Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Sansera Engineering Ltd.

Auto Ancillary

Rating :
60/99

BSE: 543358 | NSE: SANSERA

NSE BSE
1400.90
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1408.9
  •  1409.3
  •  1391.9
  •  1402.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33928
  •  47527954.9
  •  1706.55
  •  972.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,697.75
  • 38.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,568.83
  • 0.23%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.34%
  • 1.27%
  • 9.86%
  • FII
  • DII
  • Others
  • 19.53%
  • 32.22%
  • 6.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 14.26
  • 8.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.81
  • 13.50
  • 5.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 14.70
  • 13.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.58

Earnings Forecasts:

(Updated: 27-09-2025)
Description
2024
2025
2026
2027
Adj EPS
34.75
46.39
56.64
69.62
P/E Ratio
40.31
30.20
24.73
20.12
Revenue
2825.73
3375.96
3874.98
4440.33
EBITDA
580.03
591.34
698.32
806.27
Net Income
215.16
285.98
347.5
421.02
ROA
6.59
8.04
9.37
10.23
P/B Ratio
3.15
2.87
2.53
2.30
ROE
10.5
9.82
10.91
12.05
FCFF
-267.29
75.45
118.67
175.77
FCFF Yield
-2.87
0.81
1.27
1.89
Net Debt
-21.08
-112.35
-154.82
-423.6
BVPS
444.16
488.56
552.81
609.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
766.31
743.93
3.01%
781.65
745.85
4.80%
727.80
712.64
2.13%
763.37
692.88
10.17%
Expenses
634.20
616.40
2.89%
654.60
618.80
5.79%
600.73
591.94
1.48%
630.26
575.13
9.59%
EBITDA
132.11
127.53
3.59%
127.05
127.05
0.00%
127.07
120.70
5.28%
133.11
117.76
13.03%
EBIDTM
17.24%
17.14%
16.25%
17.03%
17.46%
16.94%
17.44%
17.00%
Other Income
11.68
0.40
2,820.00%
9.91
-0.29
-
6.09
1.31
364.89%
3.86
0.99
289.90%
Interest
10.42
19.26
-45.90%
9.62
22.55
-57.34%
18.16
17.54
3.53%
22.96
17.99
27.63%
Depreciation
47.62
39.96
19.17%
46.85
39.71
17.98%
44.47
37.84
17.52%
42.53
37.05
14.79%
PBT
85.74
68.70
24.80%
80.49
64.49
24.81%
70.52
66.62
5.85%
71.48
63.69
12.23%
Tax
21.70
18.48
17.42%
21.72
18.53
17.22%
15.38
18.25
-15.73%
19.53
16.15
20.93%
PAT
64.04
50.23
27.49%
58.77
45.96
27.87%
55.14
48.37
14.00%
51.95
47.54
9.28%
PATM
8.36%
6.75%
7.52%
6.16%
7.58%
6.79%
6.81%
6.86%
EPS
10.05
9.18
9.48%
9.57
8.59
11.41%
8.99
8.96
0.33%
9.38
8.81
6.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,039.13
3,016.75
2,811.43
2,346.04
1,989.03
1,549.27
1,457.17
1,358.13
1,018.41
901.05
814.00
Net Sales Growth
4.97%
7.30%
19.84%
17.95%
28.38%
6.32%
7.29%
33.36%
13.02%
10.69%
 
Cost Of Goods Sold
1,239.52
1,241.35
1,217.54
1,017.45
864.10
663.46
626.30
584.56
428.48
374.67
344.51
Gross Profit
1,799.61
1,775.40
1,593.89
1,328.59
1,124.93
885.81
830.87
773.57
589.92
526.39
469.49
GP Margin
59.21%
58.85%
56.69%
56.63%
56.56%
57.18%
57.02%
56.96%
57.93%
58.42%
57.68%
Total Expenditure
2,519.79
2,500.07
2,334.93
1,958.79
1,653.48
1,274.99
1,229.83
1,108.79
849.59
746.28
673.26
Power & Fuel Cost
-
124.56
119.63
103.80
91.32
67.06
75.06
71.85
54.69
50.40
42.68
% Of Sales
-
4.13%
4.26%
4.42%
4.59%
4.33%
5.15%
5.29%
5.37%
5.59%
5.24%
Employee Cost
-
442.66
379.78
317.96
277.36
213.75
213.42
247.20
191.57
168.32
130.87
% Of Sales
-
14.67%
13.51%
13.55%
13.94%
13.80%
14.65%
18.20%
18.81%
18.68%
16.08%
Manufacturing Exp.
-
583.30
529.10
434.92
346.17
276.23
199.78
154.80
135.24
98.38
83.67
% Of Sales
-
19.34%
18.82%
18.54%
17.40%
17.83%
13.71%
11.40%
13.28%
10.92%
10.28%
General & Admin Exp.
-
61.75
53.22
47.95
42.45
30.62
25.04
28.46
20.71
18.71
17.75
% Of Sales
-
2.05%
1.89%
2.04%
2.13%
1.98%
1.72%
2.10%
2.03%
2.08%
2.18%
Selling & Distn. Exp.
-
35.91
27.63
25.57
23.42
16.96
11.97
16.03
15.19
7.98
21.46
% Of Sales
-
1.19%
0.98%
1.09%
1.18%
1.09%
0.82%
1.18%
1.49%
0.89%
2.64%
Miscellaneous Exp.
-
10.53
8.03
11.13
8.68
6.90
78.25
5.89
3.70
27.83
21.46
% Of Sales
-
0.35%
0.29%
0.47%
0.44%
0.45%
5.37%
0.43%
0.36%
3.09%
3.97%
EBITDA
519.34
516.68
476.50
387.25
335.55
274.28
227.34
249.34
168.82
154.77
140.74
EBITDA Margin
17.09%
17.13%
16.95%
16.51%
16.87%
17.70%
15.60%
18.36%
16.58%
17.18%
17.29%
Other Income
31.54
20.26
7.65
10.07
15.49
23.09
15.97
12.94
6.47
4.81
0.70
Interest
61.16
71.93
78.87
64.01
52.97
49.55
60.73
44.00
32.94
32.17
22.70
Depreciation
181.47
173.81
149.48
130.08
119.70
101.68
93.90
60.77
46.70
36.15
33.07
PBT
308.23
291.20
255.79
203.23
178.37
146.15
88.68
157.50
95.65
91.26
85.67
Tax
78.33
75.11
68.75
54.89
46.48
36.28
8.44
58.45
31.84
23.76
31.89
Tax Rate
25.41%
25.79%
26.88%
27.01%
26.06%
24.82%
9.52%
40.23%
33.29%
26.04%
37.22%
PAT
229.90
214.37
185.25
146.19
130.45
107.99
80.64
85.26
64.07
67.28
53.72
PAT before Minority Interest
227.99
216.09
187.04
148.34
131.89
109.86
80.23
86.85
63.80
67.50
53.78
Minority Interest
-1.91
-1.72
-1.79
-2.15
-1.44
-1.87
0.41
-1.59
0.27
-0.22
-0.06
PAT Margin
7.56%
7.11%
6.59%
6.23%
6.56%
6.97%
5.53%
6.28%
6.29%
7.47%
6.60%
PAT Growth
19.68%
15.72%
26.72%
12.07%
20.80%
33.92%
-5.42%
33.07%
-4.77%
25.24%
 
