Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Auto Ancillary

Rating :
66/99

BSE: 543358 | NSE: SANSERA

3876.90
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3897
  •  3929.5
  •  3860
  •  3900.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92724
  •  360416446
  •  4040.4
  •  1241.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,196.67
  • 69.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,257.08
  • 0.10%
  • 7.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.21%
  • 1.85%
  • 12.39%
  • FII
  • DII
  • Others
  • 21.52%
  • 26.08%
  • 8.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 14.26
  • 8.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.81
  • 13.50
  • 5.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 14.70
  • 13.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 35.26
  • 39.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.29
  • 4.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.84
  • 17.73

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
83
4
32.02
48.95
P/E Ratio
46.71
969.23
121.08
79.20
Revenue
49.03
37.74
29.49
3467.61
EBITDA
4148.21
4955.94
6048.63
607.96
Net Income
781.44
980.18
1188.05
309.59
ROA
408.69
531.06
681.42
8.47
P/B Ratio
30.41
-47.26
-19.37
7.91
ROE
5.77
5.04
4.15
10.2
FCFF
12.48
14.6
15.48
50.53
FCFF Yield
87.57
100.25
252.65
0.25
Net Debt
0.43
0.49
1.24
-117.83
BVPS
127.5
-82.03
-200.17
489.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,021.26
766.31
33.27%
998.74
781.65
27.77%
907.67
727.80
24.71%
825.20
763.37
8.10%
Expenses
825.15
634.20
30.11%
805.80
654.60
23.10%
743.72
600.73
23.80%
682.11
630.26
8.23%
EBITDA
196.11
132.11
48.44%
192.94
127.05
51.86%
163.95
127.07
29.02%
143.09
133.11
7.50%
EBIDTM
19.20%
17.24%
19.32%
16.25%
18.06%
17.46%
17.34%
17.44%
Other Income
13.39
11.68
14.64%
26.59
9.91
168.31%
9.57
6.09
57.14%
11.62
3.86
201.04%
Interest
11.96
10.42
14.78%
11.24
9.62
16.84%
7.93
18.16
-56.33%
8.15
22.96
-64.50%
Depreciation
61.94
47.62
30.07%
55.52
46.85
18.51%
52.37
44.47
17.76%
50.34
42.53
18.36%
PBT
118.66
85.74
38.40%
152.77
80.49
89.80%
96.98
70.52
37.52%
96.22
71.48
34.61%
Tax
31.04
21.70
43.04%
34.09
21.72
56.95%
25.63
15.38
66.64%
23.84
19.53
22.07%
PAT
87.62
64.04
36.82%
118.69
58.77
101.96%
71.35
55.14
29.40%
72.37
51.95
39.31%
PATM
8.58%
8.36%
11.88%
7.52%
7.86%
7.58%
8.77%
6.81%
EPS
13.87
10.05
38.01%
19.48
9.57
103.55%
11.04
8.99
22.80%
11.55
9.38
23.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,752.87
3,016.75
2,811.43
2,346.04
1,989.03
1,549.27
1,457.17
1,624.43
1,358.13
1,018.41
901.05
Net Sales Growth
23.49%
7.30%
19.84%
17.95%
28.38%
6.32%
-10.30%
19.61%
33.36%
13.02%
 
Cost Of Goods Sold
1,554.68
1,241.35
1,217.54
1,017.45
864.10
663.46
626.30
705.30
584.56
428.48
374.67
Gross Profit
2,198.19
1,775.40
1,593.89
1,328.59
1,124.93
885.81
830.87
919.13
773.57
589.92
526.39
GP Margin
58.57%
58.85%
56.69%
56.63%
56.56%
57.18%
57.02%
56.58%
56.96%
57.93%
58.42%
Total Expenditure
3,056.78
2,500.07
2,334.93
1,958.79
1,653.48
1,274.99
1,229.83
1,337.28
1,108.79
849.59
746.28
Power & Fuel Cost
-
124.56
119.63
103.80
91.32
67.06
75.06
84.13
71.85
54.69
50.40
% Of Sales
-
4.13%
4.26%
4.42%
4.59%
4.33%
5.15%
5.18%
5.29%
5.37%
5.59%
Employee Cost
-
442.66
379.78
317.96
277.36
213.75
213.42
224.35
247.20
191.57
168.32
% Of Sales
-
14.67%
13.51%
13.55%
13.94%
13.80%
14.65%
13.81%
18.20%
18.81%
18.68%
Manufacturing Exp.
-
583.30
529.10
434.92
346.17
276.23
194.18
209.46
154.80
135.24
98.38
% Of Sales
-
19.34%
18.82%
18.54%
17.40%
17.83%
13.33%
12.89%
11.40%
13.28%
10.92%
General & Admin Exp.
-
61.75
53.22
47.95
42.45
30.62
30.65
38.28
28.46
20.71
18.71
% Of Sales
-
2.05%
1.89%
2.04%
2.13%
1.98%
2.10%
2.36%
2.10%
2.03%
2.08%
Selling & Distn. Exp.
-
35.91
27.63
25.57
23.42
16.96
11.97
13.44
16.03
15.19
7.98
% Of Sales
-
1.19%
0.98%
1.09%
1.18%
1.09%
0.82%
0.83%
1.18%
1.49%
0.89%
Miscellaneous Exp.
-
10.53
8.03
11.13
8.68
6.90
78.25
62.33
5.89
3.70
7.98
% Of Sales
-
0.35%
0.29%
0.47%
0.44%
0.45%
5.37%
3.84%
0.43%
0.36%
3.09%
EBITDA
696.09
516.68
476.50
387.25
335.55
274.28
227.34
287.15
249.34
168.82
154.77
EBITDA Margin
18.55%
17.13%
16.95%
16.51%
16.87%
17.70%
15.60%
17.68%
18.36%
16.58%
17.18%
Other Income
61.17
20.26
7.65
10.07
15.49
23.09
15.97
16.38
12.94
6.47
4.81
Interest
39.28
71.93
78.87
64.01
52.97
49.55
60.73
50.92
44.00
32.94
32.17
Depreciation
220.17
173.81
149.48
130.08
119.70
101.68
93.90
70.49
60.77
46.70
36.15
PBT
464.63
291.20
255.79
203.23
178.37
146.15
88.68
182.12
157.50
95.65
91.26
Tax
114.60
75.11
68.75
54.89
46.48
36.28
8.44
67.14
58.45
31.84
23.76
Tax Rate
24.66%
25.79%
26.88%
27.01%
26.06%
24.82%
9.52%
40.33%
40.23%
33.29%
26.04%
PAT
350.03
214.37
185.25
146.19
130.45
107.99
80.64
97.46
85.26
64.07
67.28
PAT before Minority Interest
347.22
216.09
187.04
148.34
131.89
109.86
80.23
99.31
86.85
63.80
67.50
Minority Interest
-2.81
-1.72
-1.79
-2.15
-1.44
-1.87
0.41
-1.85
-1.59
0.27
-0.22
PAT Margin
9.33%
7.11%
6.59%
6.23%
6.56%
6.97%
5.53%
6.00%
6.28%
6.29%
7.47%
PAT Growth
52.25%
15.72%
26.72%
12.07%
20.80%
33.92%
-17.26%
14.31%
33.07%
-4.77%
 
