Nifty
Sensex
:
:
11884.50
40284.19
-10.95 (-0.09%)
-72.50 (-0.18%)

Solvent Extraction

Rating :
46/99

BSE: 519260 | NSE: SANWARIA

2.35
18-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  2.35
  •  2.35
  •  2.35
  •  2.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  268398
  •  6.31
  •  11.60
  •  1.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 172.98
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,134.57
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.10%
  • 0.00%
  • 27.23%
  • FII
  • DII
  • Others
  • 9.72%
  • 0.00%
  • 8.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 15.50
  • 23.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 20.86
  • 11.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.33
  • 28.61
  • 75.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 9.75
  • 10.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 1.31
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.95
  • 9.44
  • 9.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
2,239.43
0.00
0.00
1,278.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,561.71
0.00
0.00
1,202.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-322.28
0.00
-
75.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-14.39%
0.00%
5.93%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
32.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
37.16
0.00
0.00
20.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.75
0.00
0.00
2.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-330.90
0.00
-
53.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
10.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-330.90
0.00
-
42.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-14.78%
0.00%
3.35%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-4.50
0.00
-
0.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Net Sales
-
1,163.59
939.60
Net Sales Growth
-
23.84%
 
Cost Of Goods Sold
-
997.25
775.59
Gross Profit
-
166.35
164.00
GP Margin
-
14.30%
17.45%
Total Expenditure
-
1,095.57
865.67
Power & Fuel Cost
-
14.72
14.04
% Of Sales
-
1.27%
1.49%
Employee Cost
-
1.31
1.01
% Of Sales
-
0.11%
0.11%
Manufacturing Exp.
-
13.52
10.81
% Of Sales
-
1.16%
1.15%
General & Admin Exp.
-
4.78
5.18
% Of Sales
-
0.41%
0.55%
Selling & Distn. Exp.
-
63.02
57.99
% Of Sales
-
5.42%
6.17%
Miscellaneous Exp.
-
0.98
1.05
% Of Sales
-
0.08%
0.11%
EBITDA
-
68.02
73.93
EBITDA Margin
-
5.85%
7.87%
Other Income
-
5.56
3.46
Interest
-
10.57
9.77
Depreciation
-
5.81
3.27
PBT
-
57.20
64.35
Tax
-
19.14
21.03
Tax Rate
-
33.46%
32.68%
PAT
-
38.05
43.32
PAT before Minority Interest
-
38.07
43.32
Minority Interest
-
-0.02
0.00
PAT Margin
-
3.27%
4.61%
PAT Growth
-
-12.17%
 
Unadjusted EPS
-
2.19
4.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Shareholder's Funds
153.99
125.27
Share Capital
17.40
10.70
Total Reserves
136.58
114.56
Non-Current Liabilities
175.17
205.04
Secured Loans
135.27
149.47
Unsecured Loans
23.52
43.78
Long Term Provisions
0.00
0.00
Current Liabilities
46.88
59.17
Trade Payables
37.42
44.45
Other Current Liabilities
2.41
2.52
Short Term Borrowings
0.00
0.00
Short Term Provisions
7.05
12.20
Total Liabilities
388.28
389.48
Net Block
146.63
131.37
Gross Block
163.16
142.10
Accumulated Depreciation
16.53
10.72
Non Current Assets
149.59
134.13
Capital Work in Progress
0.00
0.00
Non Current Investment
2.96
2.76
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
234.75
251.80
Current Investments
0.00
0.00
Inventories
116.73
177.25
Sundry Debtors
53.36
53.78
Cash & Bank
51.77
12.88
Other Current Assets
12.90
1.43
Short Term Loans & Adv.
8.78
6.46
Net Current Assets
187.87
192.63
Total Assets
388.27
389.47

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Book Value (Rs.)
1.50
1.04
ROA
9.79%
11.12%
ROE
43.12%
59.98%
ROCE
25.54%
27.71%
Fixed Asset Turnover
7.62
6.61
Receivable days
16.80
20.89
Inventory Days
46.11
68.85
Payable days
13.43
18.39
Cash Conversion Cycle
49.48
71.36
Total Debt/Equity
1.52
2.60
Interest Cover
6.41
7.58

News Update:


  • Sanwaria Consumer - Quarterly Results
    15th Nov 2019, 19:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.