EPS
37.14
34.63
29.93
23.62
21.07
17.45
13.03
13.77
10.35
10.87
8.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Shareholder's Funds
2,750.30
1,347.40
1,167.93
1,023.38
878.24
768.18
594.22
508.12
176.25
188.59
Share Capital
12.38
10.72
10.59
10.43
19.89
19.89
11.15
11.15
0.65
0.70
Total Reserves
2,726.35
1,320.73
1,137.78
990.61
840.15
730.09
565.32
480.86
175.60
187.89
Non-Current Liabilities
810.67
696.38
465.65
447.96
392.38
362.29
266.43
177.52
98.51
96.65
Secured Loans
171.33
251.59
263.02
233.50
187.65
171.82
182.45
117.29
82.65
81.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
419.00
246.22
2.89
8.22
15.18
12.69
5.96
3.84
0.66
1.67
Current Liabilities
621.77
1,082.19
815.25
737.69
647.76
689.09
557.68
413.43
242.65
219.18
Trade Payables
362.34
355.77
292.68
265.30
227.05
140.22
138.23
89.15
51.84
54.39
Other Current Liabilities
150.70
191.18
199.27
158.31
155.52
180.65
125.61
81.00
51.90
41.80
Short Term Borrowings
54.51
423.95
320.22
302.11
255.23
355.41
289.43
233.83
137.24
120.42
Short Term Provisions
54.23
111.29
3.07
11.96
9.97
12.81
4.41
9.45
1.66
2.57
Total Liabilities
4,200.08
3,141.89
2,462.86
2,220.96
1,928.88
1,828.24
1,425.13
1,104.30
534.00
519.01
Net Block
1,937.63
1,583.99
1,393.61
1,239.43
1,126.99
1,064.36
692.39
592.54
280.42
252.01
Gross Block
2,817.13
2,296.39
1,977.65
1,699.16
1,479.12
1,331.19
900.11
740.11
435.70
375.37
Accumulated Depreciation
879.50
712.40
584.04
459.73
352.13
266.83
207.72
147.57
155.28
123.36
Non Current Assets
2,690.63
2,036.72
1,548.45
1,426.47
1,246.16
1,189.98
836.94
660.94
311.89
289.03
Capital Work in Progress
194.52
83.50
75.66
122.42
60.42
68.33
94.04
32.86
14.47
27.49
Non Current Investment
50.83
40.05
10.49
10.49
3.69
3.69
0.00
0.00
0.31
0.31
Long Term Loans & Adv.
505.31
325.92
67.54
53.56
54.50
52.45
49.59
34.57
16.68
9.23
Other Non Current Assets
2.34
3.27
1.15
0.57
0.54
1.14
0.92
0.98
0.00
0.00
Current Assets
1,509.44
1,105.17
914.41
794.49
682.73
638.25
588.19
443.36
222.11
229.97
Current Investments
0.93
1.02
0.67
0.60
0.56
0.35
0.71
0.48
0.01
0.01
Inventories
501.04
418.91
370.96
277.60
248.57
238.92
208.09
144.15
89.30
84.10
Sundry Debtors
454.62
462.21
432.73
408.56
312.98
259.12
263.07
208.36
102.07
89.13
Cash & Bank
427.19
62.97
61.64
50.33
65.14
71.64
42.36
17.87
8.94
36.67
Other Current Assets
125.66
27.26
17.25
14.14
55.47
68.22
73.96
72.50
21.79
20.06
Short Term Loans & Adv.
103.02
132.79
31.15
43.26
32.10
34.25
48.47
56.81
20.64
18.59
Net Current Assets
887.67
22.98
99.17
56.81
34.96
-50.83
30.51
29.93
-20.54
10.80
Total Assets
4,200.07
3,141.89
2,462.86
2,220.96
1,928.89
1,828.23
1,425.13
1,104.30
534.00
519.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Cash From Operating Activity
376.56
374.34
256.42
213.06
256.04
243.85
137.43
92.58
67.54
42.22
PBT
291.99
256.30
203.23
178.37
146.15
88.68
145.29
95.65
33.99
26.80
Adjustment
230.63
223.05
191.13
171.39
137.54
154.91
101.78
80.63
30.38
26.56
Changes in Working Capital
-81.02
-39.59
-82.36
-93.78
5.41
25.75
-71.92
-68.43
-21.14
-31.14
Cash after chg. in Working capital
441.60
439.75
312.00
255.99
289.10
269.34
175.15
107.85
43.22
22.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.05
-65.41
-55.58
-42.92
-33.06
-25.49
-37.72
-15.27
-7.91
-5.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-954.77
-368.34
-240.88
-255.31
-139.47
-177.09
-207.88
-163.28
-80.40
-48.17
Net Fixed Assets
-568.57
-314.82
-215.95
-258.11
-125.22
-304.37
-170.97
-362.91
-43.56
Net Investments
-29.88
-29.40
-0.07
1.43
16.04
-34.27
-61.16
2.31
0.00
Others
-356.32
-24.12
-24.86
1.37
-30.29
161.55
24.25
197.32
-36.84
Cash from Financing Activity
583.42
-7.96
-6.17
46.55
-139.20
-31.56
97.90
44.09
-14.87
39.46
Net Cash Inflow / Outflow
5.21
-1.96
9.37
4.30
-22.63
35.20
27.46
-26.61
-27.73
33.51
Opening Cash & Equivalents
48.63
49.56
38.34
36.50
60.01
23.93
10.62
37.19
36.67
3.16
Closing Cash & Equivalent
51.51
48.63
49.56
38.34
36.50
60.01
34.34
10.62
8.94
36.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Book Value (Rs.)
442.30
248.34
216.96
191.94
181.00
157.55
87475.43
74422.10
27224.19
26865.10
ROA
5.89%
6.67%
6.33%
6.36%
5.85%
4.60%
6.87%
6.34%
4.68%
4.32%
ROE
10.62%
15.09%
13.80%
14.25%
13.83%
11.47%
16.58%
14.21%
13.52%
11.31%
ROCE
13.97%
16.61%
15.06%
14.95%
13.82%
11.11%
18.59%
15.52%
15.65%
13.65%
Fixed Asset Turnover
1.18
1.32
1.28
1.25
1.10
1.20
1.69
1.53
1.45
1.59
Receivable days
55.46
58.09
65.44
66.20
67.39
66.42
62.16
63.03
59.53
51.82
Inventory Days
55.65
51.27
50.45
48.28
57.42
60.41
46.45
45.79
53.98
49.62
Payable days
105.57
97.20
100.08
103.98
101.02
43.13
36.47
36.00
41.11
38.03
Cash Conversion Cycle
5.54
12.17
15.81
10.50
23.79
83.71
72.14
72.82
72.40
63.40
Total Debt/Equity
0.11
0.60
0.62
0.64
0.64
0.85
0.94
0.80
1.42
1.23
Interest Cover
5.05
4.24
4.17
4.37
3.95
2.46
4.30
3.90
2.05
2.07

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Sansera Engineering - Quarterly Results
    11th Aug 2025, 17:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.