PBT
-4.41
-4.22
-5.36
-1,218.99
157.13
116.50
49.78
39.92
32.42
31.28
Adjustment
4.29
5.09
6.45
4.69
69.25
73.00
64.95
50.01
25.83
37.33
Changes in Working Capital
-0.86
0.32
-2.23
1,268.84
-69.64
-204.90
-36.22
-55.20
-40.78
32.46
Cash after chg. in Working capital
-0.98
1.19
-1.14
54.54
156.74
-15.40
78.50
34.73
17.47
101.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.61
-0.39
-0.29
-3.92
-3.19
-2.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-18.42
0.00
0.00