Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Saptarishi Agro Industries Ltd.

Agriculture

Rating :

70/99

BSE: 519238 | NSE: Not Listed

Watchlist

NSE BSE

39.99

12-Dec-2025

Open
High
Low
Previous Close

40.15
40.15
37.82
39.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1092
41369
40.15
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

135.91
29.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

161.91
N/A
11.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

91.46
17.34
27.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
49.43
41.79

PAT CAGR (%)

10 Years
5 Years
3 Years

-
40.56
52.79

P:E (Median)

8 Years
5 Years
3 Years

88.16
94.46
93.92

P:BV (Average)

8 Years
5 Years
3 Years

12.80
13.27
14.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

46.57
82.93
79.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 22.43 16.32 37.44% 18.02 5.99 200.83% 47.36 15.86 198.61% 9.76 15.70 -37.83%
Expenses 23.01 16.70 37.78% 17.74 5.79 206.39% 43.94 13.65 221.90% 10.07 15.60 -35.45%
EBITDA -0.58 -0.38 - 0.28 0.20 40.00% 3.43 2.22 54.50% -0.30 0.10 -
EBIDTM -2.58% -2.34% 1.55% 3.33% 7.24% 13.97% -3.08% 0.64%
Other Income 2.70 0.00 0 0.02 0.00 0 0.00 0.09 -100.00% 0.00 0.00 0
Interest 0.26 0.26 0.00% 0.23 0.12 91.67% 0.27 0.12 125.00% 0.14 0.00 0
Depreciation 0.08 0.01 700.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 1.79 -0.64 - 0.06 0.07 -14.29% 3.15 2.19 43.84% -0.44 0.10 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.40 -100.00% 0.00 0.02 -100.00%
PAT 1.79 -0.64 - 0.06 0.07 -14.29% 3.15 1.79 75.98% -0.44 0.08 -
PATM 7.96% -3.93% 0.35% 1.17% 6.66% 11.30% -4.53% 0.49%
EPS 0.53 -0.19 - 0.02 0.02 0.00% 0.93 0.53 75.47% -0.13 0.02 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 97.57 79.43 41.19 38.70 43.95 35.70 38.03 38.69 6.62 0.08 0.12 Net Sales Growth 81.12% 92.84% 6.43% -11.95% 23.11% -6.13% -1.71% 484.44% 8175.00% -33.33% Cost Of Goods Sold 92.37 74.46 37.77 0.00 42.84 34.79 37.26 37.79 6.52 0.04 0.03 Gross Profit 5.20 4.97 3.42 38.70 1.12 0.91 0.76 0.90 0.10 0.03 0.09 GP Margin 5.33% 6.26% 8.30% 100% 2.55% 2.55% 2.00% 2.33% 1.51% 37.50% 75.00% Total Expenditure 94.76 76.45 38.59 38.18 43.43 35.30 38.16 38.65 6.76 0.22 0.27 Power & Fuel Cost - 0.02 0.00 0.01 0.01 0.01 0.02 0.01 0.00 0.01 0.02 % Of Sales - 0.03% 0% 0.03% 0.02% 0.03% 0.05% 0.03% 0% 12.50% 16.67% Employee Cost - 0.41 0.35 0.25 0.32 0.30 0.35 0.23 0.06 0.02 0.04 % Of Sales - 0.52% 0.85% 0.65% 0.73% 0.84% 0.92% 0.59% 0.91% 25.00% 33.33% Manufacturing Exp. - 0.12 0.00 37.64 0.00 0.00 0.00 0.01 0.00 0.00 0.02 % Of Sales - 0.15% 0% 97.26% 0% 0% 0% 0.03% 0% 0% 16.67% General & Admin Exp. - 1.41 0.44 0.28 0.26 0.20 0.31 0.48 0.17 0.15 0.11 % Of Sales - 1.78% 1.07% 0.72% 0.59% 0.56% 0.82% 1.24% 2.57% 187.50% 91.67% Selling & Distn. Exp. - 0.01 0.03 0.01 0.01 0.00 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0.01% 0.07% 0.03% 0.02% 0% 0.03% 0.03% 0% 0% 0% Miscellaneous Exp. - 0.01 0.00 0.00 0.00 0.00 0.21 0.12 0.00 0.00 0.00 % Of Sales - 0.01% 0% 0% 0% 0% 0.55% 0.31% 0% 0% 41.67% EBITDA 2.83 2.98 2.60 0.52 0.52 0.40 -0.13 0.04 -0.14 -0.14 -0.15 EBITDA Margin 2.90% 3.75% 6.31% 1.34% 1.18% 1.12% -0.34% 0.10% -2.11% -175.00% -125.00% Other Income 2.72 0.00 0.10 0.09 0.07 0.02 0.09 0.09 0.08 0.17 0.07 Interest 0.90 0.82 0.20 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.11 0.02 0.02 0.02 0.02 0.03 0.00 0.22 0.36 0.37 0.39 PBT 4.56 2.14 2.49 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.34 -0.46 Tax 0.00 0.00 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 18.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.56 2.14 2.04 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.34 -0.46 PAT before Minority Interest 4.56 2.14 2.04 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.34 -0.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.67% 2.69% 4.95% 1.55% 1.27% 1.09% -0.16% -0.23% -6.19% -425.00% -383.33% PAT Growth 250.77% 4.90% 240.00% 7.14% 43.59% - - - - - EPS 1.34 0.63 0.60 0.18 0.16 0.11 -0.02 -0.03 -0.12 -0.10 -0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 9.94 7.35 5.31 4.71 4.16 3.76 3.82 3.91 4.32 4.81 Share Capital 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 Total Reserves -24.10 -26.69 -28.73 -29.33 -29.88 -30.28 -30.22 -30.13 -29.72 -29.23 Non-Current Liabilities 7.06 0.18 0.32 0.49 0.25 0.04 0.54 0.16 0.00 0.00 Secured Loans 3.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.18 0.32 0.49 0.25 0.04 0.54 0.16 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 52.22 11.73 21.06 23.92 8.49 10.21 12.66 6.94 0.35 0.67 Trade Payables 41.65 6.20 20.95 23.79 8.43 7.78 12.54 6.70 0.22 0.36 Other Current Liabilities 0.40 0.01 0.03 0.01 0.01 2.34 0.10 0.22 0.12 0.23 Short Term Borrowings 10.04 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Short Term Provisions 0.13 0.53 0.08 0.11 0.05 0.09 0.02 0.02 0.02 0.04 Total Liabilities 69.22 19.26 26.69 29.12 12.90 14.01 17.02 11.01 4.67 5.48 Net Block 4.41 0.94 0.96 0.98 1.08 1.04 3.82 4.02 4.47 4.94 Gross Block 4.53 1.03 1.03 1.03 1.10 1.04 19.19 19.17 19.45 25.08 Accumulated Depreciation 0.11 0.09 0.07 0.05 0.03 0.00 15.37 15.15 14.98 20.14 Non Current Assets 8.93 1.81 1.78 2.98 1.85 1.81 3.82 4.02 4.47 5.24 Capital Work in Progress 4.19 0.67 0.67 0.67 0.67 0.67 0.00 0.00 0.00 0.00 Non Current Investment 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.14 0.10 1.33 0.10 0.09 0.00 0.00 0.00 0.30 Other Non Current Assets 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 60.29 17.46 24.90 26.13 11.05 12.20 13.19 6.99 0.20 0.25 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.83 1.74 4.30 1.59 0.49 0.64 4.17 0.04 0.04 0.08 Sundry Debtors 47.06 15.38 20.35 24.32 10.42 11.32 8.26 6.75 0.02 0.04 Cash & Bank 0.06 0.11 0.04 0.02 0.02 0.05 0.58 0.09 0.02 0.01 Other Current Assets 6.34 0.00 0.00 0.01 0.13 0.19 0.19 0.12 0.11 0.12 Short Term Loans & Adv. 6.31 0.22 0.21 0.19 0.13 0.19 0.19 0.11 0.11 0.12 Net Current Assets 8.07 5.72 3.85 2.22 2.56 1.99 0.54 0.05 -0.15 -0.42 Total Assets 69.22 19.27 26.68 29.11 12.90 14.01 17.01 11.01 4.67 5.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.16 -4.55 -1.04 0.90 -0.19 -4.31 0.25 -0.27 -0.28 0.02 PBT 2.14 2.04 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.49 -0.46 Adjustment 1.27 0.21 0.02 0.00 0.03 0.15 0.34 0.28 0.47 0.39 Changes in Working Capital -2.25 -6.81 -1.66 0.35 -0.61 -4.40 0.00 -0.14 -0.25 0.09 Cash after chg. in Working capital 1.16 -4.55 -1.04 0.90 -0.19 -4.31 0.25 -0.27 -0.28 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.30 -0.05 1.23 -1.13 -0.06 1.96 -0.14 0.17 0.30 0.00 Net Fixed Assets -7.02 0.00 0.00 0.07 -0.06 17.48 -0.02 0.28 5.63 0.00 Net Investments -0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.05 1.23 -1.20 0.00 -15.52 -0.12 -0.11 -5.33 0.00 Cash from Financing Activity 6.09 4.67 -0.17 0.23 0.22 -0.51 0.38 0.16 0.00 -0.01 Net Cash Inflow / Outflow -0.05 0.07 0.02 0.01 -0.04 -2.86 0.49 0.06 0.02 0.00 Opening Cash & Equivalents 0.11 0.04 0.02 0.02 0.05 0.58 0.09 0.02 0.01 0.01 Closing Cash & Equivalent 0.06 0.11 0.04 0.02 0.02 -2.28 0.58 0.09 0.02 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.92 2.15 1.56 1.38 1.22 1.10 1.12 1.14 1.26 1.41 ROA 4.84% 8.87% 2.14% 2.66% 2.92% -0.36% -0.64% -5.26% -6.77% -8.05% ROE 24.82% 32.30% 11.93% 12.64% 9.98% -1.47% -2.34% -10.07% -7.56% -9.23% ROCE 16.30% 29.56% 11.07% 11.79% 9.62% -1.31% -2.14% -9.82% -7.48% -9.08% Fixed Asset Turnover 28.59 39.97 37.55 41.18 33.23 3.76 2.02 0.34 0.00 0.00 Receivable days 143.46 158.28 210.64 144.24 111.11 93.95 70.79 186.86 141.75 278.83 Inventory Days 19.69 26.78 27.78 8.62 5.74 23.06 19.83 1.98 275.05 293.70 Payable days 117.28 131.19 0.00 137.28 85.02 99.52 91.77 181.93 235.01 273.30 Cash Conversion Cycle 45.87 53.88 238.42 15.58 31.83 17.49 -1.15 6.92 181.79 299.24 Total Debt/Equity 1.40 0.71 0.06 0.10 0.06 0.01 0.14 0.04 0.00 0.01 Interest Cover 3.60 13.61 167.77 67.17 320.79 -24.07 0.00 -785.77 -671.81 -1121.01

Top Investors:

dalsem veciab bv agro industries

Annual Reports:

News Update:

Saptarishi Agro Industries launches new French Fries product
5th Sep 2025, 12:50 PM

The company has launched product on September 4, 2025
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback