Nifty

:

25758.00

Sensex

:

84391.27

-81.65 (-0.32%)
-275.01 (-0.32%)

Login

Nifty
Sensex

:
:

25758.00
84391.27

-81.65 (-0.32%)
-275.01 (-0.32%)

Sarthak Global Ltd.

Trading

Rating :

N/A

BSE: 530993 | NSE: Not Listed

Watchlist

NSE BSE

33.65

10-Dec-2025

Open
High
Low
Previous Close

32.21
33.65
30.45
32.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

565
17734
33.65
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.10
21.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.69
N/A
4.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

43.16
-17.38
35.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.13
-
9.34

PAT CAGR (%)

10 Years
5 Years
3 Years

11.61
-9.71
-20.63

P:E (Median)

8 Years
5 Years
3 Years

11.19
28.25
30.33

P:BV (Average)

8 Years
5 Years
3 Years

4.96
5.13
5.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.52
14.63
16.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.82 0.57 43.86% 3.55 3.98 -10.80% 3.68 0.09 3,988.89% 2.48 0.09 2,655.56%
Expenses 0.27 0.69 -60.87% 3.69 4.34 -14.98% 3.77 0.15 2,413.33% 2.53 0.17 1,388.24%
EBITDA 0.55 -0.11 - -0.15 -0.36 - -0.09 -0.06 - -0.05 -0.08 -
EBIDTM 66.67% -20.03% -4.20% -9.02% -2.55% -71.91% -1.98% -82.98%
Other Income 0.03 0.01 200.00% 1.37 1.39 -1.44% 0.05 0.03 66.67% 0.04 0.06 -33.33%
Interest 0.00 0.00 0 1.08 0.91 18.68% 0.00 0.01 -100.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.58 -0.11 - 0.14 0.12 16.67% -0.05 -0.04 - -0.01 -0.02 -
Tax 0.16 0.02 700.00% -0.02 0.06 - 0.06 0.00 0 0.07 -0.03 -
PAT 0.42 -0.12 - 0.16 0.06 166.67% -0.11 -0.04 - -0.08 0.01 -
PATM 50.79% -21.60% 4.57% 1.51% -3.07% -47.19% -3.27% 10.64%
EPS 1.39 -0.41 - 0.54 0.20 170.00% -0.38 -0.14 - -0.27 0.03 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.14 7.23 4.07 2.91 4.81 18.78 99.28 39.49 2.43 0.21 0.20 Net Sales Growth 14.33% 77.64% 39.86% -39.50% -74.39% -81.08% 151.41% 1525.10% 1057.14% 5.00% Cost Of Goods Sold 6.78 6.66 3.57 2.16 4.21 16.62 101.67 38.74 1.72 0.00 0.00 Gross Profit 1.36 0.56 0.50 0.75 0.60 2.16 -2.39 0.75 0.71 0.21 0.20 GP Margin 16.71% 7.75% 12.29% 25.77% 12.47% 11.50% -2.41% 1.90% 29.22% 100% 100% Total Expenditure 7.85 7.48 4.49 3.07 9.05 18.11 102.90 39.42 6.13 0.42 0.51 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.01 % Of Sales - 0.14% 0.25% 0.34% 0.21% 0.05% 0.01% 0.05% 0.41% 4.76% 5.00% Employee Cost - 0.36 0.35 0.30 0.28 0.25 0.22 0.19 0.27 0.21 0.25 % Of Sales - 4.98% 8.60% 10.31% 5.82% 1.33% 0.22% 0.48% 11.11% 100% 125.00% Manufacturing Exp. - 0.00 0.00 0.00 0.11 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 2.29% 0% 0.01% 0% 0% 0% 0% General & Admin Exp. - 0.20 0.26 0.27 0.26 0.38 0.63 0.40 0.14 0.18 0.25 % Of Sales - 2.77% 6.39% 9.28% 5.41% 2.02% 0.63% 1.01% 5.76% 85.71% 125.00% Selling & Distn. Exp. - 0.19 0.20 0.23 0.02 0.38 0.25 0.02 0.00 0.00 0.00 % Of Sales - 2.63% 4.91% 7.90% 0.42% 2.02% 0.25% 0.05% 0% 0% 0% Miscellaneous Exp. - 0.04 0.10 0.09 4.17 0.48 0.10 0.06 3.99 0.02 0.00 % Of Sales - 0.55% 2.46% 3.09% 86.69% 2.56% 0.10% 0.15% 164.20% 9.52% 0% EBITDA 0.29 -0.25 -0.42 -0.16 -4.24 0.67 -3.62 0.07 -3.70 -0.21 -0.31 EBITDA Margin 3.56% -3.46% -10.32% -5.50% -88.15% 3.57% -3.65% 0.18% -152.26% -100% -155.00% Other Income 1.45 1.42 1.43 1.13 0.74 0.71 5.15 0.70 4.12 0.26 0.58 Interest 1.08 1.08 0.92 0.90 0.59 1.26 1.40 0.68 0.09 0.00 0.24 Depreciation 0.00 0.01 0.01 0.04 0.04 0.04 0.01 0.01 0.00 0.01 0.01 PBT 0.64 0.09 0.07 0.03 -4.13 0.07 0.13 0.07 0.33 0.02 0.01 Tax 0.18 0.06 0.06 -0.03 0.00 0.02 0.03 0.02 0.08 0.01 0.00 Tax Rate 28.13% 66.67% 85.71% -100.00% 0.00% 28.57% 23.08% 28.57% 24.24% 50.00% 0.00% PAT 0.47 0.03 0.02 0.06 -4.13 0.05 0.09 0.05 0.24 0.02 0.01 PAT before Minority Interest 0.47 0.03 0.02 0.06 -4.13 0.05 0.09 0.05 0.24 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.77% 0.41% 0.49% 2.06% -85.86% 0.27% 0.09% 0.13% 9.88% 9.52% 5.00% PAT Growth 361.11% 50.00% -66.67% - - -44.44% 80.00% -79.17% 1,100.00% 100.00% EPS 1.57 0.10 0.07 0.20 -13.77 0.17 0.30 0.17 0.80 0.07 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1.69 1.66 1.64 1.59 5.72 5.67 5.57 5.52 5.27 5.26 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves -1.31 -1.34 -1.36 -1.41 2.72 2.67 2.57 2.52 2.27 2.26 Non-Current Liabilities 13.16 15.18 14.83 9.18 14.02 16.33 23.62 12.34 10.21 10.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 13.15 15.19 14.88 9.18 14.02 16.33 23.62 12.34 10.21 10.30 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.25 2.79 6.30 16.17 3.33 4.98 7.71 0.86 0.03 0.05 Trade Payables 0.01 0.08 2.06 15.18 2.30 4.07 7.34 0.01 0.00 0.00 Other Current Liabilities 0.14 0.11 0.12 0.08 0.11 0.14 0.07 0.03 0.01 0.02 Short Term Borrowings 2.10 2.58 4.09 0.90 0.87 0.73 0.19 0.73 0.00 0.00 Short Term Provisions 0.02 0.02 0.02 0.00 0.05 0.05 0.10 0.09 0.01 0.03 Total Liabilities 17.10 19.63 22.77 26.94 23.07 26.98 36.90 18.72 15.51 15.61 Net Block 0.02 0.02 0.03 0.06 0.09 0.01 0.01 0.01 0.01 0.02 Gross Block 0.26 0.26 0.26 0.25 0.24 0.12 0.11 0.10 0.10 0.09 Accumulated Depreciation 0.24 0.24 0.23 0.19 0.15 0.10 0.10 0.09 0.09 0.07 Non Current Assets 0.16 0.13 0.74 4.77 1.05 6.54 9.65 15.10 15.03 15.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.14 0.11 0.20 0.24 0.29 3.79 3.79 2.29 0.29 0.29 Long Term Loans & Adv. 0.00 0.00 0.51 4.47 0.68 2.74 5.85 12.80 14.72 14.80 Other Non Current Assets 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.94 19.50 22.04 22.17 22.02 20.44 27.25 3.62 0.49 0.49 Current Investments 0.00 1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.32 0.32 0.32 0.28 1.30 6.17 4.06 0.28 0.21 0.21 Sundry Debtors 0.14 0.39 2.07 3.00 18.91 8.93 20.16 1.69 0.03 0.04 Cash & Bank 1.17 0.08 0.34 0.23 0.24 1.76 1.62 0.51 0.06 0.08 Other Current Assets 15.32 0.00 0.01 0.01 1.56 3.58 1.41 1.14 0.19 0.17 Short Term Loans & Adv. 15.32 17.68 19.31 18.65 1.29 3.16 1.29 1.09 0.19 0.16 Net Current Assets 14.69 16.70 15.74 6.00 18.68 15.46 19.54 2.77 0.46 0.45 Total Assets 17.10 19.63 22.78 26.94 23.07 26.98 36.90 18.72 15.52 15.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.35 1.77 -8.98 4.02 -3.29 6.89 -9.31 0.13 -0.16 -0.52 PBT 0.09 0.07 0.03 -4.13 0.07 0.13 0.07 0.33 0.02 0.01 Adjustment -0.26 -0.11 -0.13 -0.70 -0.67 -0.54 -0.65 -0.18 -0.22 -0.32 Changes in Working Capital 2.52 1.82 -8.86 8.85 -2.68 7.34 -8.71 0.06 0.04 -0.13 Cash after chg. in Working capital 2.35 1.78 -8.96 4.02 -3.28 6.92 -9.29 0.21 -0.15 -0.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.02 -0.02 0.00 -0.01 -0.03 -0.02 -0.08 -0.01 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.33 0.11 1.10 0.77 4.09 0.54 -0.85 -1.81 0.23 0.59 Net Fixed Assets 0.00 0.00 -0.01 -0.01 -0.12 -0.01 -0.01 0.00 -0.01 0.00 Net Investments 1.00 -0.94 0.04 0.05 3.50 0.00 -1.50 -2.00 0.00 0.02 Others 1.33 1.05 1.07 0.73 0.71 0.55 0.66 0.19 0.24 0.57 Cash from Financing Activity -3.60 -2.13 7.99 -4.80 -2.31 -7.29 11.28 2.13 -0.09 -0.16 Net Cash Inflow / Outflow 1.09 -0.26 0.11 -0.02 -1.52 0.14 1.12 0.45 -0.02 -0.08 Opening Cash & Equivalents 0.08 0.34 0.23 0.24 1.76 1.62 0.51 0.06 0.08 0.16 Closing Cash & Equivalent 1.17 0.08 0.34 0.23 0.24 1.76 1.62 0.51 0.06 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.64 5.54 5.48 5.29 19.06 18.88 18.57 18.39 17.58 17.53 ROA 0.16% 0.09% 0.23% -16.53% 0.21% 0.29% 0.19% 1.43% 0.11% 0.07% ROE 1.79% 1.14% 3.49% -113.12% 0.94% 1.65% 0.98% 4.53% 0.33% 0.21% ROCE 6.41% 4.98% 5.74% -21.97% 6.15% 5.84% 3.15% 2.47% 0.16% 1.63% Fixed Asset Turnover 27.86 15.72 11.42 19.74 106.04 873.97 386.04 25.39 2.17 2.18 Receivable days 13.40 110.39 317.43 831.62 270.63 53.48 100.98 129.33 59.26 39.53 Inventory Days 16.06 28.52 37.52 60.17 72.60 18.79 20.05 36.79 368.84 378.84 Payable days 2.47 109.74 1452.52 757.85 69.94 20.49 31.37 1.38 2.21 0.86 Cash Conversion Cycle 26.99 29.16 -1097.57 133.94 273.29 51.78 89.66 164.74 425.89 417.51 Total Debt/Equity 9.01 10.69 11.55 6.36 2.60 3.01 4.27 2.37 1.94 1.96 Interest Cover 1.08 1.08 1.03 -6.03 1.06 1.09 1.11 4.48 50.72 1.05

Top Investors:

patanjali foods limited

ruchi infrastructure limited

anik industries limited

neha securities pvt. ltd.

mahakosh holdings pvt. ltd.

shailendra jhalani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback