Nifty
:
25637.80
Sensex
:
84058.90
88.80 (0.35%)
303.03 (0.36%)
Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

Sansera Engineering Ltd.

Auto Ancillary

Rating :
59/99

BSE: 543358 | NSE: SANSERA

NSE BSE
1378.10
27-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1373
  •  1382
  •  1353.5
  •  1373.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65951
  •  90519631.4
  •  1758.3
  •  972.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,522.94
  • 39.61
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,395.45
  • 0.24%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.35%
  • 1.27%
  • 9.46%
  • FII
  • DII
  • Others
  • 20.1%
  • 32.81%
  • 6.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.20
  • 14.05
  • 12.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 15.95
  • 7.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 18.10
  • 12.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.28

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
34.83
37.41
50.07
62.42
P/E Ratio
39.57
36.84
27.52
22.08
Revenue
2811
3017
3505
4074
EBITDA
551
629
752
Net Income
186
215
305
373
ROA
7.1
8.9
10.4
P/B Ratio
5.41
3.03
2.68
ROE
14.77
10.95
12.17
FCFF
-36
73
123
FCFF Yield
-0.39
0.79
1.34
Net Debt
827
-96
-136
BVPS
254.68
454.75
515.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
781.65
745.85
4.80%
727.80
712.64
2.13%
763.37
692.88
10.17%
743.93
660.07
12.70%
Expenses
654.60
618.80
5.79%
600.73
591.94
1.48%
630.26
575.13
9.59%
616.40
545.71
12.95%
EBITDA
127.05
127.05
0.00%
127.07
120.70
5.28%
133.11
117.76
13.03%
127.53
114.35
11.53%
EBIDTM
16.25%
17.03%
17.46%
16.94%
17.44%
17.00%
17.14%
17.32%
Other Income
9.91
-0.29
-
6.09
1.31
364.89%
3.86
0.99
289.90%
0.40
0.43
-6.98%
Interest
9.62
22.55
-57.34%
18.16
17.54
3.53%
22.96
17.99
27.63%
19.26
18.93
1.74%
Depreciation
46.85
39.71
17.98%
44.47
37.84
17.52%
42.53
37.05
14.79%
39.96
34.87
14.60%
PBT
80.49
64.49
24.81%
70.52
66.62
5.85%
71.48
63.69
12.23%
68.70
60.98
12.66%
Tax
21.72
18.53
17.22%
15.38
18.25
-15.73%
19.53
16.15
20.93%
18.48
15.81
16.89%
PAT
58.77
45.96
27.87%
55.14
48.37
14.00%
51.95
47.54
9.28%
50.23
45.17
11.20%
PATM
7.52%
6.16%
7.58%
6.79%
6.81%
6.86%
6.75%
6.84%
EPS
9.57
8.59
11.41%
8.99
8.96
0.33%
9.38
8.81
6.47%
9.18
8.39
9.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,016.75
2,811.43
2,346.04
1,989.03
1,549.27
1,457.17
1,358.13
1,018.41
901.05
814.00
636.65
Net Sales Growth
7.30%
19.84%
17.95%
28.38%
6.32%
7.29%
33.36%
13.02%
10.69%
27.86%
 
Cost Of Goods Sold
1,241.35
1,217.54
1,017.45
864.10
663.46
626.30
584.56
428.48
374.67
344.51
267.85
Gross Profit
1,775.40
1,593.89
1,328.59
1,124.93
885.81
830.87
773.57
589.92
526.39
469.49
368.80
GP Margin
58.85%
56.69%
56.63%
56.56%
57.18%
57.02%
56.96%
57.93%
58.42%
57.68%
57.93%
Total Expenditure
2,501.99
2,334.93
1,958.79
1,653.48
1,274.99
1,229.83
1,108.79
849.59
746.28
673.26
521.16
Power & Fuel Cost
-
119.63
103.80
91.32
67.06
75.06
71.85
54.69
50.40
42.68
36.64
% Of Sales
-
4.26%
4.42%
4.59%
4.33%
5.15%
5.29%
5.37%
5.59%
5.24%
5.76%
Employee Cost
-
379.78
317.96
277.36
213.75
213.42
247.20
191.57
168.32
130.87
102.54
% Of Sales
-
13.51%
13.55%
13.94%
13.80%
14.65%
18.20%
18.81%
18.68%
16.08%
16.11%
Manufacturing Exp.
-
529.10
434.92
346.17
276.23
199.78
154.80
135.24
98.38
83.67
81.97
% Of Sales
-
18.82%
18.54%
17.40%
17.83%
13.71%
11.40%
13.28%
10.92%
10.28%
12.88%
General & Admin Exp.
-
53.22
47.95
42.45
30.62
25.04
28.46
20.71
18.71
17.75
16.54
% Of Sales
-
1.89%
2.04%
2.13%
1.98%
1.72%
2.10%
2.03%
2.08%
2.18%
2.60%
Selling & Distn. Exp.
-
27.63
25.57
23.42
16.96
11.97
16.03
15.19
7.98
21.46
12.62
% Of Sales
-
0.98%
1.09%
1.18%
1.09%
0.82%
1.18%
1.49%
0.89%
2.64%
1.98%
Miscellaneous Exp.
-
8.03
11.13
8.68
6.90
78.25
5.89
3.70
27.83
32.32
12.62
% Of Sales
-
0.29%
0.47%
0.44%
0.45%
5.37%
0.43%
0.36%
3.09%
3.97%
0.47%
EBITDA
514.76
476.50
387.25
335.55
274.28
227.34
249.34
168.82
154.77
140.74
115.49
EBITDA Margin
17.06%
16.95%
16.51%
16.87%
17.70%
15.60%
18.36%
16.58%
17.18%
17.29%
18.14%
Other Income
20.26
7.65
10.07
15.49
23.09
15.97
12.94
6.47
4.81
0.70
9.99
Interest
70.00
78.87
64.01
52.97
49.55
60.73
44.00
32.94
32.17
22.70
28.37
Depreciation
173.81
149.48
130.08
119.70
101.68
93.90
60.77
46.70
36.15
33.07
35.56
PBT
291.19
255.79
203.23
178.37
146.15
88.68
157.50
95.65
91.26
85.67
61.55
Tax
75.11
68.75
54.89
46.48
36.28
8.44
58.45
31.84
23.76
31.89
15.74
Tax Rate
25.79%
26.88%
27.01%
26.06%
24.82%
9.52%
40.23%
33.29%
26.04%
37.22%
26.26%
PAT
216.09
185.25
146.19
130.45
107.99
80.64
85.26
64.07
67.28
53.72
42.57
PAT before Minority Interest
214.37
187.04
148.34
131.89
109.86
80.23
86.85
63.80
67.50
53.78
44.21
Minority Interest
-1.72
-1.79
-2.15
-1.44
-1.87
0.41
-1.59
0.27
-0.22
-0.06
-1.64
PAT Margin
7.16%
6.59%
6.23%
6.56%
6.97%
5.53%
6.28%
6.29%
7.47%
6.60%
6.69%
PAT Growth
15.53%
26.72%
12.07%
20.80%
33.92%
-5.42%
33.07%
-4.77%
25.24%
26.19%
 
EPS
34.91
29.93
23.62
21.07
17.45
13.03
13.77
10.35
10.87
8.68
6.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,347.40
1,167.93
1,023.38
878.24
768.18
594.22
508.12
176.25
188.59
169.09
Share Capital
10.72
10.59
10.43
19.89
19.89
11.15
11.15
0.65
0.70
0.70
Total Reserves
1,320.73
1,137.78
990.61
840.15
730.09
565.32
480.86
175.60
187.89
168.39
Non-Current Liabilities
696.38
465.65
447.96
392.38
362.29
266.43
177.52
98.51
96.65
51.06
Secured Loans
251.59
263.02
233.50
187.65
171.82
182.45
117.29
82.65
81.52
37.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.57
Long Term Provisions
246.22
2.89
8.22
15.18
12.69
5.96
3.84
0.66
1.67
0.05
Current Liabilities
1,082.19
815.25
737.69
647.76
689.09
557.68
413.43
242.65
219.18
187.63
Trade Payables
355.77
292.68
265.30
227.05
140.22
138.23
89.15
51.84
54.39
41.58
Other Current Liabilities
191.18
199.27
158.31
155.52
180.65
125.61
81.00
51.90
41.80
32.54
Short Term Borrowings
423.95
320.22
302.11
255.23
355.41
289.43
233.83
137.24
120.42
110.80
Short Term Provisions
111.29
3.07
11.96
9.97
12.81
4.41
9.45
1.66
2.57
2.71
Total Liabilities
3,141.89
2,462.86
2,220.96
1,928.88
1,828.24
1,425.13
1,104.30
534.00
519.01
417.92
Net Block
1,583.99
1,393.61
1,239.43
1,126.99
1,064.36
692.39
592.54
280.42
252.01
226.41
Gross Block
2,296.39
1,977.65
1,699.16
1,479.12
1,331.19
900.11
740.11
435.70
375.37
322.48
Accumulated Depreciation
712.40
584.04
459.73
352.13
266.83
207.72
147.57
155.28
123.36
96.07
Non Current Assets
2,036.72
1,548.45
1,426.47
1,246.16
1,189.98
836.94
660.94
311.89
289.03
260.09
Capital Work in Progress
83.50
75.66
122.42
60.42
68.33
94.04
32.86
14.47
27.49
25.77
Non Current Investment
40.05
10.49
10.49
3.69
3.69
0.00
0.00
0.31
0.31
0.34
Long Term Loans & Adv.
325.92
67.54
53.56
54.50
52.45
49.59
34.57
16.68
9.23
7.57
Other Non Current Assets
3.27
1.15
0.57
0.54
1.14
0.92
0.98
0.00
0.00
0.00
Current Assets
1,105.17
914.41
794.49
682.73
638.25
588.19
443.36
222.11
229.97
157.83
Current Investments
1.02
0.67
0.60
0.56
0.35
0.71
0.48
0.01
0.01
0.01
Inventories
418.91
370.96
277.60
248.57
238.92
208.09
144.15
89.30
84.10
66.76
Sundry Debtors
462.21
432.73
408.56
312.98
259.12
263.07
208.36
102.07
89.13
68.42
Cash & Bank
62.97
61.64
50.33
65.14
71.64
42.36
17.87
8.94
36.67
8.55
Other Current Assets
160.05
17.25
14.14
23.37
68.22
73.96
72.50
21.79
20.06
14.09
Short Term Loans & Adv.
132.79
31.15
43.26
32.10
34.25
48.47
56.81
20.64
18.59
13.04
Net Current Assets
22.98
99.17
56.81
34.96
-50.83
30.51
29.93
-20.54
10.80
-29.80
Total Assets
3,141.89
2,462.86
2,220.96
1,928.89
1,828.23
1,425.13
1,104.30
534.00
519.00
417.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Cash From Operating Activity
374.34
256.42
213.06
256.04
243.85
137.43
92.58
67.54
42.22
PBT
256.30
203.23
178.37
146.15
88.68
145.29
95.65
33.99
26.80
Adjustment
223.05
191.13
171.39
137.54
154.91
101.78
80.63
30.38
26.56
Changes in Working Capital
-39.59
-82.36
-93.78
5.41
25.75
-71.92
-68.43
-21.14
-31.14
Cash after chg. in Working capital
439.75
312.00
255.99
289.10
269.34
175.15
107.85
43.22
22.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.41
-55.58
-42.92
-33.06
-25.49
-37.72
-15.27
-7.91
-5.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-368.34
-240.88
-255.31
-139.47
-177.09
-207.88
-163.28
-80.40
-48.17
Net Fixed Assets
-314.82
-215.95
-258.11
-125.22
-304.37
-170.97
-362.91
-43.56
Net Investments
-29.40
-0.07
1.43
16.04
-34.27
-61.16
2.31
0.00
Others
-24.12
-24.86
1.37
-30.29
161.55
24.25
197.32
-36.84
Cash from Financing Activity
-7.96
-6.17
46.55
-139.20
-31.56
97.90
44.09
-14.87
39.46
Net Cash Inflow / Outflow
-1.96
9.37
4.30
-22.63
35.20
27.46
-26.61
-27.73
33.51
Opening Cash & Equivalents
49.56
38.34
36.50
60.01
23.93
10.62
37.19
36.67
3.16
Closing Cash & Equivalent
48.63
49.56
38.34
36.50
60.01
34.34
10.62
8.94
36.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
248.34
216.96
191.94
181.00
157.55
87475.43
74422.10
27224.19
26865.10
24189.56
ROA
6.67%
6.33%
6.36%
5.85%
4.60%
6.87%
6.34%
4.68%
4.32%
5.55%
ROE
15.09%
13.80%
14.25%
13.83%
11.47%
16.58%
14.21%
13.52%
11.31%
13.73%
ROCE
16.61%
15.06%
14.95%
13.82%
11.11%
18.59%
15.52%
15.65%
13.65%
11.99%
Fixed Asset Turnover
1.32
1.28
1.25
1.10
1.20
1.69
1.53
1.45
1.59
1.33
Receivable days
58.09
65.44
66.20
67.39
66.42
62.16
63.03
59.53
51.82
58.14
Inventory Days
51.27
50.45
48.28
57.42
60.41
46.45
45.79
53.98
49.62
56.73
Payable days
97.20
100.08
103.98
101.02
43.13
36.47
36.00
41.11
38.03
42.44
Cash Conversion Cycle
12.17
15.81
10.50
23.79
83.71
72.14
72.82
72.40
63.40
72.43
Total Debt/Equity
0.60
0.62
0.64
0.64
0.85
0.94
0.80
1.42
1.23
1.02
Interest Cover
4.24
4.17
4.37
3.95
2.46
4.30
3.90
2.05
2.07
2.60

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Sansera Engineering enters into contract with Airbus Defence and Space
    3rd Jun 2025, 15:51 PM

    The contract is for the manufacture, supply, and support of the Airborne Intensive Care Transport Module

    Read More
  • Sansera Engineering’s associate company signs MoU with IITM
    2nd Apr 2025, 11:42 AM

    This 5-year MOU, which facilitates the use of each other’s Engineering manpower and EDA tools required, is a joint responsibility of IITM and MMRFIC

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.