Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Solvent Extraction

Rating :
N/A

BSE: 519260 | NSE: SANWARIA

0.45
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  0.45
  •  0.45
  •  0.44
  •  0.44
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  516846
  •  2.32
  •  0.60
  •  0.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.07
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 934.96
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.42%
  • 4.35%
  • 78.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -73.10
  • 8.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -67.51
  • -6.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.38
  • -0.31
  • -0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -971.08
  • -1663.70
  • -2782.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.27
0.00
0
0.00
0.00
0
0.27
0.00
0
0.27
0.00
0
Expenses
0.25
0.00
0
0.00
0.00
0
0.20
0.00
0
0.23
0.00
0
EBITDA
0.02
0.00
0
0.00
0.00
0
0.07
0.00
0
0.03
0.00
0
EBIDTM
6.79%
0.00%
0.00%
0.00%
25.94%
0.00%
12.41%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
1.29
0.00
0
0.00
0.00
0
1.28
0.00
0
1.42
0.00
0
PBT
-1.28
0.00
-
0.00
0.00
0
-1.21
0.00
-
-1.39
0.00
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
-0.66
0.00
-
PAT
-1.28
0.00
-
0.00
0.00
0
-1.21
0.00
-
-0.73
0.00
-
PATM
-481.89%
0.00%
0.00%
0.00%
-453.76%
0.00%
-274.44%
0.00%
EPS
-0.02
0.00
-
0.00
0.00
0
-0.02
0.00
-
-0.01
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 09
Mar 08
Net Sales
-
0.00
0.00
0.00
2,864.80
5,303.79
1,163.59
939.60
Net Sales Growth
-
0
0
-100%
-45.99%
355.81%
23.84%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
3,128.53
4,912.54
997.25
775.59
Gross Profit
-
0.00
0.00
0.00
-263.73
391.25
166.35
164.00
GP Margin
-
0
0
0
-9.21%
7.38%
14.30%
17.45%
Total Expenditure
-
1.82
0.99
1.24
4,127.40
5,027.98
1,095.57
865.67
Power & Fuel Cost
-
0.00
0.00
0.00
3.44
7.68
14.72
14.04
% Of Sales
-
0
0
0
0.12%
0.14%
1.27%
1.49%
Employee Cost
-
0.23
0.21
0.18
3.94
4.71
1.31
1.01
% Of Sales
-
0
0
0
0.14%
0.09%
0.11%
0.11%
Manufacturing Exp.
-
0.00
0.00
0.00
13.46
23.02
13.52
10.81
% Of Sales
-
0
0
0
0.47%
0.43%
1.16%
1.15%
General & Admin Exp.
-
1.59
0.78
1.05
4.56
7.37
4.78
5.18
% Of Sales
-
0
0
0
0.16%
0.14%
0.41%
0.55%
Selling & Distn. Exp.
-
0.00
0.00
0.01
26.72
72.62
63.02
57.99
% Of Sales
-
0
0
0
0.93%
1.37%
5.42%
6.17%
Miscellaneous Exp.
-
0.00
0.00
0.00
946.75
0.04
0.98
1.05
% Of Sales
-
0
0
0
33.05%
0.00%
0.08%
0.11%
EBITDA
-
-1.82
-0.99
-1.24
-1,262.60
275.81
68.02
73.93
EBITDA Margin
-
0
0
0
-44.07%
5.20%
5.85%
7.87%
Other Income
-
1.07
1.08
1.10
115.59
14.01
5.56
3.46
Interest
-
0.00
0.00
0.00
65.28
83.20
10.57
9.77
Depreciation
-
5.69
6.49
7.86
8.28
8.83
5.81
3.27
PBT
-
-6.45
-6.41
-8.01
-1,220.58
197.78
57.20
64.35
Tax
-
-0.66
-0.79
-1.27
-0.95
39.89
19.14
21.03
Tax Rate
-
10.23%
12.32%
15.86%
0.08%
20.17%
33.46%
32.68%
PAT
-
-5.80
-5.61
-6.73
-1,219.62
157.89
38.05
43.32
PAT before Minority Interest
-
-5.80
-5.61
-6.73
-1,219.62
157.89
38.07
43.32
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
PAT Margin
-
0
0
0
-42.57%
2.98%
3.27%
4.61%
PAT Growth
-
-
-
-
-
314.95%
-12.17%
 
EPS
-
-0.08
-0.08
-0.09
-16.57
2.14
0.52
0.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 09
Mar 08
Shareholder's Funds
-592.03
-586.23
-580.62
-566.23
653.14
153.99
125.27
Share Capital
73.61
73.61
73.61
73.61
73.61
17.40
10.70
Total Reserves
-665.64
-659.84
-654.23
-639.84
579.53
136.58
114.56
Non-Current Liabilities
19.15
19.81
20.60
22.41
64.40
175.17
205.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
135.27
149.47
Unsecured Loans
8.57
8.57
8.57
7.98
49.02
23.52
43.78
Long Term Provisions
1.16
1.16
1.16
1.16
1.16
0.00
0.00
Current Liabilities
913.07
913.64
913.62
915.93
1,063.32
46.88
59.17
Trade Payables
6.01
5.98
5.96
9.35
50.45
37.42
44.45
Other Current Liabilities
0.16
0.76
0.76
0.56
13.69
2.41
2.52
Short Term Borrowings
890.50
890.50
890.50
889.62
911.56
0.00
0.00
Short Term Provisions
16.40
16.40
16.40
16.40
87.61
7.05
12.20
Total Liabilities
340.19
347.22
353.60
372.11
1,780.86
388.28
389.48
Net Block
70.22
75.92
82.41
98.13
106.72
146.63
131.37
Gross Block
183.04
183.04
183.04
173.94
177.64
163.16
142.10
Accumulated Depreciation
112.82
107.12
100.63
75.81
70.92
16.53
10.72
Non Current Assets
89.20
94.90
101.39
117.34
131.35
149.59
134.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.01
0.01
0.01
0.01
5.02
2.96
2.76
Long Term Loans & Adv.
18.87
18.87
18.88
19.10
19.51
0.00
0.00
Other Non Current Assets
0.10
0.10
0.10
0.10
0.10
0.00
0.00
Current Assets
250.99
252.32
252.20
254.77
1,649.51
234.75
251.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.45
1.45
1.45
1.53
442.28
116.73
177.25
Sundry Debtors
260.73
260.70
261.08
264.35
1,178.04
53.36
53.78
Cash & Bank
0.27
1.84
1.39
0.85
10.72
51.77
12.88
Other Current Assets
-11.46
0.14
0.14
0.14
18.47
12.90
7.89
Short Term Loans & Adv.
-11.60
-11.82
-11.86
-12.11
17.19
8.78
6.46
Net Current Assets
-662.08
-661.32
-661.41
-661.16
586.19
187.87
192.63
Total Assets
340.19
347.22
353.59
372.11
1,780.86
388.27
389.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Cash From Operating Activity
-0.97
1.20
-1.14
51.26
157.98
PBT
-5.80
-5.61
-6.73
-1,219.62
157.13
Adjustment
5.65
6.45
7.80
6.04
70.59
Changes in Working Capital
-0.82
0.36
-2.20
1,264.84
-69.13
Cash after chg. in Working capital
-0.97
1.20
-1.14
51.26
158.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.61
0.02
1.44
66.50
29.63
Net Fixed Assets
0.00
0.00
0.00
2.36
Net Investments
0.00
0.00
0.00
5.02
Others
0.61
0.02
1.44
59.12
Cash from Financing Activity
-0.66
-0.79
-0.65
-125.79
-188.11
Net Cash Inflow / Outflow
-1.02
0.43
-0.35
-8.03
-0.49
Opening Cash & Equivalents
1.29
0.86
1.21
8.47
8.97
Closing Cash & Equivalent
0.27
1.29
0.86
0.44
8.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 09
Mar 08
Book Value (Rs.)
-8.54
-8.46
-8.39
-8.22
8.35
1.50
1.04
ROA
-1.69%
-1.60%
-1.88%
-113.30%
14.56%
9.79%
11.12%
ROE
0.00%
0.00%
0.00%
0.00%
43.94%
43.12%
59.98%
ROCE
-2.36%
-2.30%
-2.81%
-123.73%
30.57%
25.54%
27.71%
Fixed Asset Turnover
0.00
0.00
0.00
16.30
31.13
7.62
6.61
Receivable days
0.00
0.00
0.00
91.89
42.37
16.80
20.89
Inventory Days
0.00
0.00
0.00
28.27
19.24
46.11
68.85
Payable days
0.00
0.00
0.00
3.65
3.18
13.43
18.39
Cash Conversion Cycle
0.00
0.00
0.00
116.51
58.43
49.48
71.36
Total Debt/Equity
-1.43
-1.44
-1.46
-1.48
1.56
1.52
2.60
Interest Cover
0.00
0.00
0.00
-17.70
3.38
6.41
7.58

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.