Nifty
Sensex
:
:
25244.75
82755.51
200.40 (0.80%)
700.40 (0.85%)

Textile - Manmade Fibres

Rating :
66/99

BSE: 526885 | NSE: SARLAPOLY

112.25
25-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  109.03
  •  113.47
  •  109.03
  •  109.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62664
  •  6983168.65
  •  132.3
  •  68.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 950.68
  • 14.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,120.29
  • 2.63%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.90%
  • 3.18%
  • 32.84%
  • FII
  • DII
  • Others
  • 0.8%
  • 0.00%
  • 6.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 10.62
  • 3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.90
  • 9.54
  • 9.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 18.88
  • 42.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.12
  • 12.12
  • 15.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.13
  • 1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 7.15
  • 7.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
100.33
105.84
-5.21%
102.08
96.26
6.05%
113.91
95.85
18.84%
110.78
85.31
29.86%
Expenses
78.64
86.84
-9.44%
76.03
83.24
-8.66%
91.77
82.44
11.32%
91.32
72.90
25.27%
EBITDA
21.69
19.00
14.16%
26.05
13.02
100.08%
22.14
13.41
65.10%
19.46
12.41
56.81%
EBIDTM
21.62%
17.96%
25.52%
13.53%
19.43%
13.99%
17.56%
14.55%
Other Income
2.58
3.60
-28.33%
-0.39
5.73
-
12.11
5.56
117.81%
10.89
6.05
80.00%
Interest
4.02
1.64
145.12%
2.58
1.42
81.69%
2.11
1.45
45.52%
1.93
1.31
47.33%
Depreciation
6.12
5.91
3.55%
6.54
5.82
12.37%
6.33
8.21
-22.90%
6.04
7.96
-24.12%
PBT
14.13
15.06
-6.18%
16.55
11.52
43.66%
25.81
9.31
177.23%
22.37
9.20
143.15%
Tax
1.51
3.64
-58.52%
2.80
3.04
-7.89%
6.53
2.79
134.05%
5.66
2.90
95.17%
PAT
12.62
11.42
10.51%
13.75
8.48
62.15%
19.28
6.52
195.71%
16.71
6.30
165.24%
PATM
12.58%
10.79%
13.47%
8.81%
16.93%
6.80%
15.08%
7.39%
EPS
1.52
1.38
10.14%
1.65
1.02
61.76%
2.30
0.78
194.87%
1.99
0.76
161.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
427.10
383.26
387.40
430.88
257.81
310.94
324.29
299.87
307.73
299.49
Net Sales Growth
-
11.44%
-1.07%
-10.09%
67.13%
-17.09%
-4.12%
8.14%
-2.55%
2.75%
 
Cost Of Goods Sold
-
190.66
199.92
200.95
208.74
105.60
143.25
171.89
151.01
142.52
122.47
Gross Profit
-
236.44
183.34
186.45
222.14
152.20
167.69
152.40
148.86
165.21
177.02
GP Margin
-
55.36%
47.84%
48.13%
51.55%
59.04%
53.93%
46.99%
49.64%
53.69%
59.11%
Total Expenditure
-
336.90
324.68
330.57
348.66
200.62
260.10
272.29
246.43
253.09
237.98
Power & Fuel Cost
-
27.84
26.99
27.11
28.05
24.07
27.54
23.18
19.77
25.61
28.17
% Of Sales
-
6.52%
7.04%
7.00%
6.51%
9.34%
8.86%
7.15%
6.59%
8.32%
9.41%
Employee Cost
-
21.29
19.54
16.74
17.38
12.17
14.94
13.03
16.42
24.20
19.27
% Of Sales
-
4.98%
5.10%
4.32%
4.03%
4.72%
4.80%
4.02%
5.48%
7.86%
6.43%
Manufacturing Exp.
-
56.20
50.23
44.04
54.94
37.31
41.77
38.47
33.60
34.57
37.08
% Of Sales
-
13.16%
13.11%
11.37%
12.75%
14.47%
13.43%
11.86%
11.20%
11.23%
12.38%
General & Admin Exp.
-
10.07
9.15
5.49
5.06
3.26
3.49
3.30
4.19
3.96
6.98
% Of Sales
-
2.36%
2.39%
1.42%
1.17%
1.26%
1.12%
1.02%
1.40%
1.29%
2.33%
Selling & Distn. Exp.
-
23.54
12.72
22.06
25.94
13.00
15.20
15.39
14.00
13.52
14.74
% Of Sales
-
5.51%
3.32%
5.69%
6.02%
5.04%
4.89%
4.75%
4.67%
4.39%
4.92%
Miscellaneous Exp.
-
7.30
6.13
14.17
8.54
5.20
13.91
7.03
7.44
8.71
14.74
% Of Sales
-
1.71%
1.60%
3.66%
1.98%
2.02%
4.47%
2.17%
2.48%
2.83%
3.10%
EBITDA
-
90.20
58.58
56.83
82.22
57.19
50.84
52.00
53.44
54.64
61.51
EBITDA Margin
-
21.12%
15.28%
14.67%
19.08%
22.18%
16.35%
16.04%
17.82%
17.76%
20.54%
Other Income
-
25.19
20.94
9.88
12.31
16.33
17.54
17.56
20.46
27.03
11.22
Interest
-
11.51
6.55
4.83
3.69
12.35
11.61
9.05
8.37
8.27
6.47
Depreciation
-
25.02
27.89
29.59
26.53
25.73
25.20
22.04
20.15
19.69
15.45
PBT
-
78.86
45.08
32.28
64.32
35.44
31.57
38.47
45.38
53.71
50.80
Tax
-
16.50
12.36
10.90
18.01
8.88
2.46
12.94
21.13
19.41
5.66
Tax Rate
-
20.92%
27.42%
33.77%
28.00%
25.06%
7.79%
33.64%
46.56%
36.14%
11.14%
PAT
-
62.36
32.91
21.34
46.28
26.26
29.36
25.36
24.17
34.11
45.04
PAT before Minority Interest
-
62.36
32.72
21.38
46.31
26.57
29.11
25.53
24.25
34.30
45.14
Minority Interest
-
0.00
0.19
-0.04
-0.03
-0.31
0.25
-0.17
-0.08
-0.19
-0.10
PAT Margin
-
14.60%
8.59%
5.51%
10.74%
10.19%
9.44%
7.82%
8.06%
11.08%
15.04%
PAT Growth
-
89.49%
54.22%
-53.89%
76.24%
-10.56%
15.77%
4.92%
-29.14%
-24.27%
 
EPS
-
7.47
3.94
2.56
5.54
3.14
3.52
3.04
2.89
4.09
5.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
489.87
428.31
394.92
388.46
344.56
318.43
291.61
272.95
258.06
261.82
Share Capital
8.35
8.35
8.35
8.35
8.35
8.35
8.35
8.35
8.35
8.35
Total Reserves
481.52
419.96
386.57
380.11
336.21
310.08
283.26
264.60
249.71
253.47
Non-Current Liabilities
44.52
50.12
26.98
47.48
64.53
189.44
180.16
151.46
156.28
182.91
Secured Loans
15.33
23.00
0.11
19.56
37.35
162.90
149.11
122.96
131.94
171.40
Unsecured Loans
2.42
1.58
1.23
1.14
1.09
1.13
0.87
1.14
5.18
0.34
Long Term Provisions
1.13
0.96
1.05
1.45
1.19
1.23
0.96
0.92
0.00
0.00
Current Liabilities
218.21
172.11
158.20
191.31
175.78
147.22
142.73
135.56
183.35
181.80
Trade Payables
32.23
39.00
31.73
43.35
27.51
21.70
15.79
12.71
15.85
13.42
Other Current Liabilities
33.51
21.10
36.01
50.24
66.58
55.90
40.36
44.10
71.86
57.01
Short Term Borrowings
147.03
110.37
89.02
94.79
80.12
68.69
84.54
77.48
94.84
107.87
Short Term Provisions
5.44
1.63
1.44
2.92
1.57
0.93
2.04
1.27
0.79
3.51
Total Liabilities
752.67
650.61
580.36
627.45
585.04
654.95
614.75
560.05
597.70
626.29
Net Block
238.97
240.39
259.24
231.85
251.26
263.42
255.46
241.27
247.20
210.73
Gross Block
464.78
441.09
431.38
370.33
364.77
352.44
316.89
280.58
266.65
303.58
Accumulated Depreciation
225.81
200.70
172.14
138.48
113.50
89.02
61.43
39.31
19.45
92.85
Non Current Assets
480.70
395.33
371.66
303.96
278.77
414.83
398.83
363.70
364.17
330.11
Capital Work in Progress
0.00
0.08
0.00
15.64
0.41
0.79
10.30
3.23
0.00
0.00
Non Current Investment
236.25
149.34
106.23
36.48
14.87
84.58
74.14
68.98
84.24
85.01
Long Term Loans & Adv.
4.89
3.83
3.81
12.68
9.32
13.08
14.37
14.55
17.01
34.37
Other Non Current Assets
0.59
1.70
2.37
7.32
2.92
52.96
44.56
35.67
15.72
0.00
Current Assets
271.96
255.27
208.70
323.48
306.26
240.12
215.92
196.35
233.53
296.17
Current Investments
49.34
44.70
18.89
14.88
1.77
0.26
0.37
1.25
0.00
0.24
Inventories
99.92
84.73
98.33
109.19
69.25
52.96
57.59
58.15
64.61
92.67
Sundry Debtors
94.45
91.06
60.72
99.97
93.14
90.91
80.24
79.13
82.22
75.99
Cash & Bank
2.84
11.80
15.71
67.34
97.69
69.52
51.91
45.38
73.52
110.12
Other Current Assets
25.42
9.35
9.28
19.46
44.41
26.47
25.81
12.44
13.18
17.15
Short Term Loans & Adv.
11.99
13.64
5.78
12.65
9.04
23.29
19.23
10.47
3.60
11.23
Net Current Assets
53.75
83.17
50.50
132.17
130.49
92.90
73.19
60.79
50.18
114.37
Total Assets
752.66
650.60
580.36
627.44
585.03
654.95
614.75
560.05
597.70
626.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
62.40
31.02
102.02
36.58
29.57
44.91
30.25
48.97
61.07
83.24
PBT
78.86
45.08
32.28
64.32
35.44
31.57
38.47
45.38
53.71
50.70
Adjustment
29.49
16.29
31.73
19.28
25.76
35.32
16.87
14.57
20.06
14.08
Changes in Working Capital
-28.29
-19.27
49.96
-27.96
-24.20
-12.61
-16.52
2.26
-1.56
31.24
Cash after chg. in Working capital
80.06
42.10
113.97
55.64
37.01
54.28
38.82
62.21
72.20
96.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.65
-11.08
-11.95
-19.06
-7.43
-9.37
-8.57
-13.24
-11.14
-12.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.16
-56.26
-55.81
-25.85
30.95
-47.53
-59.64
17.76
-38.98
-56.73
Net Fixed Assets
-21.34
-8.58
-38.95
-18.45
-14.76
-19.66
-39.21
-17.05
0.22
-36.44
Net Investments
-87.15
-68.92
-73.76
-34.72
23.78
-82.91
-0.51
14.19
-0.34
-24.27
Others
18.33
21.24
56.90
27.32
21.93
55.04
-19.92
20.62
-38.86
3.98
Cash from Financing Activity
26.55
23.84
-45.50
-17.57
-56.19
3.19
19.44
-59.99
-26.76
-10.44
Net Cash Inflow / Outflow
-1.21
-1.39
0.71
-6.84
4.34
0.57
-9.95
6.74
-4.67
16.07
Opening Cash & Equivalents
3.69
5.08
4.37
11.43
6.99
6.30
16.25
9.53
14.19
94.05
Closing Cash & Equivalent
2.48
3.69
5.08
4.37
11.43
6.87
6.30
16.27
9.53
110.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
58.66
51.29
47.29
46.52
41.26
38.14
34.92
32.69
30.90
31.35
ROA
8.89%
5.32%
3.54%
7.64%
4.29%
4.59%
4.35%
4.19%
5.60%
7.63%
ROE
13.58%
7.95%
5.46%
12.64%
8.01%
9.54%
9.04%
9.13%
13.19%
18.37%
ROCE
14.75%
9.71%
7.26%
13.40%
8.86%
7.72%
9.35%
10.80%
11.52%
10.88%
Fixed Asset Turnover
0.95
0.89
0.97
1.18
0.72
0.93
1.09
1.11
1.13
1.09
Receivable days
78.77
71.56
75.57
81.50
129.96
99.95
89.46
96.82
89.71
90.49
Inventory Days
78.40
86.31
97.60
75.31
86.30
64.56
64.97
73.67
89.18
104.67
Payable days
68.18
64.57
68.19
61.95
85.04
25.39
17.90
20.94
21.47
30.15
Cash Conversion Cycle
88.99
93.31
104.99
94.85
131.22
139.12
136.53
149.55
157.43
165.02
Total Debt/Equity
0.35
0.32
0.27
0.34
0.43
0.84
0.83
0.77
0.98
1.15
Interest Cover
7.85
7.88
7.68
18.44
3.87
3.72
5.25
6.42
7.50
8.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.