PBT
65.79
82.27
41.12
17.30
9.79
15.35
17.26
10.75
7.45
2.29
Adjustment
4.42
-3.44
15.50
9.56
11.86
13.42
15.44
22.44
28.03
28.02
Changes in Working Capital
36.16
-89.68
-53.51
-23.57
17.61
-18.24
2.55
-10.06
6.17
-26.10
Cash after chg. in Working capital
106.37
-10.85
3.11
3.30
39.26
10.53
35.25
23.13
41.65
4.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.81
-12.19
-9.99
-11.09
-10.22
-8.68
-11.64
-3.70
-9.59
6.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00