EPS
56.09
34.35
29.69
23.43
20.91
17.31
12.92
15.62
13.66
10.27
10.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,750.30
1,347.40
1,167.93
1,023.38
878.24
768.18
688.26
594.22
508.12
438.44
Share Capital
12.38
10.72
10.59
10.43
19.89
19.89
19.89
11.15
11.15
11.15
Total Reserves
2,726.35
1,320.73
1,137.78
990.61
840.15
730.09
650.18
565.32
480.86
416.17
Non-Current Liabilities
810.67
696.38
465.65
447.96
392.38
362.29
343.22
266.43
177.52
113.24
Secured Loans
171.33
251.59
263.02
233.50
187.65
171.82
213.38
182.45
117.29
78.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
419.00
246.22
2.89
8.22
15.18
12.69
8.58
5.96
3.84
6.15
Current Liabilities
621.77
1,082.19
815.25
737.69
647.76
689.09
619.66
557.68
413.43
349.33
Trade Payables
362.34
355.77
292.68
265.30
227.05
140.22
150.26
138.23
89.15
83.78
Other Current Liabilities
150.70
191.18
199.27
158.31
155.52
180.65
150.30
125.61
81.00
63.24
Short Term Borrowings
54.51
423.95
320.22
302.11
255.23
355.41
304.31
289.43
233.83
200.29
Short Term Provisions
54.23
111.29
3.07
11.96
9.97
12.81
14.79
4.41
9.45
2.02
Total Liabilities
4,200.08
3,141.89
2,462.86
2,220.96
1,928.88
1,828.24
1,660.28
1,425.13
1,104.30
906.94
Net Block
1,937.63
1,583.99
1,393.61
1,239.43
1,126.99
1,064.36
928.39
692.39
592.54
439.67
Gross Block
2,817.13
2,296.39
1,977.65
1,699.16
1,479.12
1,331.19
1,104.50
900.11
740.11
694.05
Accumulated Depreciation
879.50
712.40
584.04
459.73
352.13
266.83
176.11
207.72
147.57
254.38
Non Current Assets
2,690.63
2,036.72
1,548.45
1,426.47
1,246.16
1,189.98
1,036.03
836.94
660.94
511.16
Capital Work in Progress
194.52
83.50
75.66
122.42
60.42
68.33
48.85
94.04
32.86
33.76
Non Current Investment
50.83
40.05
10.49
10.49
3.69
3.69
0.00
0.00
0.00
0.31
Long Term Loans & Adv.
505.31
325.92
67.54
53.56
54.50
52.45
57.52
49.59
34.57
37.42
Other Non Current Assets
2.34
3.27
1.15
0.57
0.54
1.14
1.26
0.92
0.98
0.00
Current Assets
1,509.44
1,105.17
914.41
794.49
682.73
638.25
624.25
588.19
443.36
395.79
Current Investments
0.93
1.02
0.67
0.60
0.56
0.35
0.53
0.71
0.48
0.01
Inventories
501.04
418.91
370.96
277.60
248.57
238.92
243.46
208.09
144.15
131.15
Sundry Debtors
454.62
462.21
432.73
408.56
312.98
259.12
271.24
263.07
208.36
170.55
Cash & Bank
427.19
62.97
61.64
50.33
65.14
71.64
31.60
42.36
17.87
43.98
Other Current Assets
125.66
27.26
17.25
14.14
55.47
68.22
77.41
73.96
72.50
50.10
Short Term Loans & Adv.
103.02
132.79
31.15
43.26
32.10
34.25
43.08
48.47
56.81
42.05
Net Current Assets
887.67
22.98
99.17
56.81
34.96
-50.83
4.59
30.51
29.93
46.46
Total Assets
4,200.07
3,141.89
2,462.86
2,220.96
1,928.89
1,828.23
1,660.28
1,425.13
1,104.30
906.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
376.56
374.34
256.42
213.06
256.04
243.85
137.43
92.58
148.85
PBT
291.99
256.30
203.23
178.37
146.15
88.68
145.29
95.65
91.26
Adjustment
230.63
223.05
191.13
171.39
137.54
154.91
101.78
80.63
78.28
Changes in Working Capital
-81.02
-39.59
-82.36
-93.78
5.41
25.75
-71.92
-68.43
0.96
Cash after chg. in Working capital
441.60
439.75
312.00
255.99
289.10
269.34
175.15
107.85
170.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.05
-65.41
-55.58
-42.92
-33.06
-25.49
-37.72
-15.27
-21.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-954.77
-368.34
-240.88
-255.31
-139.47
-177.09
-207.88
-163.28
-136.80
Net Fixed Assets
-568.57
-314.82
-215.95
-258.11
-121.82
-307.77
-170.97
-110.99
Net Investments
-29.88
-29.40
-0.07
1.43
16.04
-34.27
-61.16
0.75
Others
-356.32
-24.12
-24.86
1.37
-33.69
164.95
24.25
-53.04
Cash from Financing Activity
583.42
-7.96
-6.17
46.55
-139.20
-31.56
97.90
44.09
20.97
Net Cash Inflow / Outflow
5.21
-1.96
9.37
4.30
-22.63
35.20
27.46
-26.61
33.02
Opening Cash & Equivalents
48.63
49.56
38.34
36.50
60.01
23.93
10.62
37.19
10.95
Closing Cash & Equivalent
51.51
48.63
49.56
38.34
36.50
60.01
34.34
10.62
43.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Book Value (Rs.)
442.30
248.34
216.96
191.94
181.00
157.55
87475.43
74422.10
27224.19
26865.10
ROA
5.89%
6.67%
6.33%
6.36%
5.85%
4.60%
6.87%
6.34%
4.68%
4.32%
ROE
10.62%
15.09%
13.80%
14.25%
13.83%
11.47%
16.58%
14.21%
13.52%
11.31%
ROCE
13.97%
16.61%
15.06%
14.95%
13.82%
11.11%
18.59%
15.52%
15.65%
13.65%
Fixed Asset Turnover
1.18
1.32
1.28
1.25
1.10
1.20
1.69
1.53
1.45
1.59
Receivable days
55.46
58.09
65.44
66.20
67.39
66.42
62.16
63.03
59.53
51.82
Inventory Days
55.65
51.27
50.45
48.28
57.42
60.41
46.45
45.79
53.98
49.62
Payable days
105.57
97.20
100.08
103.98
101.02
43.13
36.47
36.00
41.11
38.03
Cash Conversion Cycle
5.54
12.17
15.81
10.50
23.79
83.71
72.14
72.82
72.40
63.40
Total Debt/Equity
0.11
0.60
0.62
0.64
0.64
0.85
0.94
0.80
1.42
1.23
Interest Cover
5.05
4.24
4.17
4.37
3.95
2.46
4.30
3.90
2.05
2.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.