PBT
2.28
2.94
4.01
1.19
2.16
1.71
1.07
0.42
-11.32
0.00
Adjustment
0.20
0.05
-3.96
1.62
0.74
-2.13
0.05
-1.73
5.89
0.00
Changes in Working Capital
1.08
5.86
-21.37
8.51
-3.53
2.98
4.48
0.28
-14.23
0.00
Cash after chg. in Working capital
3.56
8.85
-21.32
11.31
-0.64
2.56
5.60
-1.03
-19.67
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.09
-0.81
-1.95
-0.56
-0.23
-0.41
-0.28
-0.21
-1.24
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00