Nifty

:

23242.10

Sensex

:

73918.76

119.10 (0.52%)
394.50 (0.54%)

Login

Nifty
Sensex

:
:

23242.10
73918.76

119.10 (0.52%)
394.50 (0.54%)

ISGEC Heavy Engineering Ltd.

Engineering - Industrial Equipments

Rating :

55/99

BSE: 533033 | NSE: ISGEC

Watchlist

NSE BSE

900.25

09-Jun-2026

Open
High
Low
Previous Close

909.8
909.8
889.9
900.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

44012
39542178.8
1276.7
683.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,619.86
60.77
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,140.77
0.67%
2.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.60
3.43
0.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.61
4.92
4.77

PAT CAGR (%)

10 Years
5 Years
3 Years

6.32
6.59
20.17

P:E (Median)

8 Years
5 Years
3 Years

25.89
29.21
30.83

P:BV (Average)

8 Years
5 Years
3 Years

2.31
2.53
2.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.98
13.94
14.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,674.80 1,443.73 16.01% 1,326.90 1,119.20 18.56% 1,243.13 1,239.93 0.26% 983.80 1,215.40 -19.06%
Expenses 1,586.71 1,340.48 18.37% 1,220.64 1,028.81 18.65% 1,150.13 1,125.55 2.18% 908.08 1,112.77 -18.39%
EBITDA 88.09 103.25 -14.68% 106.26 90.39 17.56% 93.00 114.38 -18.69% 75.72 102.63 -26.22%
EBIDTM 5.26% 7.15% 8.01% 8.08% 7.48% 9.22% 7.70% 8.44%
Other Income 80.92 9.82 724.03% 38.37 8.56 348.25% 49.63 14.79 235.56% 61.11 27.94 118.72%
Interest 17.08 6.04 182.78% 12.57 3.41 268.62% 13.10 3.38 287.57% 7.51 3.36 123.51%
Depreciation 19.31 17.83 8.30% 19.07 17.07 11.72% 18.11 16.53 9.56% 17.41 15.84 9.91%
PBT 132.62 89.20 48.68% 98.96 78.47 26.11% 111.42 109.26 1.98% 111.91 111.37 0.48%
Tax 32.00 26.03 22.94% 23.79 19.81 20.09% 27.05 25.85 4.64% 25.32 22.87 10.71%
PAT 100.62 63.17 59.28% 75.17 58.66 28.15% 84.37 83.41 1.15% 86.59 88.50 -2.16%
PATM 6.01% 4.38% 5.67% 5.24% 6.79% 6.73% 8.80% 7.28%
EPS 13.69 8.59 59.37% 10.23 7.98 28.20% 11.48 11.35 1.15% 11.78 12.04 -2.16%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,048.28 1,744.77 17.40% 1,738.56 1,495.39 16.26% 1,691.09 1,643.89 2.87% 1,340.99 1,538.61 -12.84%
Expenses 1,892.45 1,600.14 18.27% 1,544.88 1,363.81 13.28% 1,543.69 1,516.87 1.77% 1,220.79 1,388.79 -12.10%
EBITDA 155.83 144.63 7.74% 193.68 131.58 47.20% 147.40 127.02 16.04% 120.20 149.82 -19.77%
EBIDTM 7.61% 8.29% 11.14% 8.80% 8.72% 7.73% 8.96% 9.74%
Other Income 62.70 2.63 2,284.03% 17.79 4.33 310.85% 34.38 23.51 46.24% 17.80 8.87 100.68%
Interest 20.11 25.92 -22.42% 16.72 8.42 98.57% 19.20 8.03 139.10% 16.36 9.46 72.94%
Depreciation 67.64 71.31 -5.15% 27.85 40.27 -30.84% 26.64 25.50 4.47% 25.91 24.69 4.94%
PBT 130.78 50.03 161.40% 150.41 87.22 72.45% 135.94 117.00 16.19% 95.73 124.54 -23.13%
Tax 45.80 31.66 44.66% 38.24 28.94 32.14% 37.94 31.93 18.82% 31.79 29.18 8.94%
PAT 84.98 18.37 362.60% 112.17 58.28 92.47% 98.00 85.07 15.20% 63.94 95.36 -32.95%
PATM 4.15% 1.05% 6.45% 3.90% 5.80% 5.17% 4.77% 6.20%
EPS 9.96 1.57 534.39% 9.49 2.73 247.62% 5.98 12.59 -52.50% 7.11 8.90 -20.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,228.63 5,018.26 4,861.40 4,651.92 4,444.47 4,309.61 4,893.71 4,128.92 2,599.82 3,031.54 3,872.89 Net Sales Growth 4.19% 3.23% 4.50% 4.67% 3.13% -11.94% 18.52% 58.82% -14.24% -21.72% Cost Of Goods Sold 2,854.71 2,800.41 2,762.87 2,653.91 2,679.57 2,510.23 2,749.04 2,377.85 1,194.99 1,520.35 2,403.31 Gross Profit 2,373.92 2,217.85 2,098.53 1,998.01 1,764.89 1,799.38 2,144.66 1,751.07 1,404.83 1,511.19 1,469.58 GP Margin 45.40% 44.20% 43.17% 42.95% 39.71% 41.75% 43.82% 42.41% 54.04% 49.85% 37.95% Total Expenditure 4,865.56 4,593.67 4,478.32 4,336.73 4,215.21 3,957.51 4,597.74 3,863.69 2,419.10 2,759.65 3,559.42 Power & Fuel Cost - 41.97 46.58 41.92 34.97 30.82 33.04 31.65 31.29 27.55 29.74 % Of Sales - 0.84% 0.96% 0.90% 0.79% 0.72% 0.68% 0.77% 1.20% 0.91% 0.77% Employee Cost - 432.39 389.25 343.00 318.69 279.31 313.31 292.78 277.81 267.84 247.97 % Of Sales - 8.62% 8.01% 7.37% 7.17% 6.48% 6.40% 7.09% 10.69% 8.84% 6.40% Manufacturing Exp. - 955.31 986.41 979.50 894.63 865.43 1,065.94 732.88 600.08 584.03 500.67 % Of Sales - 19.04% 20.29% 21.06% 20.13% 20.08% 21.78% 17.75% 23.08% 19.27% 12.93% General & Admin Exp. - 211.55 184.08 174.84 147.34 130.48 215.08 207.93 158.10 169.40 160.92 % Of Sales - 4.22% 3.79% 3.76% 3.32% 3.03% 4.40% 5.04% 6.08% 5.59% 4.16% Selling & Distn. Exp. - 86.88 84.02 111.34 102.14 114.22 205.26 187.68 136.72 186.42 210.45 % Of Sales - 1.73% 1.73% 2.39% 2.30% 2.65% 4.19% 4.55% 5.26% 6.15% 5.43% Miscellaneous Exp. - 65.15 25.12 32.21 37.88 27.02 16.06 32.92 20.12 4.07 210.45 % Of Sales - 1.30% 0.52% 0.69% 0.85% 0.63% 0.33% 0.80% 0.77% 0.13% 0.16% EBITDA 363.07 424.59 383.08 315.19 229.26 352.10 295.97 265.23 180.72 271.89 313.47 EBITDA Margin 6.94% 8.46% 7.88% 6.78% 5.16% 8.17% 6.05% 6.42% 6.95% 8.97% 8.09% Other Income 230.03 61.12 44.74 34.99 26.04 35.61 18.58 36.89 72.34 93.24 64.44 Interest 50.26 30.14 57.30 52.67 42.84 35.34 33.38 33.12 17.97 33.64 30.77 Depreciation 73.90 67.27 66.62 63.11 65.39 67.84 73.71 65.93 67.15 63.82 64.30 PBT 454.91 388.30 303.90 234.40 147.06 284.54 207.47 203.08 167.93 267.66 282.84 Tax 108.16 94.56 72.19 56.47 34.24 66.31 54.37 74.76 48.95 79.03 92.92 Tax Rate 23.78% 24.35% 23.75% 24.09% 23.28% 23.30% 26.21% 36.81% 29.15% 29.53% 32.85% PAT 346.75 293.74 231.71 177.92 112.82 218.23 153.10 128.32 118.98 188.63 189.92 PAT before Minority Interest 346.75 293.74 231.71 177.92 112.82 218.23 153.10 128.32 118.98 188.63 189.92 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.63% 5.85% 4.77% 3.82% 2.54% 5.06% 3.13% 3.11% 4.58% 6.22% 4.90% PAT Growth 18.05% 26.77% 30.23% 57.70% -48.30% 42.54% 19.31% 7.85% -36.92% -0.68% EPS 47.18 39.96 31.53 24.21 15.35 29.69 20.83 17.46 16.19 25.66 25.84

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,818.92 6,422.28 6,218.31 6,399.04 5,499.34 5,425.57 5,882.06 5,050.66 3,790.92 3,916.79 4,509.85 Net Sales Growth 6.17% 3.28% -2.82% 16.36% 1.36% -7.76% 16.46% 33.23% -3.21% -13.15% Cost Of Goods Sold 3,724.85 3,715.33 3,673.21 3,875.02 3,353.75 3,260.89 3,445.31 3,076.41 2,089.05 2,091.48 2,837.11 Gross Profit 3,094.07 2,706.95 2,545.10 2,524.02 2,145.59 2,164.67 2,436.75 1,974.25 1,701.87 1,825.30 1,672.74 GP Margin 45.37% 42.15% 40.93% 39.44% 39.02% 39.90% 41.43% 39.09% 44.89% 46.60% 37.09% Total Expenditure 6,201.81 5,825.95 5,671.68 5,926.64 5,165.31 4,956.58 5,537.79 4,765.15 3,482.46 3,510.19 4,164.30 Power & Fuel Cost - 58.78 58.75 61.95 48.42 45.14 45.98 42.30 40.04 38.12 39.91 % Of Sales - 0.92% 0.94% 0.97% 0.88% 0.83% 0.78% 0.84% 1.06% 0.97% 0.88% Employee Cost - 555.56 510.00 462.55 433.03 384.04 421.97 375.49 340.01 327.25 303.19 % Of Sales - 8.65% 8.20% 7.23% 7.87% 7.08% 7.17% 7.43% 8.97% 8.36% 6.72% Manufacturing Exp. - 1,086.39 1,092.83 1,115.77 1,005.37 921.98 1,138.81 784.63 649.18 662.15 573.97 % Of Sales - 16.92% 17.57% 17.44% 18.28% 16.99% 19.36% 15.54% 17.12% 16.91% 12.73% General & Admin Exp. - 243.18 213.90 209.31 177.59 166.90 243.96 241.78 171.93 186.30 173.91 % Of Sales - 3.79% 3.44% 3.27% 3.23% 3.08% 4.15% 4.79% 4.54% 4.76% 3.86% Selling & Distn. Exp. - 107.89 101.48 155.37 125.50 148.03 221.02 209.98 170.74 200.73 227.71 % Of Sales - 1.68% 1.63% 2.43% 2.28% 2.73% 3.76% 4.16% 4.50% 5.12% 5.05% Miscellaneous Exp. - 58.82 21.52 46.66 21.65 29.59 20.75 34.57 21.50 4.15 227.71 % Of Sales - 0.92% 0.35% 0.73% 0.39% 0.55% 0.35% 0.68% 0.57% 0.11% 0.19% EBITDA 617.11 596.33 546.63 472.40 334.03 468.99 344.27 285.51 308.46 406.60 345.55 EBITDA Margin 9.05% 9.29% 8.79% 7.38% 6.07% 8.64% 5.85% 5.65% 8.14% 10.38% 7.66% Other Income 132.67 39.34 22.07 12.67 13.24 51.77 32.09 68.76 57.28 93.62 80.04 Interest 72.39 56.23 83.93 90.79 87.84 64.26 60.82 44.84 33.94 58.02 66.13 Depreciation 148.04 102.03 101.45 104.30 101.36 100.86 101.19 82.48 80.75 75.29 75.69 PBT 512.86 477.41 383.32 289.99 158.08 355.63 214.35 226.94 251.06 366.92 283.77 Tax 153.77 121.71 98.97 84.49 43.11 102.74 65.32 82.93 82.65 118.58 93.32 Tax Rate 29.98% 25.49% 25.82% 29.14% 27.27% 28.89% 30.47% 36.54% 32.92% 32.32% 32.89% PAT 359.09 340.97 273.16 196.49 108.82 247.85 144.51 142.77 157.28 242.10 184.74 PAT before Minority Interest 313.98 355.70 284.36 205.54 114.99 253.07 149.13 144.02 168.41 248.34 190.45 Minority Interest -45.11 -14.73 -11.20 -9.05 -6.17 -5.22 -4.62 -1.25 -11.13 -6.24 -5.71 PAT Margin 5.27% 5.31% 4.39% 3.07% 1.98% 4.57% 2.46% 2.83% 4.15% 6.18% 4.10% PAT Growth 39.68% 24.82% 39.02% 80.56% -56.09% 71.51% 1.22% -9.23% -35.04% 31.05% EPS 48.86 46.39 37.16 26.73 14.81 33.72 19.66 19.42 21.40 32.94 25.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,416.86 2,154.60 1,945.71 1,783.23 1,674.59 1,470.51 1,347.17 1,222.84 1,125.50 957.11 Share Capital 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 Total Reserves 2,409.51 2,147.25 1,938.36 1,775.88 1,667.23 1,463.16 1,339.82 1,215.49 1,118.15 949.75 Non-Current Liabilities 364.64 175.13 207.16 346.37 360.22 239.76 310.08 300.79 222.21 272.85 Secured Loans 21.69 7.21 0.00 100.00 87.39 0.92 0.00 0.00 0.00 0.00 Unsecured Loans 186.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 46.13 53.31 76.08 46.95 50.71 61.40 60.51 47.93 67.41 110.40 Current Liabilities 3,206.44 3,570.51 3,226.68 2,812.63 2,804.72 2,777.48 2,674.26 1,853.33 2,098.20 2,269.06 Trade Payables 1,133.45 1,267.66 1,331.32 1,221.73 1,451.44 1,224.85 1,290.01 1,025.25 1,311.97 1,346.48 Other Current Liabilities 1,765.70 2,037.22 1,384.47 1,176.94 1,040.85 1,034.45 1,130.76 555.15 452.39 423.66 Short Term Borrowings 20.18 22.02 346.77 233.66 86.17 340.04 74.71 82.27 109.56 296.51 Short Term Provisions 287.12 243.61 164.12 180.30 226.25 178.14 178.79 190.66 224.28 202.42 Total Liabilities 5,987.94 5,900.24 5,379.55 4,942.23 4,839.53 4,487.75 4,331.51 3,376.96 3,445.91 3,499.02 Net Block 494.61 455.58 471.05 474.61 482.61 518.61 507.48 455.48 464.37 460.13 Gross Block 1,120.09 1,027.94 982.54 930.33 876.71 847.74 764.35 1,019.31 970.00 906.33 Accumulated Depreciation 625.48 572.36 511.49 455.72 394.09 329.13 256.87 563.83 505.63 446.20 Non Current Assets 1,292.86 918.23 854.38 954.29 876.36 836.09 760.69 684.82 678.81 629.37 Capital Work in Progress 55.92 33.69 16.67 8.35 8.63 7.66 11.23 29.28 15.36 10.35 Non Current Investment 160.39 156.24 163.30 169.30 169.30 169.30 169.25 142.81 142.81 141.79 Long Term Loans & Adv. 531.32 246.15 181.87 289.00 209.30 124.05 56.32 56.13 56.27 16.11 Other Non Current Assets 50.62 26.56 21.49 13.03 6.52 16.48 16.42 1.12 0.00 0.99 Current Assets 4,695.09 4,982.01 4,525.17 3,987.94 3,963.16 3,651.66 3,570.82 2,692.14 2,767.11 2,869.65 Current Investments 83.33 11.45 16.60 118.72 43.32 81.99 155.46 366.01 688.46 551.27 Inventories 795.59 777.64 641.11 551.55 475.67 511.05 611.13 466.10 404.48 303.19 Sundry Debtors 3,014.38 3,106.86 2,788.18 2,279.10 2,359.36 1,990.44 1,803.81 1,107.73 1,071.09 1,388.06 Cash & Bank 81.84 80.92 136.22 78.23 121.06 135.56 92.06 207.00 121.80 289.64 Other Current Assets 719.95 20.87 31.18 29.35 963.75 932.63 908.36 545.31 481.28 337.49 Short Term Loans & Adv. 690.65 984.27 911.88 930.99 928.86 877.87 847.24 511.49 425.08 281.91 Net Current Assets 1,488.65 1,411.50 1,298.49 1,175.31 1,158.44 874.17 896.56 838.81 668.90 600.58 Total Assets 5,987.95 5,900.24 5,379.55 4,942.23 4,839.52 4,487.75 4,331.51 3,376.96 3,445.92 3,499.02

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,738.77 2,522.56 2,304.32 2,120.93 2,021.50 1,784.60 1,515.20 1,381.13 1,253.64 1,028.83 Share Capital 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 Total Reserves 2,731.42 2,515.21 2,296.96 2,113.58 2,014.15 1,777.24 1,507.85 1,373.78 1,246.29 1,021.48 Non-Current Liabilities 476.27 690.57 751.05 795.74 813.93 671.29 382.70 313.45 265.47 346.08 Secured Loans 34.24 406.49 432.86 465.21 463.51 385.94 55.98 0.00 19.79 63.00 Unsecured Loans 186.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.22 24.87 Long Term Provisions 53.94 54.29 79.00 56.71 60.08 68.41 69.26 54.06 71.52 113.21 Current Liabilities 4,454.11 4,676.13 4,015.71 3,790.62 3,606.36 3,549.74 3,293.69 2,173.32 2,641.05 2,779.34 Trade Payables 1,249.35 1,422.75 1,497.07 1,445.26 1,621.84 1,408.69 1,482.29 1,109.95 1,416.66 1,423.74 Other Current Liabilities 2,321.61 2,617.02 1,671.10 1,576.04 1,321.58 1,323.86 1,310.86 661.76 666.32 608.70 Short Term Borrowings 564.35 269.61 620.76 576.70 416.82 552.32 247.73 143.20 299.79 533.82 Short Term Provisions 318.79 366.75 226.78 192.62 246.12 264.87 252.83 258.41 258.28 213.08 Total Liabilities 7,779.20 7,985.24 7,158.86 6,788.46 6,519.57 6,080.30 5,263.24 3,939.73 4,220.67 4,207.57 Net Block 973.25 956.14 947.42 977.10 803.11 833.19 748.54 628.79 622.72 615.21 Gross Block 1,819.64 1,753.61 1,651.83 1,582.41 1,307.19 1,239.45 1,057.53 1,330.84 1,272.95 1,196.60 Accumulated Depreciation 846.39 797.47 704.41 605.31 504.07 406.27 308.98 702.05 650.24 581.39 Non Current Assets 1,074.94 2,067.71 1,890.43 1,923.57 1,898.36 1,690.83 845.10 727.90 712.02 650.25 Capital Work in Progress 66.37 959.42 804.79 701.54 893.06 706.43 18.76 31.55 19.11 10.35 Non Current Investment 1.60 16.57 16.75 15.91 16.74 16.19 0.01 5.23 8.26 3.23 Long Term Loans & Adv. 21.24 106.07 94.34 215.41 173.88 107.12 60.08 58.35 59.60 19.17 Other Non Current Assets 12.49 29.52 27.14 13.62 11.58 27.90 17.71 3.98 2.34 2.29 Current Assets 5,975.99 5,917.52 5,268.43 4,864.90 4,621.21 4,389.48 4,418.14 3,211.83 3,508.64 3,557.33 Current Investments 83.79 11.95 16.60 118.72 43.32 81.99 155.46 366.01 688.46 551.27 Inventories 1,477.47 1,410.34 1,163.84 1,403.45 1,152.81 1,196.10 1,208.73 839.97 1,075.75 895.39 Sundry Debtors 2,832.64 2,928.69 2,819.50 2,151.84 2,145.03 1,793.09 1,892.74 1,136.00 1,133.35 1,430.08 Cash & Bank 146.50 191.87 210.52 136.46 179.34 214.36 140.38 240.27 141.73 310.41 Other Current Assets 1,435.59 47.36 73.13 53.18 1,100.70 1,103.93 1,020.83 629.58 469.35 370.17 Short Term Loans & Adv. 1,395.85 1,327.32 984.82 1,001.26 1,000.95 985.50 942.91 585.76 402.51 309.49 Net Current Assets 1,521.89 1,241.40 1,252.71 1,074.27 1,014.85 839.74 1,124.45 1,038.51 867.60 777.99 Total Assets 7,050.93 7,985.23 7,158.86 6,788.47 6,519.57 6,080.31 5,263.24 3,939.73 4,220.66 4,207.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 365.49 518.54 44.22 -134.30 151.35 -190.76 -162.12 -113.08 155.08 201.38 PBT 388.30 303.90 234.40 147.06 284.54 207.47 203.08 167.93 267.66 282.84 Adjustment 78.22 82.23 60.13 87.00 80.69 37.73 66.10 7.61 29.61 43.18 Changes in Working Capital -23.99 211.27 -201.48 -309.64 -151.58 -370.67 -350.54 -238.05 -72.76 -27.17 Cash after chg. in Working capital 442.53 597.40 93.05 -75.58 213.65 -125.48 -81.37 -62.51 224.51 298.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -77.04 -78.85 -48.83 -58.72 -62.30 -65.28 -80.74 -50.57 -69.43 -97.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -541.71 -91.73 55.62 -107.57 36.29 22.86 99.55 309.82 -182.68 -284.55 Net Fixed Assets -114.38 -62.42 -60.53 -53.34 -29.94 -79.82 273.01 -63.23 -68.68 -119.89 Net Investments -76.03 12.21 108.12 -75.40 38.67 73.42 184.11 322.45 -138.21 -215.91 Others -351.30 -41.52 8.03 21.17 27.56 29.26 -357.57 50.60 24.21 51.25 Cash from Financing Activity 180.77 -485.97 -43.64 201.16 -208.35 219.29 -27.33 -56.99 -235.93 1.46 Net Cash Inflow / Outflow 4.55 -59.16 56.20 -40.70 -20.70 51.39 -89.89 139.75 -263.53 -81.71 Opening Cash & Equivalents 62.99 122.15 65.95 106.65 127.36 75.97 165.86 26.11 289.64 371.35 Closing Cash & Equivalent 67.53 62.99 122.15 65.95 106.65 127.36 75.97 165.86 26.11 289.64

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 116.18 735.16 207.65 -70.30 227.82 103.53 -237.63 100.73 236.45 122.69 PBT 385.81 354.16 290.03 158.10 355.81 214.45 226.94 251.06 366.92 283.77 Adjustment 205.68 169.44 149.68 143.29 159.90 83.75 62.72 34.40 26.89 56.65 Changes in Working Capital -375.43 318.79 -160.90 -297.72 -200.81 -122.67 -437.65 -101.13 -47.41 -120.90 Cash after chg. in Working capital 216.07 842.39 278.81 3.67 314.91 175.54 -147.99 184.33 346.39 219.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -99.89 -107.23 -71.16 -73.97 -87.09 -72.01 -89.64 -83.59 -109.94 -96.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -304.10 -232.37 -58.44 -141.43 -186.02 -347.00 70.13 276.13 -141.44 -260.51 Net Fixed Assets -114.38 -62.42 -60.53 -53.34 -29.94 -79.82 273.01 -63.23 -68.68 -119.89 Net Investments -76.03 12.21 108.12 -75.40 38.67 73.42 184.11 322.45 -138.21 -215.91 Others -113.69 -182.16 -106.03 -12.69 -194.75 -340.60 -386.99 16.91 65.45 75.29 Cash from Financing Activity 108.40 -486.83 -97.76 175.75 -89.16 295.43 93.31 -232.88 -369.72 66.29 Net Cash Inflow / Outflow -79.52 15.97 51.44 -35.97 -47.36 51.95 -74.19 143.98 -274.71 -71.52 Opening Cash & Equivalents 142.62 168.15 101.28 154.55 179.73 108.44 179.68 35.70 310.41 381.94 Closing Cash & Equivalent 93.12 142.62 168.15 101.28 154.55 179.73 108.44 179.68 35.70 310.41

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 328.70 293.03 264.62 242.52 227.75 199.99 183.22 166.31 153.07 130.17 ROA 4.94% 4.11% 3.45% 2.31% 4.68% 3.47% 3.33% 3.49% 5.43% 5.91% ROE 12.85% 11.30% 9.54% 6.53% 13.88% 10.87% 9.99% 10.13% 18.12% 22.00% ROCE 17.21% 15.79% 12.46% 9.29% 17.36% 14.90% 17.32% 14.64% 24.05% 27.13% Fixed Asset Turnover 4.67 4.84 4.86 4.92 5.00 6.07 4.63 2.63 3.32 4.67 Receivable days 222.61 221.30 198.79 190.47 184.20 141.50 128.69 152.04 144.26 106.81 Inventory Days 57.21 53.26 46.79 42.18 41.78 41.85 47.61 60.75 41.51 32.65 Payable days 156.48 171.67 175.56 182.06 194.57 102.54 113.56 182.96 180.75 124.24 Cash Conversion Cycle 123.35 102.89 70.02 50.58 31.41 80.81 62.75 29.83 5.02 15.21 Total Debt/Equity 0.11 0.01 0.23 0.24 0.12 0.23 0.06 0.07 0.10 0.33 Interest Cover 13.89 6.30 5.45 4.43 9.05 7.22 7.13 10.34 8.96 10.19

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 372.48 343.07 313.39 288.45 274.93 242.71 206.07 187.83 170.50 139.92 ROA 4.42% 3.76% 2.95% 1.73% 4.01% 2.63% 3.13% 4.13% 5.89% 4.91% ROE 13.52% 11.78% 9.29% 5.55% 13.29% 9.03% 9.94% 12.78% 21.76% 20.33% ROCE 15.49% 13.71% 11.15% 7.81% 14.70% 12.06% 16.11% 18.01% 25.76% 22.88% Fixed Asset Turnover 3.59 3.65 3.96 3.81 4.26 5.12 4.23 2.94 3.28 4.09 Receivable days 163.72 168.70 141.78 142.59 132.47 114.36 109.44 108.25 115.35 97.29 Inventory Days 82.06 75.55 73.22 84.83 79.01 74.61 74.03 91.38 88.69 68.40 Payable days 131.26 145.07 138.57 166.90 169.61 96.53 102.40 143.52 153.27 113.55 Cash Conversion Cycle 114.52 99.18 76.43 60.53 41.87 92.44 81.07 56.12 50.77 52.14 Total Debt/Equity 0.31 0.31 0.52 0.57 0.47 0.54 0.20 0.13 0.28 0.64 Interest Cover 9.49 5.57 4.19 2.80 6.53 4.52 6.06 8.40 7.32 5.29

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

shri parasram holdings private limited

bandhan large & mid cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

ISGEC Heavy Engineering inks MoU with National Sugar Development Council
17th Apr 2026, 09:09 AM

The MoU is for providing technical support in relation to the development of sugar plants in Nigeria
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback