Nifty
:
23882.05
Sensex
:
76503.60
-516.65 (-2.12%)
-1677.12 (-2.15%)
Nifty
Sensex
:
:
23882.05
76503.60
-516.65 (-2.12%)
-1677.12 (-2.15%)

Sapphire Foods India Ltd.

Consumer Food

Rating :
32/99

BSE: 543397 | NSE: SAPPHIRE

NSE BSE
183.58
08-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  188.45
  •  188.48
  •  182.74
  •  188.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  435257
  •  80336981.29
  •  368
  •  139.91

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,890.95
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,828.43
  • N/A
  • 4.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.07%
  • 1.72%
  • 4.66%
  • FII
  • DII
  • Others
  • 28.98%
  • 34.87%
  • 3.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.67
  • 6.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.20
  • 0.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 51.24
  • 43.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.64
  • 6.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.01
  • 18.20

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
11
1
229.22
-0.2
P/E Ratio
16.69
183.58
0.80
-917.90
Revenue
357.97
103.77
64.89
3117.45
EBITDA
3501.75
3930.01
4446.96
469.33
Net Income
564.46
670.48
772.92
-6.24
ROA
16.49
54.43
99.54
1.86
P/B Ratio
1.02
0.88
0.14
4.25
ROE
4.23
4.1
3.89
-0.5
FCFF
1.2
3.31
6.56
158.47
FCFF Yield
219.33
258.8
393.7
2.18
Net Debt
3.01
3.55
5.4
-169.32
BVPS
179.58
207.92
1348.9
43.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
792.22
711.34
11.37%
813.83
756.54
7.57%
742.44
695.70
6.72%
776.83
718.29
8.15%
Expenses
667.76
605.12
10.35%
679.62
622.21
9.23%
640.35
583.68
9.71%
663.98
594.10
11.76%
EBITDA
124.46
106.23
17.16%
134.21
134.33
-0.09%
102.09
112.01
-8.86%
112.85
124.19
-9.13%
EBIDTM
15.71%
14.93%
16.49%
17.76%
13.75%
16.10%
14.53%
17.29%
Other Income
4.95
12.98
-61.86%
7.06
10.50
-32.76%
9.25
8.47
9.21%
6.78
5.26
28.90%
Interest
31.11
29.75
4.57%
31.50
27.52
14.46%
30.67
27.11
13.13%
29.52
27.25
8.33%
Depreciation
100.99
84.97
18.85%
101.96
100.50
1.45%
97.25
88.08
10.41%
91.95
90.37
1.75%
PBT
-15.48
0.61
-
-3.35
16.82
-
-16.58
-6.12
-
-1.84
11.83
-
Tax
-2.86
-1.42
-
1.46
4.09
-64.30%
-3.79
0.12
-
-0.11
3.65
-
PAT
-12.62
2.02
-
-4.81
12.73
-
-12.79
-6.24
-
-1.74
8.19
-
PATM
-1.59%
0.28%
-0.59%
1.68%
-1.72%
-0.90%
-0.22%
1.14%
EPS
-0.39
0.06
-
-0.15
0.37
-
-0.40
-0.10
-
-0.06
0.27
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
3,125.32
2,881.86
2,594.28
2,265.57
1,721.57
1,019.62
1,340.41
1,193.82
Net Sales Growth
-
8.45%
11.09%
14.51%
31.60%
68.84%
-23.93%
12.28%
 
Cost Of Goods Sold
-
995.14
906.84
810.91
740.68
527.80
309.93
431.67
394.64
Gross Profit
-
2,130.18
1,975.02
1,783.37
1,524.90
1,193.78
709.69
908.74
799.18
GP Margin
-
68.16%
68.53%
68.74%
67.31%
69.34%
69.60%
67.80%
66.94%
Total Expenditure
-
2,651.71
2,405.11
2,133.01
1,837.18
1,416.55
895.22
1,154.82
1,047.85
Power & Fuel Cost
-
232.15
212.18
188.71
148.71
98.21
67.65
98.17
87.78
% Of Sales
-
7.43%
7.36%
7.27%
6.56%
5.70%
6.63%
7.32%
7.35%
Employee Cost
-
427.93
386.39
345.56
292.90
273.99
195.60
228.81
206.26
% Of Sales
-
13.69%
13.41%
13.32%
12.93%
15.92%
19.18%
17.07%
17.28%
Manufacturing Exp.
-
284.00
261.32
225.18
182.81
123.32
90.02
114.85
106.58
% Of Sales
-
9.09%
9.07%
8.68%
8.07%
7.16%
8.83%
8.57%
8.93%
General & Admin Exp.
-
184.17
167.51
156.23
131.01
110.24
61.35
91.98
92.09
% Of Sales
-
5.89%
5.81%
6.02%
5.78%
6.40%
6.02%
6.86%
7.71%
Selling & Distn. Exp.
-
451.88
404.39
348.48
293.49
243.73
136.90
142.88
111.39
% Of Sales
-
14.46%
14.03%
13.43%
12.95%
14.16%
13.43%
10.66%
9.33%
Miscellaneous Exp.
-
76.44
66.46
57.95
47.57
39.26
33.78
46.46
49.11
% Of Sales
-
2.45%
2.31%
2.23%
2.10%
2.28%
3.31%
3.47%
4.11%
EBITDA
-
473.61
476.75
461.27
428.39
305.02
124.40
185.59
145.97
EBITDA Margin
-
15.15%
16.54%
17.78%
18.91%
17.72%
12.20%
13.85%
12.23%
Other Income
-
28.04
37.22
33.44
31.09
37.98
61.62
11.32
12.46
Interest
-
122.81
111.63
100.91
86.89
78.09
75.56
72.19
72.00
Depreciation
-
392.15
363.92
323.90
264.17
213.52
209.14
191.31
154.73
PBT
-
-13.30
38.43
69.91
108.42
51.38
-98.69
-66.59
-68.30
Tax
-
-5.31
6.43
17.95
-124.77
5.40
1.20
-1.74
1.10
Tax Rate
-
14.25%
27.79%
25.68%
-115.08%
10.51%
-1.22%
1.08%
-1.61%
PAT
-
-31.96
19.25
52.81
233.36
46.46
-98.47
-159.25
-69.40
PAT before Minority Interest
-
-31.95
16.70
51.96
233.19
45.98
-99.90
-159.25
-69.40
Minority Interest
-
-0.01
2.55
0.85
0.17
0.48
1.43
0.00
0.00
PAT Margin
-
-1.02%
0.67%
2.04%
10.30%
2.70%
-9.66%
-11.88%
-5.81%
PAT Growth
-
-
-63.55%
-77.37%
402.28%
-
-
-
 
EPS
-
-0.99
0.60
1.64
7.26
1.45
-3.06
-4.95
-2.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,390.61
1,398.07
1,339.14
1,255.95
1,007.15
479.90
524.47
401.58
Share Capital
64.28
64.24
63.70
63.54
63.54
52.79
50.24
43.11
Total Reserves
1,269.16
1,296.13
1,238.48
1,170.22
938.00
408.45
463.12
351.79
Non-Current Liabilities
1,202.44
1,074.61
943.01
684.44
711.32
560.05
577.06
571.27
Secured Loans
0.00
5.85
13.17
20.88
41.98
48.99
54.00
65.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.29
19.88
14.33
10.71
10.97
9.88
8.81
6.86
Current Liabilities
537.64
458.73
444.36
533.71
447.15
310.15
278.89
593.54
Trade Payables
283.63
242.52
230.83
216.99
199.12
143.97
130.67
114.15
Other Current Liabilities
242.64
202.90
199.31
307.02
240.51
156.71
136.82
451.36
Short Term Borrowings
2.60
6.63
6.53
2.75
0.92
3.03
5.15
20.18
Short Term Provisions
8.76
6.67
7.69
6.96
6.60
6.44
6.25
7.85
Total Liabilities
3,128.64
2,929.52
2,727.18
2,472.07
2,163.92
1,348.93
1,380.67
1,567.47
Net Block
2,569.14
2,338.31
2,177.69
1,788.91
1,389.78
1,084.37
1,160.85
1,205.04
Gross Block
3,777.28
3,515.69
3,035.58
2,426.52
2,030.60
1,543.62
1,620.86
1,485.99
Accumulated Depreciation
1,194.40
1,163.64
857.89
637.62
626.29
352.94
368.23
280.96
Non Current Assets
2,790.24
2,506.84
2,364.00
1,979.47
1,573.29
1,205.37
1,263.96
1,305.74
Capital Work in Progress
60.32
56.69
68.06
56.48
32.65
30.44
21.47
21.01
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
127.25
111.53
117.89
132.17
113.02
90.54
81.59
79.67
Other Non Current Assets
33.52
0.32
0.37
1.91
37.84
0.02
0.05
0.02
Current Assets
338.40
422.66
363.19
492.60
590.64
143.57
116.70
261.73
Current Investments
3.10
143.65
0.00
65.94
152.52
26.74
15.52
0.00
Inventories
112.30
95.61
96.88
99.30
65.16
47.39
44.38
38.08
Sundry Debtors
34.99
36.56
34.38
17.95
14.07
7.78
4.61
22.45
Cash & Bank
68.11
78.27
167.57
220.42
254.62
50.02
39.16
186.45
Other Current Assets
119.90
7.13
12.50
44.46
104.26
11.65
13.03
14.75
Short Term Loans & Adv.
105.85
61.43
51.84
44.53
31.99
7.24
9.27
8.82
Net Current Assets
-199.24
-36.06
-81.18
-41.11
143.49
-166.58
-162.19
-331.81
Total Assets
3,128.64
2,929.50
2,727.19
2,472.07
2,163.93
1,348.94
1,380.66
1,567.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
507.03
508.00
448.89
381.82
394.89
154.07
213.05
PBT
-37.26
23.14
69.91
108.42
51.38
-98.69
-160.98
Adjustment
528.15
470.44
412.57
342.71
292.91
241.00
358.52
Changes in Working Capital
22.88
18.67
-31.61
-67.18
59.15
14.74
18.25
Cash after chg. in Working capital
513.78
512.25
450.87
383.96
403.45
157.05
215.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.74
-4.25
-1.98
-2.14
-8.56
-2.97
-2.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-233.05
-336.81
-186.91
-203.55
-691.61
-77.92
-2.05
Net Fixed Assets
-190.92
-430.72
-565.04
-424.35
-475.46
42.26
Net Investments
137.85
-131.15
63.68
217.16
-133.78
-15.47
Others
-179.98
225.06
314.45
3.64
-82.37
-104.71
Cash from Financing Activity
-260.11
-210.57
-212.63
-194.85
312.95
-51.53
-208.13
Net Cash Inflow / Outflow
13.87
-39.38
49.35
-16.58
16.23
24.62
2.86
Opening Cash & Equivalents
51.64
91.02
41.67
58.25
42.02
17.39
14.53
Closing Cash & Equivalent
65.50
51.64
91.02
41.67
58.25
42.02
17.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
41.49
42.35
40.88
38.83
157.62
87.37
102.17
ROA
-1.05%
0.59%
2.00%
10.06%
2.62%
-7.32%
-10.80%
ROE
-2.37%
1.25%
4.10%
20.86%
6.29%
-20.50%
-35.07%
ROCE
6.08%
9.68%
12.81%
16.49%
15.95%
-4.02%
-16.24%
Fixed Asset Turnover
0.86
0.88
0.95
1.02
0.96
0.64
0.86
Receivable days
4.18
4.49
3.68
2.58
2.32
2.22
3.68
Inventory Days
12.14
12.19
13.80
13.25
11.93
16.43
11.23
Payable days
96.49
95.26
100.79
102.53
118.63
161.72
37.00
Cash Conversion Cycle
-80.17
-78.58
-83.30
-86.70
-104.38
-143.08
-22.09
Total Debt/Equity
0.00
0.01
0.02
0.04
0.06
0.16
0.14
Interest Cover
0.70
1.21
1.69
2.25
1.66
-0.31
-1.23

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • Sapphire Foods India - Quarterly Results
    29th Apr 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.