Nifty
Sensex
:
:
15080.75
50846.08
-164.85 (-1.08%)
-598.57 (-1.16%)

Solvent Extraction

Rating :
31/99

BSE: 519260 | NSE: SANWARIA

0.85
04-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  0.85
  •  0.85
  •  0.85
  •  0.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1218616
  •  10.36
  •  3.95
  •  0.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.36
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 957.11
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.10%
  • 4.18%
  • 38.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.25
  • 1.23
  • -17.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 7.46
  • 1.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.28
  • -1.28
  • -1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.14
  • 6.03
  • 2.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
0.29
2,934.17
-99.99%
1.55
2,239.43
-99.93%
0.90
1,278.08
-99.93%
0.00
0.00
0
Expenses
0.28
3,570.98
-99.99%
2.53
2,561.71
-99.90%
202.47
1,202.25
-83.16%
0.00
0.00
0
EBITDA
0.00
-636.81
-
-0.97
-322.28
-
-201.58
75.84
-
0.00
0.00
0
EBIDTM
1.40%
-21.70%
-62.68%
-14.39%
-22,472.13%
5.93%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
32.29
-100.00%
0.00
0.00
0
0.00
0.00
0
Interest
0.00
38.63
-100.00%
0.00
37.16
-100.00%
0.00
20.36
-100.00%
0.00
0.00
0
Depreciation
2.07
6.52
-68.25%
4.14
3.75
10.40%
2.07
2.21
-6.33%
0.00
0.00
0
PBT
-2.07
-681.97
-
-5.12
-330.90
-
-203.65
53.26
-
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
10.38
-100.00%
0.00
0.00
0
PAT
-2.07
-681.97
-
-5.12
-330.90
-
-203.65
42.88
-
0.00
0.00
0
PATM
-724.91%
-23.24%
-329.21%
-14.78%
-22,702.90%
3.35%
0.00%
0.00%
EPS
-0.03
-9.26
-
-0.07
-4.50
-
-2.77
0.58
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 09
Mar 08
Net Sales
-
2,864.80
5,303.79
1,163.59
939.60
Net Sales Growth
-
-45.99%
355.81%
23.84%
 
Cost Of Goods Sold
-
3,128.53
4,912.54
997.25
775.59
Gross Profit
-
-263.73
391.25
166.35
164.00
GP Margin
-
-9.21%
7.38%
14.30%
17.45%
Total Expenditure
-
4,127.40
5,027.98
1,095.57
865.67
Power & Fuel Cost
-
3.44
7.68
14.72
14.04
% Of Sales
-
0.12%
0.14%
1.27%
1.49%
Employee Cost
-
3.94
4.71
1.31
1.01
% Of Sales
-
0.14%
0.09%
0.11%
0.11%
Manufacturing Exp.
-
13.46
23.02
13.52
10.81
% Of Sales
-
0.47%
0.43%
1.16%
1.15%
General & Admin Exp.
-
4.56
7.37
4.78
5.18
% Of Sales
-
0.16%
0.14%
0.41%
0.55%
Selling & Distn. Exp.
-
26.72
72.62
63.02
57.99
% Of Sales
-
0.93%
1.37%
5.42%
6.17%
Miscellaneous Exp.
-
946.75
0.04
0.98
1.05
% Of Sales
-
33.05%
0.00%
0.08%
0.11%
EBITDA
-
-1,262.60
275.81
68.02
73.93
EBITDA Margin
-
-44.07%
5.20%
5.85%
7.87%
Other Income
-
115.59
14.01
5.56
3.46
Interest
-
65.28
83.20
10.57
9.77
Depreciation
-
8.28
8.83
5.81
3.27
PBT
-
-1,220.58
197.78
57.20
64.35
Tax
-
-0.95
39.89
19.14
21.03
Tax Rate
-
0.08%
20.17%
33.46%
32.68%
PAT
-
-1,219.62
157.89
38.05
43.32
PAT before Minority Interest
-
-1,219.62
157.89
38.07
43.32
Minority Interest
-
0.00
0.00
-0.02
0.00
PAT Margin
-
-42.57%
2.98%
3.27%
4.61%
PAT Growth
-
-
314.95%
-12.17%
 
EPS
-
-16.57
2.14
0.52
0.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 09
Mar 08
Shareholder's Funds
-566.23
653.14
153.99
125.27
Share Capital
73.61
73.61
17.40
10.70
Total Reserves
-639.84
579.53
136.58
114.56
Non-Current Liabilities
22.41
64.40
175.17
205.04
Secured Loans
0.00
0.00
135.27
149.47
Unsecured Loans
7.98
49.02
23.52
43.78
Long Term Provisions
1.16
1.16
0.00
0.00
Current Liabilities
915.93
1,063.32
46.88
59.17
Trade Payables
9.35
50.45
37.42
44.45
Other Current Liabilities
0.56
13.69
2.41
2.52
Short Term Borrowings
889.62
911.56
0.00
0.00
Short Term Provisions
16.40
87.61
7.05
12.20
Total Liabilities
372.11
1,780.86
388.28
389.48
Net Block
98.13
106.72
146.63
131.37
Gross Block
173.94
177.64
163.16
142.10
Accumulated Depreciation
75.81
70.92
16.53
10.72
Non Current Assets
117.34
131.35
149.59
134.13
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.01
5.02
2.96
2.76
Long Term Loans & Adv.
19.10
19.51
0.00
0.00
Other Non Current Assets
0.10
0.10
0.00
0.00
Current Assets
254.77
1,649.51
234.75
251.80
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.53
442.28
116.73
177.25
Sundry Debtors
264.35
1,178.04
53.36
53.78
Cash & Bank
0.85
10.72
51.77
12.88
Other Current Assets
-11.97
1.28
4.12
1.43
Short Term Loans & Adv.
-12.11
17.19
8.78
6.46
Net Current Assets
-661.16
586.19
187.87
192.63
Total Assets
372.11
1,780.86
388.27
389.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
51.26
157.98
PBT
-1,219.62
157.13
Adjustment
6.04
70.59
Changes in Working Capital
1,264.84
-69.13
Cash after chg. in Working capital
51.26
158.59
Interest Paid
0.00
0.00
Tax Paid
0.00
-0.61
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
66.50
29.63
Net Fixed Assets
2.36
Net Investments
5.02
Others
59.12
Cash from Financing Activity
-125.79
-188.11
Net Cash Inflow / Outflow
-8.03
-0.49
Opening Cash & Equivalents
8.47
8.97
Closing Cash & Equivalent
0.44
8.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 09
Mar 08
Book Value (Rs.)
-8.22
8.35
1.50
1.04
ROA
-113.30%
14.56%
9.79%
11.12%
ROE
0.00%
43.94%
43.12%
59.98%
ROCE
-123.73%
30.57%
25.54%
27.71%
Fixed Asset Turnover
16.30
31.13
7.62
6.61
Receivable days
91.89
42.37
16.80
20.89
Inventory Days
28.27
19.24
46.11
68.85
Payable days
3.65
3.18
13.43
18.39
Cash Conversion Cycle
116.51
58.43
49.48
71.36
Total Debt/Equity
-1.48
1.56
1.52
2.60
Interest Cover
-17.70
3.38
6.41
7.58

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.