Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

Consumer Food

Rating :
49/99

BSE: 543688 | NSE: SARVESHWAR

3.77
03-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3.83
  •  3.83
  •  3.73
  •  3.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  625239
  •  2357468.87
  •  8.97
  •  2.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 464.72
  • 14.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 710.26
  • N/A
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.87%
  • 2.61%
  • 53.51%
  • FII
  • DII
  • Others
  • 0.45%
  • 0.00%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 17.17
  • 18.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.04
  • 29.11
  • 17.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.29
  • 38.65
  • 50.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 38.95
  • 39.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.87
  • 2.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.92
  • 15.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
382.62
349.72
9.41%
326.77
282.15
15.81%
334.86
271.31
23.42%
301.35
233.05
29.31%
Expenses
367.52
332.95
10.38%
309.94
264.25
17.29%
317.49
250.48
26.75%
284.58
221.27
28.61%
EBITDA
15.10
16.76
-9.90%
16.83
17.89
-5.93%
17.37
20.82
-16.57%
16.77
11.79
42.24%
EBIDTM
3.95%
4.79%
5.15%
6.34%
5.19%
7.68%
5.57%
5.06%
Other Income
1.54
2.78
-44.60%
1.80
0.94
91.49%
1.28
1.01
26.73%
0.36
0.75
-52.00%
Interest
5.66
7.72
-26.68%
5.86
9.07
-35.39%
7.48
10.50
-28.76%
7.50
7.86
-4.58%
Depreciation
0.58
0.28
107.14%
0.29
0.30
-3.33%
0.29
0.30
-3.33%
0.29
0.29
0.00%
PBT
10.40
11.55
-9.96%
12.48
9.47
31.78%
10.88
11.04
-1.45%
9.35
4.39
112.98%
Tax
3.05
2.89
5.54%
3.26
2.36
38.14%
2.66
2.89
-7.96%
2.32
1.33
74.44%
PAT
7.35
8.66
-15.13%
9.22
7.11
29.68%
8.23
8.15
0.98%
7.02
3.06
129.41%
PATM
1.92%
2.48%
2.82%
2.52%
2.46%
3.00%
2.33%
1.31%
EPS
0.06
0.08
-25.00%
0.07
0.07
0.00%
0.07
0.08
-12.50%
0.07
0.03
133.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,345.60
1,136.23
869.59
689.32
604.72
514.53
487.87
566.48
479.88
417.85
354.42
Net Sales Growth
18.43%
30.66%
26.15%
13.99%
17.53%
5.46%
-13.88%
18.05%
14.85%
17.90%
 
Cost Of Goods Sold
1,233.05
1,012.06
787.95
622.44
544.23
454.06
431.91
498.19
412.10
357.30
292.61
Gross Profit
112.55
124.17
81.64
66.88
60.49
60.46
55.95
68.29
67.77
60.54
61.81
GP Margin
8.36%
10.93%
9.39%
9.70%
10.00%
11.75%
11.47%
12.06%
14.12%
14.49%
17.44%
Total Expenditure
1,279.53
1,064.34
813.79
656.87
577.45
494.49
463.32
530.68
438.29
380.84
324.16
Power & Fuel Cost
-
1.07
0.97
0.98
0.87
0.93
1.44
1.60
1.12
1.11
1.70
% Of Sales
-
0.09%
0.11%
0.14%
0.14%
0.18%
0.30%
0.28%
0.23%
0.27%
0.48%
Employee Cost
-
5.85
4.84
3.85
3.61
3.35
3.71
3.56
2.87
3.67
8.97
% Of Sales
-
0.51%
0.56%
0.56%
0.60%
0.65%
0.76%
0.63%
0.60%
0.88%
2.53%
Manufacturing Exp.
-
5.93
5.59
10.74
8.36
9.02
11.50
11.20
9.63
7.48
0.34
% Of Sales
-
0.52%
0.64%
1.56%
1.38%
1.75%
2.36%
1.98%
2.01%
1.79%
0.10%
General & Admin Exp.
-
18.59
7.33
6.26
6.25
4.53
7.97
8.15
5.72
5.93
3.81
% Of Sales
-
1.64%
0.84%
0.91%
1.03%
0.88%
1.63%
1.44%
1.19%
1.42%
1.07%
Selling & Distn. Exp.
-
17.74
5.14
11.37
12.48
21.14
5.81
6.48
5.50
3.08
8.98
% Of Sales
-
1.56%
0.59%
1.65%
2.06%
4.11%
1.19%
1.14%
1.15%
0.74%
2.53%
Miscellaneous Exp.
-
3.11
1.97
1.22
1.65
1.46
0.98
1.50
1.36
2.26
8.98
% Of Sales
-
0.27%
0.23%
0.18%
0.27%
0.28%
0.20%
0.26%
0.28%
0.54%
2.19%
EBITDA
66.07
71.89
55.80
32.45
27.27
20.04
24.55
35.80
41.59
37.01
30.26
EBITDA Margin
4.91%
6.33%
6.42%
4.71%
4.51%
3.89%
5.03%
6.32%
8.67%
8.86%
8.54%
Other Income
4.98
5.50
7.27
8.05
2.80
2.43
4.27
3.64
1.14
2.05
0.78
Interest
26.50
39.78
39.45
26.89
19.74
12.56
19.59
13.71
18.45
18.73
20.44
Depreciation
1.45
1.17
1.12
2.72
1.67
1.92
2.23
2.31
2.53
2.71
3.70
PBT
43.11
36.44
22.50
10.90
8.65
7.99
6.99
23.42
21.74
17.62
6.90
Tax
11.29
9.47
5.15
2.99
2.46
2.73
1.28
5.30
5.22
4.82
1.56
Tax Rate
26.19%
25.99%
22.89%
27.43%
28.44%
34.17%
18.31%
22.63%
24.01%
27.36%
22.13%
PAT
31.82
26.95
17.32
7.90
6.19
5.26
5.71
18.10
16.51
12.80
5.47
PAT before Minority Interest
31.77
26.97
17.34
7.91
6.20
5.26
5.71
18.12
16.53
12.81
5.48
Minority Interest
-0.05
-0.02
-0.02
-0.01
-0.01
0.00
0.00
-0.02
-0.02
-0.01
-0.01
PAT Margin
2.36%
2.37%
1.99%
1.15%
1.02%
1.02%
1.17%
3.20%
3.44%
3.06%
1.54%
PAT Growth
17.94%
55.60%
119.24%
27.63%
17.68%
-7.88%
-68.45%
9.63%
28.98%
134.00%
 
EPS
0.26
0.22
0.14
0.06
0.05
0.04
0.05
0.15
0.13
0.10
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
304.38
252.56
213.61
162.77
160.02
159.01
153.64
136.38
69.97
35.28
Share Capital
119.88
119.88
50.97
46.57
46.57
46.57
46.57
46.57
40.10
9.05
Total Reserves
159.76
132.67
155.21
116.20
113.45
112.45
107.07
89.81
29.87
26.23
Non-Current Liabilities
12.36
30.05
44.25
51.37
39.76
0.41
0.61
0.69
5.29
30.92
Secured Loans
11.80
29.63
39.98
49.12
38.77
0.10
0.10
0.10
2.72
6.87
Unsecured Loans
0.00
0.11
4.26
1.93
1.36
0.91
0.91
0.91
0.88
23.33
Long Term Provisions
0.49
0.15
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
588.44
507.40
301.39
299.05
279.84
268.42
275.03
295.30
249.28
208.27
Trade Payables
232.07
152.02
29.41
66.07
49.69
38.28
41.84
108.39
62.70
32.56
Other Current Liabilities
74.29
99.09
26.73
17.29
3.02
9.67
22.59
7.62
9.35
6.83
Short Term Borrowings
275.71
253.20
242.74
214.18
225.52
220.45
209.23
178.12
175.37
168.46
Short Term Provisions
6.36
3.09
2.51
1.51
1.61
0.02
1.37
1.18
1.85
0.42
Total Liabilities
905.45
790.26
559.48
513.41
479.83
428.05
429.49
432.56
324.71
274.63
Net Block
15.74
15.58
16.04
18.55
19.95
21.53
22.87
23.67
25.13
27.26
Gross Block
31.18
29.86
38.94
38.75
38.06
37.73
36.98
26.20
34.39
30.95
Accumulated Depreciation
15.43
14.28
21.70
20.20
18.11
16.19
14.11
2.53
9.27
3.70
Non Current Assets
15.74
16.41
17.51
20.38
24.51
21.95
22.87
23.67
33.43
27.26
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.00
Non Current Investment
0.00
0.66
1.22
1.34
4.17
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.17
0.17
0.17
0.16
0.09
0.00
0.00
8.20
0.00
Other Non Current Assets
0.00
0.00
0.07
0.33
0.23
0.33
0.00
0.00
0.00
0.00
Current Assets
889.71
773.84
541.97
493.03
455.32
406.10
406.62
408.90
291.29
247.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
507.08
358.51
273.49
220.96
244.31
192.75
296.62
279.89
223.71
159.06
Sundry Debtors
247.19
187.50
176.17
218.36
201.88
195.60
90.43
96.62
65.96
85.38
Cash & Bank
1.29
0.26
0.19
0.39
0.75
1.65
0.57
16.49
0.24
1.50
Other Current Assets
134.15
0.58
2.10
2.31
8.38
16.11
19.00
15.90
1.39
1.43
Short Term Loans & Adv.
132.92
227.00
90.03
51.01
1.81
11.32
16.98
14.70
1.28
1.20
Net Current Assets
301.27
266.44
240.58
193.98
175.48
137.68
131.59
113.59
42.01
39.10
Total Assets
905.45
790.25
559.48
513.41
479.83
428.05
429.49
432.57
324.72
274.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.74
-9.19
-35.71
22.38
-34.51
11.22
-33.65
-14.54
22.48
17.64
PBT
36.44
22.50
10.90
8.65
7.99
6.99
23.42
21.74
17.62
6.95
Adjustment
44.44
40.16
26.20
20.61
4.52
18.77
13.34
20.69
21.10
22.78
Changes in Working Capital
-59.83
-67.45
-70.40
-4.33
-46.10
-11.72
-65.21
-51.06
-12.58
-13.34
Cash after chg. in Working capital
21.05
-4.79
-33.29
24.93
-33.59
14.04
-28.45
-8.63
26.14
16.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.31
-4.40
-2.42
-2.55
-0.92
-2.82
-5.19
-5.91
-3.66
1.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.00
15.74
-5.84
-3.26
2.33
-2.52
-0.86
-0.93
-8.86
-0.87
Net Fixed Assets
-0.41
-0.08
-0.12
-0.06
-0.24
-0.67
-0.74
-0.21
1.46
0.69
Net Investments
-1.05
-0.33
0.00
0.00
0.32
0.09
-15.58
-0.14
0.00
0.53
Others
-2.54
16.15
-5.72
-3.20
2.25
-1.94
15.46
-0.58
-10.32
-2.09
Cash from Financing Activity
-9.70
-6.48
41.35
-19.49
31.28
-7.62
18.59
31.71
-15.09
-16.69
Net Cash Inflow / Outflow
1.03
0.06
-0.20
-0.36
-0.90
1.08
-15.92
16.25
-1.46
0.08
Opening Cash & Equivalents
0.26
0.19
0.39
0.75
1.65
0.57
16.49
0.24
1.50
1.41
Closing Cash & Equivalent
1.29
0.26
0.19
0.39
0.75
1.65
0.57
16.49
0.03
1.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.50
2.24
2.12
1.91
56.18
55.77
53.58
46.56
26.50
38.98
ROA
3.18%
2.57%
1.47%
1.25%
1.16%
1.33%
4.20%
4.36%
4.27%
1.95%
ROE
11.05%
8.36%
4.87%
4.45%
3.82%
4.25%
14.73%
20.36%
30.77%
16.85%
ROCE
13.17%
11.80%
8.14%
6.65%
5.10%
7.14%
10.93%
14.24%
14.91%
12.15%
Fixed Asset Turnover
37.23
25.28
17.75
15.75
13.58
13.06
17.93
15.87
12.79
11.07
Receivable days
69.82
76.32
104.45
126.83
140.98
107.00
60.26
61.72
66.10
55.24
Inventory Days
139.03
132.64
130.90
140.41
155.02
183.06
185.73
191.18
167.18
200.86
Payable days
69.26
42.02
27.99
38.82
35.36
40.44
49.13
60.53
38.95
62.60
Cash Conversion Cycle
139.59
166.94
207.36
228.42
260.65
249.61
196.86
192.36
194.33
193.50
Total Debt/Equity
1.08
1.18
1.39
1.63
1.66
1.39
1.37
1.31
2.56
5.76
Interest Cover
1.92
1.57
1.41
1.44
1.64
1.36
2.71
2.18
1.94
1.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.