Sarda Energy & Minerals, 504614, SARDAEN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15,495.97
13.93
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,889.74
0.45%
1.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.78
7.77
13.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.81
6.15
17.83

PAT CAGR (%)

10 Years
5 Years
3 Years

23.18
5.63
27.81

P:E (Median)

8 Years
5 Years
3 Years

7.53
15.42
17.66

P:BV (Average)

8 Years
5 Years
3 Years

1.53
2.09
2.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.46
8.68
11.42

Earnings Forecasts:

(Updated: 07-11-2026)

Description 2026 2027 2028 2029
Adj EPS 31.38 36.35 46.97 -
P/E Ratio 14.02 12.10 9.37 -
Revenue 5690.45 6801.4 8144.3 -
EBITDA 1787.42 2135.7 2573.6 -
Net Income 1105.86 1280.9 1655.3 -
ROA 10.29 - - -
P/B Ratio 2.10 - - -
ROE 16.2 15.8 17.3 -
FCFF 1278.13 - - -
FCFF Yield 7.9 - - -
Net Debt 252.17 - - -
BVPS 209.14 - - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 1,057.42 1,092.25 -3.19% 1,162.54 1,307.09 -11.06% 1,016.74 1,013.09 0.36% 917.62 1,046.58 -12.32%
Expenses 774.02 759.87 1.86% 720.64 781.20 -7.75% 712.72 750.76 -5.07% 709.47 740.14 -4.14%
EBITDA 283.40 332.38 -14.74% 441.90 525.89 -15.97% 304.02 262.33 15.89% 208.15 306.44 -32.07%
EBIDTM 26.80% 30.43% 38.01% 40.23% 29.90% 25.89% 22.68% 29.28%
Other Income 35.17 68.49 -48.65% 70.01 70.38 -0.53% -3.33 15.29 - 99.85 6.56 1,422.10%
Interest 31.20 34.10 -8.50% 32.54 35.02 -7.08% 28.90 40.36 -28.39% 34.36 34.09 0.79%
Depreciation 58.19 51.82 12.29% 55.27 50.71 8.99% 55.41 56.49 -1.91% 52.43 47.65 10.03%
PBT 229.18 314.95 -27.23% 424.10 510.54 -16.93% 216.38 180.77 19.70% 221.21 231.26 -4.35%
Tax 53.69 75.27 -28.67% 105.53 124.49 -15.23% 56.49 65.52 -13.78% 58.12 42.04 38.25%
PAT 175.49 239.68 -26.78% 318.57 386.05 -17.48% 159.89 115.25 38.73% 163.09 189.22 -13.81%
PATM 16.60% 21.94% 27.40% 29.54% 15.73% 11.38% 17.77% 18.08%
EPS 4.98 6.80 -26.76% 9.04 10.95 -17.44% 4.54 3.27 38.84% 4.63 5.37 -13.78%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 1,452.84 1,527.78 -4.91% 1,608.04 1,633.11 -1.54% 1,253.57 1,238.84 1.19% 1,275.99 1,319.14 -3.27%
Expenses 940.28 1,015.93 -7.45% 954.61 1,015.92 -6.03% 906.01 968.24 -6.43% 965.16 950.25 1.57%
EBITDA 512.56 511.85 0.14% 653.43 617.19 5.87% 347.56 270.60 28.44% 310.83 368.89 -15.74%
EBIDTM 35.28% 33.50% 40.64% 37.79% 27.73% 21.84% 24.36% 27.96%
Other Income 51.73 68.31 -24.27% 108.49 79.57 36.35% 4.75 46.80 -89.85% 84.46 -0.40 -
Interest 57.09 64.10 -10.94% 58.44 62.49 -6.48% 53.53 70.03 -23.56% 64.34 64.20 0.22%
Depreciation 92.24 85.20 8.26% 88.77 81.08 9.48% 88.29 86.62 1.93% 86.24 78.23 10.24%
PBT 414.96 430.86 -3.69% 614.71 553.19 11.12% 210.49 160.39 31.24% 254.95 226.06 12.78%
Tax 111.13 115.62 -3.88% 151.90 130.12 16.74% 69.33 65.86 5.27% 71.11 37.90 87.63%
PAT 303.83 315.24 -3.62% 462.81 423.07 9.39% 141.16 94.53 49.33% 183.84 188.16 -2.30%
PATM 20.91% 20.63% 28.78% 25.91% 11.26% 7.63% 14.41% 14.26%
EPS 8.68 9.17 -5.34% 13.00 12.33 5.43% 4.48 3.07 45.93% 5.40 5.60 -3.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 4,154.32 4,333.69 3,484.17 2,733.45 3,020.45 2,641.95 1,594.96 1,423.91 1,653.39 1,475.50 1,025.79 Net Sales Growth -6.83% 24.38% 27.46% -9.50% 14.33% 65.64% 12.01% -13.88% 12.06% 43.84% Cost Of Goods Sold 2,197.34 2,252.36 1,949.80 1,792.27 1,788.80 1,466.58 973.70 920.36 1,026.93 968.22 666.87 Gross Profit 1,956.98 2,081.33 1,534.37 941.18 1,231.65 1,175.37 621.26 503.55 626.46 507.28 358.91 GP Margin 47.11% 48.03% 44.04% 34.43% 40.78% 44.49% 38.95% 35.36% 37.89% 34.38% 34.99% Total Expenditure 2,916.85 2,963.26 2,543.67 2,222.47 2,209.69 1,768.32 1,226.31 1,194.35 1,299.35 1,179.36 860.71 Power & Fuel Cost - 49.23 41.47 53.37 45.76 18.21 26.61 14.81 4.67 11.86 4.49 % Of Sales - 1.14% 1.19% 1.95% 1.52% 0.69% 1.67% 1.04% 0.28% 0.80% 0.44% Employee Cost - 166.23 135.03 105.71 94.69 81.95 67.70 67.97 68.70 60.37 60.45 % Of Sales - 3.84% 3.88% 3.87% 3.13% 3.10% 4.24% 4.77% 4.16% 4.09% 5.89% Manufacturing Exp. - 307.22 238.13 179.14 175.09 141.14 110.08 111.39 107.97 87.30 88.35 % Of Sales - 7.09% 6.83% 6.55% 5.80% 5.34% 6.90% 7.82% 6.53% 5.92% 8.61% General & Admin Exp. - 142.07 117.60 47.92 42.84 41.14 35.92 37.45 36.27 34.96 28.47 % Of Sales - 3.28% 3.38% 1.75% 1.42% 1.56% 2.25% 2.63% 2.19% 2.37% 2.78% Selling & Distn. Exp. - 31.06 31.15 25.30 27.53 19.30 12.30 17.54 19.89 16.54 12.09 % Of Sales - 0.72% 0.89% 0.93% 0.91% 0.73% 0.77% 1.23% 1.20% 1.12% 1.18% Miscellaneous Exp. - 15.09 30.49 18.76 34.98 0.00 0.00 24.83 34.92 0.10 12.09 % Of Sales - 0.35% 0.88% 0.69% 1.16% 0% 0% 1.74% 2.11% 0.01% 0% EBITDA 1,237.47 1,370.43 940.50 510.98 810.76 873.63 368.65 229.56 354.04 296.14 165.08 EBITDA Margin 29.79% 31.62% 26.99% 18.69% 26.84% 33.07% 23.11% 16.12% 21.41% 20.07% 16.09% Other Income 201.70 235.39 135.43 188.55 117.85 78.93 110.41 71.31 52.35 64.84 42.00 Interest 127.00 132.38 97.14 18.24 15.95 22.42 34.49 35.70 35.13 35.88 41.62 Depreciation 221.30 210.36 150.03 64.48 65.89 53.57 48.16 51.35 49.96 48.58 47.32 PBT 1,090.87 1,263.08 828.76 616.81 846.77 876.57 396.41 213.82 321.30 276.53 118.13 Tax 273.83 314.37 220.70 150.93 208.36 216.80 85.35 31.51 106.45 80.86 30.48 Tax Rate 25.10% 24.89% 26.63% 24.47% 24.61% 24.73% 22.35% 14.74% 33.13% 30.09% 18.85% PAT 817.04 948.71 608.06 465.88 638.41 659.77 296.54 182.31 214.85 187.87 131.20 PAT before Minority Interest 817.04 948.71 608.06 465.88 638.41 659.77 296.54 182.31 214.85 187.87 131.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.67% 21.89% 17.45% 17.04% 21.14% 24.97% 18.59% 12.80% 12.99% 12.73% 12.79% PAT Growth -12.17% 56.02% 30.52% -27.02% -3.24% 122.49% 62.66% -15.15% 14.36% 43.19% EPS 23.19 26.92 17.25 13.22 18.12 18.72 8.41 5.17 6.10 5.33 3.72

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5,590.44 5,690.45 4,642.85 3,868.13 4,211.90 3,914.02 2,198.81 2,000.15 2,323.89 2,173.70 1,434.23 Net Sales Growth -2.25% 22.56% 20.03% -8.16% 7.61% 78.01% 9.93% -13.93% 6.91% 51.56% Cost Of Goods Sold 2,707.42 2,917.99 2,572.64 2,407.08 2,495.30 2,086.01 1,347.09 1,292.65 1,493.17 1,466.14 947.16 Gross Profit 2,883.02 2,772.46 2,070.21 1,461.05 1,716.60 1,828.01 851.72 707.50 830.72 707.57 487.06 GP Margin 51.57% 48.72% 44.59% 37.77% 40.76% 46.70% 38.74% 35.37% 35.75% 32.55% 33.96% Total Expenditure 3,766.06 3,903.16 3,416.47 3,081.26 3,189.12 2,587.56 1,693.45 1,687.29 1,866.22 1,773.94 1,223.14 Power & Fuel Cost - 59.03 54.03 61.11 52.21 13.64 8.17 8.54 8.15 11.96 9.67 % Of Sales - 1.04% 1.16% 1.58% 1.24% 0.35% 0.37% 0.43% 0.35% 0.55% 0.67% Employee Cost - 221.51 176.15 142.31 127.10 112.90 88.67 87.79 87.35 77.12 75.40 % Of Sales - 3.89% 3.79% 3.68% 3.02% 2.88% 4.03% 4.39% 3.76% 3.55% 5.26% Manufacturing Exp. - 408.60 320.09 259.10 249.17 197.77 153.34 151.86 152.57 126.88 120.54 % Of Sales - 7.18% 6.89% 6.70% 5.92% 5.05% 6.97% 7.59% 6.57% 5.84% 8.40% General & Admin Exp. - 205.77 183.08 110.81 102.41 96.89 69.99 57.08 57.70 56.70 49.33 % Of Sales - 3.62% 3.94% 2.86% 2.43% 2.48% 3.18% 2.85% 2.48% 2.61% 3.44% Selling & Distn. Exp. - 75.80 92.89 85.32 122.07 67.36 26.19 29.36 32.36 35.15 21.04 % Of Sales - 1.33% 2.00% 2.21% 2.90% 1.72% 1.19% 1.47% 1.39% 1.62% 1.47% Miscellaneous Exp. - 14.46 17.59 15.53 40.86 12.99 0.00 60.01 34.92 0.00 21.04 % Of Sales - 0.25% 0.38% 0.40% 0.97% 0.33% 0% 3.00% 1.50% 0% 0% EBITDA 1,824.38 1,787.29 1,226.38 786.87 1,022.78 1,326.46 505.36 312.86 457.67 399.76 211.09 EBITDA Margin 32.63% 31.41% 26.41% 20.34% 24.28% 33.89% 22.98% 15.64% 19.69% 18.39% 14.72% Other Income 249.43 237.23 183.37 195.12 86.82 79.20 158.66 26.43 41.45 72.19 73.34 Interest 233.40 244.46 220.20 128.41 124.41 147.12 79.10 82.48 98.96 96.68 93.77 Depreciation 355.54 340.81 271.43 183.30 178.35 143.16 75.05 77.92 76.47 73.18 68.65 PBT 1,495.11 1,439.25 918.12 670.28 806.84 1,115.38 509.87 178.89 323.69 302.09 122.01 Tax 403.47 386.19 236.57 158.74 201.80 299.79 114.97 43.35 116.50 89.52 23.20 Tax Rate 26.99% 26.64% 25.78% 23.79% 25.01% 27.06% 23.21% 24.23% 35.99% 30.42% 15.45% PAT 1,091.64 1,059.72 678.82 507.59 603.17 805.69 378.85 133.43 203.24 202.05 131.81 PAT before Minority Interest 1,060.47 1,063.30 681.19 508.63 605.04 808.23 380.38 135.54 207.19 204.77 126.97 Minority Interest -31.17 -3.58 -2.37 -1.04 -1.87 -2.54 -1.53 -2.11 -3.95 -2.72 4.84 PAT Margin 19.53% 18.62% 14.62% 13.12% 14.32% 20.58% 17.23% 6.67% 8.75% 9.30% 9.19% PAT Growth 6.92% 56.11% 33.73% -15.85% -25.14% 112.67% 183.93% -34.35% 0.59% 53.29% EPS 30.98 30.07 19.26 14.40 17.12 22.86 10.75 3.79 5.77 5.73 3.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,713.16 5,819.01 3,516.34 3,102.72 2,642.74 2,010.94 1,731.47 1,565.65 1,368.71 1,195.54 Share Capital 35.24 35.24 35.24 35.24 36.05 36.05 36.05 36.05 36.05 36.03 Total Reserves 6,677.92 5,783.77 3,481.10 3,067.48 2,606.69 1,974.89 1,695.42 1,529.60 1,332.66 1,159.01 Non-Current Liabilities 1,843.13 1,556.20 108.74 156.36 224.03 270.94 306.27 165.34 178.52 176.35 Secured Loans 1,247.43 1,308.11 34.79 82.73 142.84 218.12 259.07 97.95 110.24 119.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 263.61 245.56 31.45 30.94 30.42 2.42 2.50 2.72 2.37 3.87 Current Liabilities 334.60 398.43 265.62 245.20 308.25 308.07 344.05 349.66 414.51 423.44 Trade Payables 87.48 106.77 68.26 55.06 142.03 164.50 137.47 89.54 127.41 75.93 Other Current Liabilities 156.09 139.70 111.70 157.01 142.49 123.76 93.76 66.76 81.83 129.33 Short Term Borrowings 51.37 111.09 51.29 4.67 0.00 10.67 106.25 175.27 185.84 206.91 Short Term Provisions 39.66 40.87 34.37 28.46 23.73 9.14 6.57 18.09 19.42 11.28 Total Liabilities 8,890.89 7,773.64 3,890.70 3,504.28 3,175.02 2,589.95 2,381.79 2,080.65 1,961.74 1,795.33 Net Block 3,579.89 3,630.22 552.63 557.46 550.78 483.56 499.48 526.36 534.97 541.93 Gross Block 4,396.77 4,240.83 1,016.35 956.76 886.31 769.02 740.86 717.27 678.57 637.50 Accumulated Depreciation 816.88 610.61 463.72 399.30 335.53 285.46 241.38 190.91 143.60 95.57 Non Current Assets 5,358.88 5,246.99 1,696.13 1,772.04 1,795.72 1,545.15 1,404.16 1,300.43 1,261.89 1,146.88 Capital Work in Progress 444.45 319.21 46.39 27.64 67.90 65.68 34.66 27.48 30.93 29.79 Non Current Investment 1,121.45 1,074.27 987.06 891.01 887.16 820.35 806.76 668.35 619.04 511.67 Long Term Loans & Adv. 138.59 143.79 79.29 256.90 251.02 130.69 19.71 34.37 36.31 25.98 Other Non Current Assets 44.97 49.88 1.06 1.02 0.47 0.34 0.13 0.24 0.31 0.27 Current Assets 3,532.01 2,526.65 2,194.57 1,732.24 1,379.30 1,044.80 977.63 780.22 699.85 648.45 Current Investments 1,167.75 354.67 413.87 210.57 274.03 92.23 41.90 52.42 72.84 63.93 Inventories 588.85 591.80 347.15 548.88 429.13 439.36 369.68 300.44 303.76 252.21 Sundry Debtors 189.58 172.34 41.48 90.44 92.83 78.09 62.20 39.03 61.95 49.87 Cash & Bank 664.69 489.29 623.00 240.78 23.43 3.41 3.95 2.68 1.59 1.46 Other Current Assets 921.14 15.04 5.60 13.61 559.88 431.71 499.90 385.65 259.70 280.98 Short Term Loans & Adv. 900.22 903.51 763.47 627.96 557.96 430.02 498.08 381.62 256.92 279.01 Net Current Assets 3,197.41 2,128.22 1,928.95 1,487.04 1,071.05 736.73 633.58 430.56 285.34 225.00 Total Assets 8,890.89 7,773.64 3,890.70 3,504.28 3,175.02 2,589.95 2,381.79 2,080.65 1,961.74 1,795.33

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 7,370.00 6,286.43 3,888.64 3,410.08 3,003.72 2,218.14 1,869.70 1,743.43 1,576.47 1,357.59 Share Capital 35.24 35.24 35.24 35.24 36.05 36.05 36.05 36.05 36.05 36.03 Total Reserves 7,334.76 6,251.19 3,853.40 3,374.84 2,967.67 2,182.09 1,833.65 1,707.38 1,540.42 1,321.06 Non-Current Liabilities 2,912.90 2,704.04 1,227.25 1,220.42 1,362.58 1,594.65 1,505.71 1,158.07 1,074.27 1,001.19 Secured Loans 2,134.43 2,341.94 1,058.27 1,063.04 1,194.66 1,492.62 1,408.34 1,064.04 983.20 923.19 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 272.99 254.11 38.70 36.38 34.27 9.07 8.91 8.71 7.76 9.48 Current Liabilities 981.51 1,028.27 780.45 750.64 827.72 604.69 626.11 648.98 673.40 673.25 Trade Payables 171.97 194.39 172.61 134.71 212.24 205.35 213.66 180.61 130.79 111.08 Other Current Liabilities 566.82 575.03 379.46 370.88 478.77 278.78 188.72 179.83 191.17 201.45 Short Term Borrowings 232.02 249.18 112.65 164.26 96.85 108.29 215.42 267.62 326.72 348.34 Short Term Provisions 10.70 9.67 115.73 80.79 39.86 12.27 8.31 20.92 24.71 12.38 Total Liabilities 11,370.70 10,124.58 6,001.85 5,481.38 5,297.81 4,518.32 4,101.98 3,682.03 3,412.62 3,115.11 Net Block 6,064.40 5,808.63 2,815.34 2,860.90 2,806.44 1,233.84 1,271.23 1,296.97 1,309.81 1,137.79 Gross Block 7,595.13 7,002.98 3,741.13 3,603.83 3,373.87 1,665.48 1,633.47 1,583.00 1,521.71 1,280.48 Accumulated Depreciation 1,530.73 1,194.35 925.79 742.93 567.43 431.64 362.24 286.03 211.90 142.68 Non Current Assets 6,953.21 6,977.34 3,377.29 3,236.54 3,166.95 3,019.25 2,797.90 2,539.40 2,297.83 2,062.61 Capital Work in Progress 471.87 728.37 250.68 131.77 132.54 1,616.31 1,373.76 1,063.27 783.46 799.02 Non Current Investment 130.18 142.96 100.86 69.69 48.27 51.39 51.68 46.92 54.79 22.46 Long Term Loans & Adv. 166.80 171.45 134.30 89.81 98.69 51.48 38.00 68.69 89.44 46.02 Other Non Current Assets 84.62 89.57 38.10 38.00 34.26 13.35 11.45 11.56 11.64 11.70 Current Assets 4,417.49 3,147.24 2,624.56 2,244.84 2,130.86 1,499.07 1,304.08 1,142.63 1,114.78 1,052.51 Current Investments 1,515.26 649.02 557.97 352.59 451.90 214.76 139.18 166.01 185.92 203.49 Inventories 794.18 808.78 528.39 726.15 612.97 578.96 500.76 439.50 411.26 342.62 Sundry Debtors 276.16 221.04 101.17 182.02 168.75 138.24 123.89 92.56 131.24 106.48 Cash & Bank 864.49 608.23 767.69 372.06 281.54 96.57 164.64 44.99 68.25 10.56 Other Current Assets 967.40 44.72 52.05 70.62 615.70 470.54 375.61 399.57 318.12 389.36 Short Term Loans & Adv. 912.85 815.45 617.29 541.40 541.95 443.42 356.29 371.18 293.99 365.71 Net Current Assets 3,435.98 2,118.97 1,844.11 1,494.20 1,303.14 894.38 677.97 493.65 441.38 379.26 Total Assets 11,370.70 10,124.58 6,001.85 5,481.38 5,297.81 4,518.32 4,101.98 3,682.03 3,412.61 3,115.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,319.49 550.13 877.47 379.86 585.24 198.77 151.81 260.69 214.67 120.81 PBT 1,263.08 828.76 616.81 846.77 876.57 381.89 213.82 321.30 268.73 161.67 Adjustment 118.68 128.67 -101.33 -3.39 3.73 -20.58 32.05 53.54 36.26 79.00 Changes in Working Capital -66.42 -383.48 506.77 -241.37 -82.09 -85.94 -34.88 -5.42 -30.11 -105.29 Cash after chg. in Working capital 1,315.34 573.95 1,022.25 602.01 798.21 275.37 210.99 369.42 274.88 135.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.15 -23.82 -144.78 -222.15 -212.97 -76.60 -59.18 -108.73 -60.22 -14.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -991.61 -1,834.35 -722.91 -164.82 -417.76 -25.95 -190.93 -177.76 -90.85 -77.48 Net Fixed Assets -281.18 -3,497.30 -78.34 -30.19 -119.51 -59.18 -30.77 -35.25 -42.21 39.79 Net Investments -860.26 -28.01 -299.35 59.61 -248.61 -63.92 -127.89 -28.89 -116.28 -117.01 Others 149.83 1,690.96 -345.22 -194.24 -49.64 97.15 -32.27 -113.62 67.64 -0.26 Cash from Financing Activity -297.85 1,231.92 -80.77 -227.30 -155.59 -173.37 41.18 -82.73 -123.73 -42.77 Net Cash Inflow / Outflow 30.03 -52.30 73.79 -12.26 11.89 -0.55 2.06 0.20 0.08 0.55 Opening Cash & Equivalents 23.81 76.11 2.32 14.58 2.69 3.24 1.18 0.98 0.89 0.34 Closing Cash & Equivalent 53.84 23.81 76.11 2.32 14.58 2.69 3.24 1.18 0.98 0.89

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,734.85 885.70 742.48 701.44 917.23 187.86 336.14 480.08 300.50 177.12 PBT 1,449.49 917.76 667.37 806.84 1,108.02 495.35 178.89 323.69 294.29 150.16 Adjustment 425.80 365.60 145.38 277.98 251.81 -3.18 184.56 200.67 123.62 128.23 Changes in Working Capital -119.70 -365.23 82.25 -153.52 -183.85 -219.94 36.11 69.57 -54.54 -85.35 Cash after chg. in Working capital 1,755.59 918.13 895.00 931.30 1,175.98 272.23 399.56 593.93 363.36 193.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.74 -32.43 -152.52 -229.86 -258.75 -84.37 -63.42 -113.85 -62.87 -15.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,165.79 -2,131.89 -423.34 -431.14 -466.11 -186.25 -414.59 -398.55 -156.41 -241.05 Net Fixed Assets -281.18 -3,497.30 -78.34 -30.19 -119.51 -59.18 -30.77 -35.25 -42.21 39.79 Net Investments -860.26 -28.01 -299.35 59.61 -248.61 -63.92 -127.89 -28.89 -116.28 -117.01 Others -24.35 1,393.42 -45.65 -460.56 -97.99 -63.15 -255.93 -334.41 2.08 -163.83 Cash from Financing Activity -519.30 1,199.96 -222.95 -478.60 -330.81 -69.68 198.88 -105.68 -86.45 62.87 Net Cash Inflow / Outflow 49.76 -46.23 96.19 -208.30 120.31 -68.07 120.43 -24.15 57.64 -1.05 Opening Cash & Equivalents 57.82 104.05 7.86 216.16 95.85 163.92 43.49 67.64 10.00 11.05 Closing Cash & Equivalent 107.58 57.82 104.05 7.86 216.16 95.85 163.92 43.49 67.64 10.00

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 190.50 165.13 99.78 88.05 73.31 557.82 480.30 434.30 379.68 331.68 ROA 11.39% 10.43% 12.60% 19.12% 22.89% 11.93% 8.17% 10.63% 10.00% 7.58% ROE 15.14% 13.03% 14.08% 22.22% 28.35% 15.85% 11.06% 14.64% 14.66% 11.62% ROCE 18.11% 16.88% 18.43% 28.50% 35.29% 18.91% 12.53% 20.05% 18.54% 13.31% Fixed Asset Turnover 1.00 1.33 2.77 3.28 3.19 2.11 1.95 2.37 2.30 1.75 Receivable days 15.24 11.20 8.81 11.07 11.81 16.05 12.97 11.15 13.47 14.43 Inventory Days 49.72 49.18 59.82 59.09 59.99 92.57 85.89 66.69 66.97 68.22 Payable days 15.74 16.38 12.56 20.11 38.14 56.60 34.92 30.62 30.55 29.61 Cash Conversion Cycle 49.22 44.00 56.07 50.06 33.66 52.03 63.94 47.22 49.88 53.04 Total Debt/Equity 0.21 0.26 0.04 0.04 0.06 0.13 0.23 0.19 0.24 0.33 Interest Cover 10.54 9.53 34.82 54.09 40.10 12.07 6.99 10.15 8.49 4.88

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 209.14 178.39 110.35 96.77 83.32 615.30 518.64 483.61 437.31 376.65 ROA 9.89% 8.45% 8.86% 11.23% 16.47% 8.83% 3.48% 5.84% 6.27% 4.27% ROE 15.57% 13.39% 13.94% 18.87% 30.96% 18.61% 7.50% 12.48% 13.96% 9.84% ROCE 17.76% 15.84% 15.80% 19.81% 29.48% 15.33% 7.80% 13.86% 13.76% 9.45% Fixed Asset Turnover 0.78 0.86 1.05 1.21 1.55 1.33 1.24 1.50 1.58 1.22 Receivable days 15.95 12.67 13.36 15.20 14.31 21.76 19.75 17.58 19.57 26.87 Inventory Days 51.41 52.56 59.19 58.02 55.58 89.62 85.79 66.81 62.07 65.57 Payable days 22.91 26.03 23.30 25.38 36.53 56.77 43.71 30.04 24.53 29.17 Cash Conversion Cycle 44.44 39.19 49.25 47.85 33.36 54.61 61.83 54.35 57.11 63.28 Total Debt/Equity 0.35 0.45 0.35 0.41 0.53 0.77 0.91 0.80 0.88 1.00 Interest Cover 6.93 5.17 6.20 7.49 8.53 7.26 3.17 4.27 4.04 2.60

Top Investors:

mukul mahavir agrawal

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

Sarda Energy & Min. - Quarterly Results
1st Nov 2026, 00:00 AM

Read More
Sarda Energy & Minerals’ arm gets nod to incorporate subsidiary in Dubai
19th Oct 2026, 09:12 AM

The new entity will expand company's business footprints in the Middle East region
Read More
Sarda Energy & Minerals’ arm declared as preferred bidder for Mining Lease Block in Andhra Pradesh
10th Oct 2026, 14:02 PM

The Mine has estimated total geological reserves of 0.70 million tons of Manganese Ore
Read More
Sarda Energy & Minerals’ arm becomes Four Star Export House
7th Aug 2026, 14:39 PM

The said certificate is valid for a period of 5 years
Read More

Sarda Energy & Minerals Ltd.

Steel & Iron Products

BSE: 504614 | NSE: SARDAEN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Sarda Energy & Minerals Ltd.

Steel & Iron Products

BSE: 504614 | NSE: SARDAEN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: