Saptarishi Agro Industries, 519238, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

138.22
64.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

152.06
N/A
14.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

92.16
1.61
-2.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
37.97

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
53.87

P:E (Median)

8 Years
5 Years
3 Years

89.95
96.60
96.82

P:BV (Average)

8 Years
5 Years
3 Years

12.88
13.26
14.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.36
89.71
85.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 18.02 5.99 200.83% 47.36 15.86 198.61% 9.76 15.70 -37.83% 16.32 5.18 215.06%
Expenses 17.74 5.79 206.39% 43.94 13.65 221.90% 10.07 15.60 -35.45% 16.70 4.99 234.67%
EBITDA 0.28 0.20 40.00% 3.43 2.22 54.50% -0.30 0.10 - -0.38 0.19 -
EBIDTM 1.55% 3.33% 7.24% 13.97% -3.08% 0.64% -2.34% 3.67%
Other Income 0.02 0.00 0 0.00 0.09 -100.00% 0.00 0.00 0 0.00 0.01 -100.00%
Interest 0.23 0.12 91.67% 0.27 0.12 125.00% 0.14 0.00 0 0.26 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.06 0.07 -14.29% 3.15 2.19 43.84% -0.44 0.10 - -0.64 0.19 -
Tax 0.00 0.00 0 0.00 0.40 -100.00% 0.00 0.02 -100.00% 0.00 0.03 -100.00%
PAT 0.06 0.07 -14.29% 3.15 1.79 75.98% -0.44 0.08 - -0.64 0.15 -
PATM 0.35% 1.17% 6.66% 11.30% -4.53% 0.49% -3.93% 2.98%
EPS 0.02 0.02 0.00% 0.93 0.53 75.47% -0.13 0.02 - -0.19 0.05 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 91.46 41.19 38.70 43.95 35.70 38.03 38.69 6.62 0.08 0.12 0.06 Net Sales Growth 114.04% 6.43% -11.95% 23.11% -6.13% -1.71% 484.44% 8175.00% -33.33% 100% Cost Of Goods Sold 86.57 0.00 0.00 42.84 34.79 37.26 37.79 6.52 0.04 0.03 0.04 Gross Profit 4.89 41.19 38.70 1.12 0.91 0.76 0.90 0.10 0.03 0.09 0.02 GP Margin 5.34% 100% 100% 2.55% 2.55% 2.00% 2.33% 1.51% 37.50% 75.00% 33.33% Total Expenditure 88.45 38.59 38.18 43.43 35.30 38.16 38.65 6.76 0.22 0.27 0.30 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.02 0.01 0.00 0.01 0.02 0.04 % Of Sales - 0% 0.03% 0.02% 0.03% 0.05% 0.03% 0% 12.50% 16.67% 66.67% Employee Cost - 0.35 0.25 0.32 0.30 0.35 0.23 0.06 0.02 0.04 0.06 % Of Sales - 0.85% 0.65% 0.73% 0.84% 0.92% 0.59% 0.91% 25.00% 33.33% 100% Manufacturing Exp. - 37.77 37.64 0.00 0.00 0.00 0.01 0.00 0.00 0.02 0.01 % Of Sales - 91.70% 97.26% 0% 0% 0% 0.03% 0% 0% 16.67% 16.67% General & Admin Exp. - 0.44 0.28 0.26 0.20 0.31 0.48 0.17 0.15 0.11 0.10 % Of Sales - 1.07% 0.72% 0.59% 0.56% 0.82% 1.24% 2.57% 187.50% 91.67% 166.67% Selling & Distn. Exp. - 0.03 0.01 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0.03% 0.02% 0% 0.03% 0.03% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.21 0.12 0.00 0.00 0.05 0.00 % Of Sales - 0% 0% 0% 0% 0.55% 0.31% 0% 0% 41.67% 83.33% EBITDA 3.03 2.60 0.52 0.52 0.40 -0.13 0.04 -0.14 -0.14 -0.15 -0.24 EBITDA Margin 3.31% 6.31% 1.34% 1.18% 1.12% -0.34% 0.10% -2.11% -175.00% -125.00% -400% Other Income 0.02 0.10 0.09 0.07 0.02 0.09 0.09 0.08 0.17 0.07 0.14 Interest 0.90 0.20 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.02 0.02 0.02 0.03 0.00 0.22 0.36 0.37 0.39 0.40 PBT 2.13 2.49 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.34 -0.46 -0.49 Tax 0.00 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 18.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2.13 2.04 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.34 -0.46 -0.51 PAT before Minority Interest 2.13 2.04 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.34 -0.46 -0.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.33% 4.95% 1.55% 1.27% 1.09% -0.16% -0.23% -6.19% -425.00% -383.33% -850.0% PAT Growth 1.91% 240.00% 7.14% 43.59% - - - - - - EPS 0.63 0.60 0.18 0.16 0.11 -0.02 -0.03 -0.12 -0.10 -0.14 -0.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.35 5.31 4.71 4.16 3.76 3.82 3.91 4.32 4.81 5.28 Share Capital 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 Total Reserves -26.69 -28.73 -29.33 -29.88 -30.28 -30.22 -30.13 -29.72 -29.23 -28.76 Non-Current Liabilities 0.18 0.32 0.49 0.25 0.04 0.54 0.16 0.00 0.00 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.18 0.32 0.49 0.25 0.04 0.54 0.16 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Current Liabilities 11.73 21.06 23.92 8.49 10.21 12.66 6.94 0.35 0.67 0.76 Trade Payables 6.20 20.95 23.79 8.43 7.78 12.54 6.70 0.22 0.36 0.42 Other Current Liabilities 0.01 0.03 0.01 0.01 2.34 0.10 0.22 0.12 0.23 0.22 Short Term Borrowings 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.08 Short Term Provisions 0.53 0.08 0.11 0.05 0.09 0.02 0.02 0.02 0.04 0.04 Total Liabilities 19.26 26.69 29.12 12.90 14.01 17.02 11.01 4.67 5.48 6.05 Net Block 0.94 0.96 0.98 1.08 1.04 3.82 4.02 4.47 4.94 5.33 Gross Block 1.03 1.03 1.03 1.10 1.04 19.19 19.17 19.45 25.08 25.08 Accumulated Depreciation 0.09 0.07 0.05 0.03 0.00 15.37 15.15 14.98 20.14 19.75 Non Current Assets 1.81 1.78 2.98 1.85 1.81 3.82 4.02 4.47 5.24 5.63 Capital Work in Progress 0.67 0.67 0.67 0.67 0.67 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.14 0.10 1.33 0.10 0.09 0.00 0.00 0.00 0.30 0.30 Other Non Current Assets 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.46 24.90 26.13 11.05 12.20 13.19 6.99 0.20 0.25 0.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.74 4.30 1.59 0.49 0.64 4.17 0.04 0.04 0.08 0.12 Sundry Debtors 15.38 20.35 24.32 10.42 11.32 8.26 6.75 0.02 0.04 0.15 Cash & Bank 0.11 0.04 0.02 0.02 0.05 0.58 0.09 0.02 0.01 0.01 Other Current Assets 0.22 0.00 0.01 0.00 0.19 0.19 0.12 0.11 0.12 0.15 Short Term Loans & Adv. 0.22 0.21 0.19 0.13 0.19 0.19 0.11 0.11 0.12 0.14 Net Current Assets 5.72 3.85 2.22 2.56 1.99 0.54 0.05 -0.15 -0.42 -0.33 Total Assets 19.27 26.68 29.11 12.90 14.01 17.01 11.01 4.67 5.49 6.05

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.25 -1.04 0.90 -0.19 -4.31 0.25 -0.27 -0.28 0.02 0.00 PBT 2.04 0.60 0.56 0.39 -0.06 -0.09 -0.41 -0.49 -0.46 -0.51 Adjustment 0.02 0.02 0.00 0.03 0.15 0.34 0.28 0.47 0.39 0.39 Changes in Working Capital -1.81 -1.66 0.35 -0.61 -4.40 0.00 -0.14 -0.25 0.09 0.12 Cash after chg. in Working capital 0.25 -1.04 0.90 -0.19 -4.31 0.25 -0.27 -0.28 0.02 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 1.23 -1.13 -0.06 1.96 -0.14 0.17 0.30 0.00 0.00 Net Fixed Assets 0.00 0.00 0.07 -0.06 17.48 -0.02 0.28 5.63 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.05 1.23 -1.20 0.00 -15.52 -0.12 -0.11 -5.33 0.00 0.00 Cash from Financing Activity -0.14 -0.17 0.23 0.22 -0.51 0.38 0.16 0.00 -0.01 0.00 Net Cash Inflow / Outflow 0.07 0.02 0.01 -0.04 -2.86 0.49 0.06 0.02 0.00 0.00 Opening Cash & Equivalents 0.04 0.02 0.02 0.05 0.58 0.09 0.02 0.01 0.01 0.01 Closing Cash & Equivalent 0.11 0.04 0.02 0.02 -2.28 0.58 0.09 0.02 0.01 0.01

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.15 1.56 1.38 1.22 1.10 1.12 1.14 1.26 1.41 1.55 ROA 8.87% 2.14% 2.66% 2.92% -0.36% -0.64% -5.26% -6.77% -8.05% -8.12% ROE 32.30% 11.93% 12.64% 9.98% -1.47% -2.34% -10.07% -7.56% -9.23% -9.28% ROCE 29.56% 11.07% 11.79% 9.62% -1.31% -2.14% -9.82% -7.48% -9.08% -9.14% Fixed Asset Turnover 39.97 37.55 41.18 33.23 3.76 2.02 0.34 0.00 0.00 0.00 Receivable days 158.28 210.64 144.24 111.11 93.95 70.79 186.86 141.75 278.83 1007.58 Inventory Days 26.78 27.78 8.62 5.74 23.06 19.83 1.98 275.05 293.70 808.88 Payable days 0.00 0.00 137.28 85.02 99.52 91.77 181.93 235.01 273.30 288.45 Cash Conversion Cycle 185.06 238.42 15.58 31.83 17.49 -1.15 6.92 181.79 299.24 1528.02 Total Debt/Equity 0.71 0.06 0.10 0.06 0.01 0.14 0.04 0.00 0.01 0.01 Interest Cover 13.61 167.77 67.17 320.79 -24.07 0.00 -785.77 -671.81 -1121.01 -793.06

Top Investors:

dalsem veciab bv agro industries

maninder singh

Annual Reports:

News Update:

Saptarishi Agro Inds - Quarterly Results
12th Aug 2025, 15:59 PM

Read More
Saptarishi Agro Industries launches project of premium villa plots in Tamil Nadu
21st Jul 2025, 09:17 AM

The company has launched the project on July 20, 2025
Read More
Saptarishi Agro Industries gets License to work factory from Directorate Industrial Safety and Health, Gujarat
15th Jul 2025, 09:48 AM

Factory License is necessary for commencing factory operations at the manufacturing site
Read More

Saptarishi Agro Industries Ltd.

Agriculture

BSE: 519238 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Saptarishi Agro Industries Ltd.

Agriculture

BSE: 519238 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: