Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Sarthak Industries Ltd.

Trading

Rating :

N/A

BSE: 531930 | NSE: SARTHAKIND

Watchlist

NSE BSE

24.02

25-Sep-2026

Open
High
Low
Previous Close

24
25
22.67
25.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2699
64730
25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.32
7.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.90
N/A
0.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.76
11.51
110.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
8.37
-

PAT CAGR (%)

10 Years
5 Years
3 Years

9.46
15.68
72.33

P:E (Median)

8 Years
5 Years
3 Years

23.95
24.70
13.52

P:BV (Average)

8 Years
5 Years
3 Years

0.97
0.96
0.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.66
11.06
7.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 82.32 58.93 39.69% 97.11 103.07 -5.78% 43.23 61.49 -29.70% 82.92 32.16 157.84%
Expenses 81.18 57.99 39.99% 98.09 101.61 -3.46% 42.37 60.13 -29.54% 80.97 31.17 159.77%
EBITDA 1.14 0.93 22.58% -0.99 1.46 - 0.85 1.36 -37.50% 1.95 0.99 96.97%
EBIDTM 1.38% 1.59% -1.02% 1.41% 1.98% 2.20% 2.35% 3.07%
Other Income 0.19 0.15 26.67% 3.06 0.21 1,357.14% 0.21 0.24 -12.50% 0.13 0.49 -73.47%
Interest 0.57 0.40 42.50% 0.67 0.68 -1.47% 0.42 0.23 82.61% 0.59 0.19 210.53%
Depreciation 0.06 0.07 -14.29% 0.07 0.09 -22.22% 0.07 0.09 -22.22% 0.07 0.09 -22.22%
PBT 0.70 0.62 12.90% 1.33 0.90 47.78% 0.58 1.28 -54.69% 1.42 1.21 17.36%
Tax 0.18 -0.52 - -0.27 0.21 - 0.15 0.24 -37.50% 1.10 0.33 233.33%
PAT 0.51 1.14 -55.26% 1.60 0.69 131.88% 0.43 1.04 -58.65% 0.32 0.88 -63.64%
PATM 0.62% 1.93% 1.64% 0.67% 0.99% 1.69% 0.39% 2.73%
EPS 0.55 1.22 -54.92% 1.72 0.74 132.43% 0.46 1.12 -58.93% 0.34 0.94 -63.83%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 305.58 282.18 204.34 30.43 58.28 163.65 133.54 95.56 111.96 120.43 161.13 Net Sales Growth 19.53% 38.09% 571.51% -47.79% -64.39% 22.55% 39.74% -14.65% -7.03% -25.26% Cost Of Goods Sold 289.11 266.12 192.90 27.29 52.56 152.24 121.30 87.18 102.13 115.07 153.69 Gross Profit 16.47 16.06 11.44 3.15 5.71 11.40 12.24 8.38 9.83 5.36 7.44 GP Margin 5.39% 5.69% 5.60% 10.35% 9.80% 6.97% 9.17% 8.77% 8.78% 4.45% 4.62% Total Expenditure 302.61 279.43 200.79 31.87 58.97 161.81 130.79 95.02 109.90 119.65 162.04 Power & Fuel Cost - 0.42 0.58 0.53 0.52 0.69 0.61 0.53 0.63 0.56 0.72 % Of Sales - 0.15% 0.28% 1.74% 0.89% 0.42% 0.46% 0.55% 0.56% 0.47% 0.45% Employee Cost - 2.71 2.57 1.76 2.16 2.69 2.60 2.55 2.78 2.12 2.87 % Of Sales - 0.96% 1.26% 5.78% 3.71% 1.64% 1.95% 2.67% 2.48% 1.76% 1.78% Manufacturing Exp. - 0.21 0.59 0.36 0.39 0.92 0.49 0.44 0.55 0.44 0.72 % Of Sales - 0.07% 0.29% 1.18% 0.67% 0.56% 0.37% 0.46% 0.49% 0.37% 0.45% General & Admin Exp. - 1.77 1.35 0.57 0.87 1.32 1.26 1.24 1.31 0.76 1.05 % Of Sales - 0.63% 0.66% 1.87% 1.49% 0.81% 0.94% 1.30% 1.17% 0.63% 0.65% Selling & Distn. Exp. - 0.47 1.25 0.80 0.61 1.64 2.91 0.11 0.11 0.09 0.13 % Of Sales - 0.17% 0.61% 2.63% 1.05% 1.00% 2.18% 0.12% 0.10% 0.07% 0.08% Miscellaneous Exp. - 7.72 1.55 0.57 1.87 2.30 1.61 2.97 2.39 0.60 0.13 % Of Sales - 2.74% 0.76% 1.87% 3.21% 1.41% 1.21% 3.11% 2.13% 0.50% 1.78% EBITDA 2.95 2.75 3.55 -1.44 -0.69 1.84 2.75 0.54 2.06 0.78 -0.91 EBITDA Margin 0.97% 0.97% 1.74% -4.73% -1.18% 1.12% 2.06% 0.57% 1.84% 0.65% -0.56% Other Income 3.59 3.55 1.77 3.50 3.37 2.48 1.77 6.19 1.45 3.76 4.93 Interest 2.25 2.08 1.22 0.68 0.94 1.23 0.92 1.19 1.60 1.74 1.76 Depreciation 0.27 0.28 0.36 0.48 0.71 0.80 0.66 0.45 0.71 0.65 0.54 PBT 4.03 3.94 3.73 0.90 1.03 2.28 2.94 5.09 1.19 2.16 1.71 Tax 1.16 0.46 0.90 0.22 0.28 0.61 0.85 1.30 0.74 0.40 0.30 Tax Rate 28.78% 11.68% 24.13% 24.44% 27.18% 26.75% 28.91% 32.42% 62.18% 18.52% 17.54% PAT 2.86 3.48 2.83 0.68 0.76 1.68 2.09 2.71 0.45 1.76 1.41 PAT before Minority Interest 2.86 3.48 2.83 0.68 0.76 1.68 2.09 2.71 0.45 1.76 1.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.94% 1.23% 1.38% 2.23% 1.30% 1.03% 1.57% 2.84% 0.40% 1.46% 0.88% PAT Growth -23.73% 22.97% 316.18% -10.53% -54.76% -19.62% -22.88% 502.22% -74.43% 24.82% EPS 3.08 3.74 3.04 0.73 0.82 1.81 2.25 2.91 0.48 1.89 1.52

Description TTM Mar 17
Net Sales - 161.13 Net Sales Growth - Cost Of Goods Sold - 153.69 Gross Profit - 7.44 GP Margin - 4.62% Total Expenditure - 162.03 Power & Fuel Cost - 0.72 % Of Sales - 0.45% Employee Cost - 2.86 % Of Sales - 1.77% Manufacturing Exp. - 0.72 % Of Sales - 0.45% General & Admin Exp. - 1.05 % Of Sales - 0.65% Selling & Distn. Exp. - 0.13 % Of Sales - 0.08% Miscellaneous Exp. - 2.87 % Of Sales - 1.78% EBITDA - -0.90 EBITDA Margin - -0.56% Other Income - 4.55 Interest - 1.77 Depreciation - 0.54 PBT - 1.33 Tax - 0.22 Tax Rate - 16.54% PAT - 1.11 PAT before Minority Interest - 1.11 Minority Interest - 0.00 PAT Margin - 0.69% PAT Growth - EPS - 1.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 45.67 42.17 40.21 38.81 39.49 37.61 34.55 32.52 32.14 30.44 Share Capital 9.29 9.29 9.29 9.29 6.97 6.97 6.97 6.97 6.97 6.97 Total Reserves 36.38 32.88 30.92 29.52 32.53 30.64 27.58 25.55 25.17 23.47 Non-Current Liabilities -0.26 0.06 0.31 0.41 0.83 0.47 0.15 -0.14 11.51 7.44 Secured Loans 0.00 0.33 0.42 0.58 0.83 0.48 0.29 0.11 1.87 2.04 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.66 5.23 Long Term Provisions 0.09 0.06 0.05 0.04 0.02 0.03 0.03 0.06 0.03 0.20 Current Liabilities 60.60 30.35 14.28 29.50 38.74 31.81 26.52 47.23 31.20 43.46 Trade Payables 37.42 15.00 3.55 16.37 24.30 18.06 13.53 24.31 17.43 36.40 Other Current Liabilities 8.93 9.70 9.54 10.85 11.42 13.03 12.32 20.14 9.78 7.01 Short Term Borrowings 14.11 4.99 1.18 2.27 2.73 0.00 0.00 2.68 3.98 0.00 Short Term Provisions 0.13 0.65 0.01 0.01 0.29 0.72 0.67 0.10 0.02 0.05 Total Liabilities 106.01 72.58 54.80 68.72 79.06 69.89 61.22 79.61 74.85 81.34 Net Block 3.27 3.50 3.84 4.32 4.80 3.52 3.39 8.82 15.05 28.79 Gross Block 7.29 7.23 7.22 7.21 7.34 5.43 4.74 9.73 16.23 29.34 Accumulated Depreciation 4.02 3.74 3.38 2.89 2.54 1.91 1.36 0.91 1.19 0.54 Non Current Assets 14.77 14.82 15.31 20.04 26.13 20.61 9.79 19.33 22.71 38.70 Capital Work in Progress 1.49 1.49 1.49 1.49 1.49 1.49 1.73 5.04 1.55 1.61 Non Current Investment 6.56 6.32 5.64 1.78 3.38 3.14 2.02 2.80 2.86 3.47 Long Term Loans & Adv. 1.31 2.69 3.49 11.62 15.87 12.32 2.53 2.51 3.11 3.99 Other Non Current Assets 2.14 0.82 0.84 0.83 0.58 0.13 0.13 0.15 0.15 0.84 Current Assets 91.23 57.76 39.49 48.68 52.94 49.27 51.44 60.28 52.13 42.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.84 20.50 4.36 4.28 6.91 9.36 6.68 8.18 3.24 4.12 Sundry Debtors 41.92 12.77 2.84 17.91 16.58 13.76 20.49 20.82 14.45 9.00 Cash & Bank 2.85 7.11 2.31 1.95 4.19 3.68 5.24 3.49 5.04 1.85 Other Current Assets 16.62 0.27 0.21 0.26 25.25 22.49 19.03 27.79 29.41 27.66 Short Term Loans & Adv. 16.32 17.10 29.77 24.28 24.72 21.87 14.91 8.92 15.26 27.60 Net Current Assets 30.63 27.41 25.21 19.18 14.19 17.47 24.91 13.05 20.93 -0.82 Total Assets 106.00 72.58 54.80 68.72 79.07 69.88 61.23 79.61 74.84 81.34

Description Mar 17
Shareholder's Funds 31.99 Share Capital 6.97 Total Reserves 25.02 Non-Current Liabilities 9.03 Secured Loans 2.04 Unsecured Loans 5.23 Long Term Provisions 2.12 Current Liabilities 41.63 Trade Payables 34.57 Other Current Liabilities 7.01 Short Term Borrowings 0.00 Short Term Provisions 0.05 Total Liabilities 82.65 Net Block 28.79 Gross Block 35.20 Accumulated Depreciation 6.41 Non Current Assets 38.80 Capital Work in Progress 1.61 Non Current Investment 2.49 Long Term Loans & Adv. 5.91 Other Non Current Assets 0.00 Current Assets 43.85 Current Investments 0.00 Inventories 4.12 Sundry Debtors 9.38 Cash & Bank 2.68 Other Current Assets 27.67 Short Term Loans & Adv. 27.64 Net Current Assets 2.21 Total Assets 82.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -22.32 -14.85 -2.02 -7.69 2.48 8.04 -23.27 10.75 -0.86 2.15 PBT 3.94 3.73 0.90 1.03 2.28 2.94 4.01 1.19 2.16 1.71 Adjustment 0.40 0.17 -2.04 -0.09 0.20 0.05 -3.96 1.62 0.74 -2.13 Changes in Working Capital -27.05 -18.42 -0.50 -8.00 1.08 5.86 -21.37 8.51 -3.53 2.98 Cash after chg. in Working capital -22.71 -14.52 -1.65 -7.05 3.56 8.85 -21.32 11.31 -0.64 2.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.39 -0.33 -0.37 -0.64 -1.09 -0.81 -1.95 -0.56 -0.23 -0.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.47 16.45 5.09 8.90 -3.83 -9.07 28.17 1.32 1.14 -0.61 Net Fixed Assets -0.06 -0.01 -0.01 0.13 -1.91 -0.45 8.30 3.01 13.17 1.36 Net Investments -0.24 -0.68 -3.86 1.60 -0.24 -1.12 0.78 0.06 0.61 -3.31 Others 9.77 17.14 8.96 7.17 -1.68 -7.50 19.09 -1.75 -12.64 1.34 Cash from Financing Activity 6.93 2.43 -2.02 -1.72 1.90 -0.57 -3.64 -14.42 2.38 -2.89 Net Cash Inflow / Outflow -5.92 4.03 1.06 -0.52 0.54 -1.61 1.26 -2.35 2.65 -1.34 Opening Cash & Equivalents 5.97 1.94 0.89 1.40 0.86 2.47 1.22 3.56 0.91 2.26 Closing Cash & Equivalent 0.06 5.97 1.94 0.89 1.40 0.86 2.47 1.22 3.56 0.91

Description Mar 17
Cash From Operating Activity 2.15 PBT 1.33 Adjustment -1.71 Changes in Working Capital 2.94 Cash after chg. in Working capital 2.56 Interest Paid 0.00 Tax Paid -0.41 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -0.58 Net Fixed Assets Net Investments Others Cash from Financing Activity -2.89 Net Cash Inflow / Outflow -1.32 Opening Cash & Equivalents 2.26 Closing Cash & Equivalent 0.93

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 49.15 45.39 43.28 41.77 42.50 40.47 49.58 46.67 46.12 43.68 ROA 3.90% 4.44% 1.10% 1.03% 2.25% 3.19% 3.85% 0.58% 2.25% 1.59% ROE 7.92% 6.86% 1.71% 1.94% 4.36% 5.80% 8.08% 1.39% 5.61% 4.60% ROCE 11.18% 11.06% 3.77% 4.63% 8.59% 10.53% 14.78% 6.71% 9.09% 8.96% Fixed Asset Turnover 38.87 28.28 4.22 8.01 25.63 26.26 13.20 8.62 5.31 5.49 Receivable days 35.37 13.95 124.43 108.00 33.83 46.81 78.90 57.49 35.35 28.68 Inventory Days 32.56 22.20 51.78 35.03 18.14 21.91 28.37 18.61 11.09 22.05 Payable days 35.95 17.55 133.24 141.24 50.78 47.53 79.23 68.79 82.35 112.57 Cash Conversion Cycle 31.98 18.60 42.96 1.79 1.19 21.19 28.04 7.31 -35.91 -61.84 Total Debt/Equity 0.32 0.13 0.04 0.08 0.10 0.02 0.01 0.09 0.49 0.24 Interest Cover 2.90 4.06 2.31 2.10 2.86 4.20 4.37 1.74 2.24 1.97

Description Mar 17
Book Value (Rs.) 45.90 ROA 1.34% ROE 3.46% ROCE 7.85% Fixed Asset Turnover 4.69 Receivable days 20.74 Inventory Days 9.11 Payable days 86.53 Cash Conversion Cycle -56.68 Total Debt/Equity 0.23 Interest Cover 1.75

Top Investors:

anand mangal investment & finance private limited

antarica resources limited

girish kumar pushkarlal agarwal

arav housing & property developers private limited

vishal victory metalengg private limited

nexgen minerals private limited

shield tradelinks private limited

brightstar housing private limited

gagandeep export private limited

rehva estate private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback