
17.46%
17.34%
17.44%
17.24%
17.14%
16.25%
17.03%
Other Income
9.57
6.09
57.14%
11.62
3.86
201.04%
11.68
0.40
2,820.00%
9.91
-0.29
-
Interest
7.93
18.16
-56.33%
8.15
22.96
-64.50%
10.42
19.26
-45.90%
9.62
22.55
-57.34%
Depreciation
52.37
44.47
17.76%
50.34
42.53
18.36%
47.62
39.96
19.17%
46.85
39.71
17.98%
PBT
96.98
70.52
37.52%
96.22
71.48
34.61%
85.74
68.70
24.80%
80.49
64.49
24.81%
Tax
25.63
15.38
66.64%
23.84
19.53
22.07%
21.70
18.48
17.42%
21.72
18.53
17.22%
PAT
71.35
55.14
29.40%
72.37
51.95
39.31%
64.04
50.23
27.49%
58.77
45.96
27.87%
PATM
7.86%
7.58%
8.77%
6.81%
8.36%
6.75%
7.52%
6.16%
EPS
11.04
8.99
22.80%
11.55
9.38
23.13%
10.05
9.18
9.48%
9.57
8.59
11.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,280.83
3,016.75
2,811.43
2,346.04
1,989.03
1,549.27
1,457.17
1,624.43
1,358.13
1,018.41
901.05
Net Sales Growth
10.06%
7.30%
19.84%
17.95%
28.38%
6.32%
-10.30%
19.61%
33.36%
13.02%
 
Cost Of Goods Sold
1,365.13
1,241.35
1,217.54
1,017.45
864.10
663.46
626.30
705.30
584.56
428.48
374.67
Gross Profit
1,915.70
1,775.40
1,593.89
1,328.59
1,124.93
885.81
830.87
919.13
773.57
589.92
526.39
GP Margin
58.39%
58.85%
56.69%
56.63%
56.56%
57.18%
57.02%
56.58%
56.96%
57.93%
58.42%
Total Expenditure
2,714.63
2,500.07
2,334.93
1,958.79
1,653.48
1,274.99
1,229.83
1,337.28
1,108.79
849.59
746.28
Power & Fuel Cost
-
124.56
119.63
103.80
91.32
67.06
75.06
84.13
71.85
54.69
50.40
% Of Sales
-
4.13%
4.26%
4.42%
4.59%
4.33%
5.15%
5.18%
5.29%
5.37%
5.59%
Employee Cost
-
442.66
379.78
317.96
277.36
213.75
213.42
224.35
247.20
191.57
168.32
% Of Sales
-
14.67%
13.51%
13.55%
13.94%
13.80%
14.65%
13.81%
18.20%
18.81%
18.68%
Manufacturing Exp.
-
583.30
529.10
434.92
346.17
276.23
194.18
209.46
154.80
135.24
98.38
% Of Sales
-
19.34%
18.82%
18.54%
17.40%
17.83%
13.33%
12.89%
11.40%
13.28%
10.92%
General & Admin Exp.
-
61.75
53.22
47.95
42.45
30.62
30.65
38.28
28.46
20.71
18.71
% Of Sales
-
2.05%
1.89%
2.04%
2.13%
1.98%
2.10%
2.36%
2.10%
2.03%
2.08%
Selling & Distn. Exp.
-
35.91
27.63
25.57
23.42
16.96
11.97
13.44
16.03
15.19
7.98
% Of Sales
-
1.19%
0.98%
1.09%
1.18%
1.09%
0.82%
0.83%
1.18%
1.49%
0.89%
Miscellaneous Exp.
-
10.53
8.03
11.13
8.68
6.90
78.25
62.33
5.89
3.70
7.98
% Of Sales
-
0.35%
0.29%
0.47%
0.44%
0.45%
5.37%
3.84%
0.43%
0.36%
3.09%
EBITDA
566.20
516.68
476.50
387.25
335.55
274.28
227.34
287.15
249.34
168.82
154.77
EBITDA Margin
17.26%
17.13%
16.95%
16.51%
16.87%
17.70%
15.60%
17.68%
18.36%
16.58%
17.18%
Other Income
42.78
20.26
7.65
10.07
15.49
23.09
15.97
16.38
12.94
6.47
4.81
Interest
36.12
71.93
78.87
64.01
52.97
49.55
60.73
50.92
44.00
32.94
32.17
Depreciation
197.18
173.81
149.48
130.08
119.70
101.68
93.90
70.49
60.77
46.70
36.15
PBT
359.43
291.20
255.79
203.23
178.37
146.15
88.68
182.12
157.50
95.65
91.26
Tax
92.89
75.11
68.75
54.89
46.48
36.28
8.44
67.14
58.45
31.84
23.76
Tax Rate
25.84%
25.79%
26.88%
27.01%
26.06%
24.82%
9.52%
40.33%
40.23%
33.29%
26.04%
PAT
266.53
214.37
185.25
146.19
130.45
107.99
80.64
97.46
85.26
64.07
67.28
PAT before Minority Interest
265.47
216.09
187.04
148.34
131.89
109.86
80.23
99.31
86.85
63.80
67.50
Minority Interest
-1.06
-1.72
-1.79
-2.15
-1.44
-1.87
0.41
-1.85
-1.59
0.27
-0.22
PAT Margin
8.12%
7.11%
6.59%
6.23%
6.56%
6.97%
5.53%
6.00%
6.28%
6.29%
7.47%
PAT Growth
31.11%
15.72%
26.72%
12.07%
20.80%
33.92%
-17.26%
14.31%
33.07%
-4.77%
 
EPS
42.85
34.46
29.78
23.50
20.97
17.36
12.96
15.67
13.71
10.30
10.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,750.30
1,347.40
1,167.93
1,023.38
878.24
768.18
688.26
594.22
508.12
438.44
Share Capital
12.38
10.72
10.59
10.43
19.89
19.89
19.89
11.15
11.15
11.15
Total Reserves
2,726.35
1,320.73
1,137.78
990.61
840.15
730.09
650.18
565.32
480.86
416.17
Non-Current Liabilities
810.67
696.38
465.65
447.96
392.38
362.29
343.22
266.43
177.52
113.24
Secured Loans
171.33
251.59
263.02
233.50
187.65
171.82
213.38
182.45
117.29
78.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
419.00
246.22
2.89
8.22
15.18
12.69
8.58
5.96
3.84
6.15
Current Liabilities
621.77
1,082.19
815.25
737.69
647.76
689.09
619.66
557.68
413.43
349.33
Trade Payables
362.34
355.77
292.68
265.30
227.05
140.22
150.26
138.23
89.15
83.78
Other Current Liabilities
150.70
191.18
199.27
158.31
155.52
180.65
150.30
125.61
81.00
63.24
Short Term Borrowings
54.51
423.95
320.22
302.11
255.23
355.41
304.31
289.43
233.83
200.29
Short Term Provisions
54.23
111.29
3.07
11.96
9.97
12.81
14.79
4.41
9.45
2.02
Total Liabilities
4,200.08
3,141.89
2,462.86
2,220.96
1,928.88
1,828.24
1,660.28
1,425.13
1,104.30
906.94
Net Block
1,937.63
1,583.99
1,393.61
1,239.43
1,126.99
1,064.36
928.39
692.39
592.54
439.67
Gross Block
2,817.13
2,296.39
1,977.65
1,699.16
1,479.12
1,331.19
1,104.50
900.11
740.11
694.05
Accumulated Depreciation
879.50
712.40
584.04
459.73
352.13
266.83
176.11
207.72
147.57
254.38
Non Current Assets
2,690.63
2,036.72
1,548.45
1,426.47
1,246.16
1,189.98
1,036.03
836.94
660.94
511.16
Capital Work in Progress
194.52
83.50
75.66
122.42
60.42
68.33
48.85
94.04
32.86
33.76
Non Current Investment
50.83
40.05
10.49
10.49
3.69
3.69
0.00
0.00
0.00
0.31
Long Term Loans & Adv.
505.31
325.92
67.54
53.56
54.50
52.45
57.52
49.59
34.57
37.42
Other Non Current Assets
2.34
3.27
1.15
0.57
0.54
1.14
1.26
0.92
0.98
0.00
Current Assets
1,509.44
1,105.17
914.41
794.49
682.73
638.25
624.25
588.19
443.36
395.79
Current Investments
0.93
1.02
0.67
0.60
0.56
0.35
0.53
0.71
0.48
0.01
Inventories
501.04
418.91
370.96
277.60
248.57
238.92
243.46
208.09
144.15
131.15
Sundry Debtors
454.62
462.21
432.73
408.56
312.98
259.12
271.24
263.07
208.36
170.55
Cash & Bank
427.19
62.97
61.64
50.33
65.14
71.64
31.60
42.36
17.87
43.98
Other Current Assets
125.66
27.26
17.25
14.14
55.47
68.22
77.41
73.96
72.50
50.10
Short Term Loans & Adv.
103.02
132.79
31.15
43.26
32.10
34.25
43.08
48.47
56.81
42.05
Net Current Assets
887.67
22.98
99.17
56.81
34.96
-50.83
4.59
30.51
29.93
46.46
Total Assets
4,200.07
3,141.89
2,462.86
2,220.96
1,928.89
1,828.23
1,660.28
1,425.13
1,104.30
906.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
376.56
374.34
256.42
213.06
256.04
243.85
137.43
92.58
148.85
PBT
291.99
256.30
203.23
178.37
146.15
88.68
145.29
95.65
91.26
Adjustment
230.63
223.05
191.13
171.39
137.54
154.91
101.78
80.63
78.28
Changes in Working Capital
-81.02
-39.59
-82.36
-93.78
5.41
25.75
-71.92
-68.43
0.96
Cash after chg. in Working capital
441.60
439.75
312.00
255.99
289.10
269.34
175.15
107.85
170.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.05
-65.41
-55.58
-42.92
-33.06
-25.49
-37.72
-15.27
-21.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-954.77
-368.34
-240.88
-255.31
-139.47
-177.09
-207.88
-163.28
-136.80
Net Fixed Assets
-568.57
-314.82
-215.95
-258.11
-121.82
-307.77
-170.97
-110.99
Net Investments
-29.88
-29.40
-0.07
1.43
16.04
-34.27
-61.16
0.75
Others
-356.32
-24.12
-24.86
1.37
-33.69
164.95
24.25
-53.04
Cash from Financing Activity
583.42
-7.96
-6.17
46.55
-139.20
-31.56
97.90
44.09
20.97
Net Cash Inflow / Outflow
5.21
-1.96
9.37
4.30
-22.63
35.20
27.46
-26.61
33.02
Opening Cash & Equivalents
48.63
49.56
38.34
36.50
60.01
23.93
10.62
37.19
10.95
Closing Cash & Equivalent
51.51
48.63
49.56
38.34
36.50
60.01
34.34
10.62
43.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Book Value (Rs.)
442.30
248.34
216.96
191.94
181.00
157.55
87475.43
74422.10
27224.19
26865.10
ROA
5.89%
6.67%
6.33%
6.36%
5.85%
4.60%
6.87%
6.34%
4.68%
4.32%
ROE
10.62%
15.09%
13.80%
14.25%
13.83%
11.47%
16.58%
14.21%
13.52%
11.31%
ROCE
13.97%
16.61%
15.06%
14.95%
13.82%
11.11%
18.59%
15.52%
15.65%
13.65%
Fixed Asset Turnover
1.18
1.32
1.28
1.25
1.10
1.20
1.69
1.53
1.45
1.59
Receivable days
55.46
58.09
65.44
66.20
67.39
66.42
62.16
63.03
59.53
51.82
Inventory Days
55.65
51.27
50.45
48.28
57.42
60.41
46.45
45.79
53.98
49.62
Payable days
105.57
97.20
100.08
103.98
101.02
43.13
36.47
36.00
41.11
38.03
Cash Conversion Cycle
5.54
12.17
15.81
10.50
23.79
83.71
72.14
72.82
72.40
63.40
Total Debt/Equity
0.11
0.60
0.62
0.64
0.64
0.85
0.94
0.80
1.42
1.23
Interest Cover
5.05
4.24
4.17
4.37
3.95
2.46
4.30
3.90
2.05
2.07

News Update:


  • Sansera Engineering enters into strategic joint venture with Nichidai Corporation
    29th Jan 2026, 15:29 PM

    The partnership leverages complementary strengths to create a world-class manufacturing platform capable of serving both domestic and global markets

    Read More
  • Sansera Engineering gets nod for additional investment of Rs 30 crore in MMRFIC
    13th Nov 2025, 15:20 PM

    The Board of Directors of the company, at their meeting held on November 12, 2025, has approved same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.