Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Consumer Food

Rating :
53/99

BSE: 543688 | NSE: SARVESHWAR

3.98
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4.01
  •  4.02
  •  3.96
  •  4.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2014748
  •  8030247.47
  •  8.97
  •  3.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 491.84
  • 14.90
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 644.27
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.97%
  • 3.77%
  • 52.29%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 17.17
  • 18.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.04
  • 29.11
  • 17.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.29
  • 38.65
  • 50.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.81
  • 45.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.94
  • 2.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.43
  • 15.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
326.77
282.15
15.81%
334.86
271.31
23.42%
301.35
233.05
29.31%
349.72
247.32
41.40%
Expenses
309.94
264.25
17.29%
317.49
250.48
26.75%
284.58
221.27
28.61%
332.95
233.12
42.82%
EBITDA
16.83
17.89
-5.93%
17.37
20.82
-16.57%
16.77
11.79
42.24%
16.76
14.20
18.03%
EBIDTM
5.15%
6.34%
5.19%
7.68%
5.57%
5.06%
4.79%
5.74%
Other Income
1.80
0.94
91.49%
1.28
1.01
26.73%
0.36
0.75
-52.00%
2.78
2.72
2.21%
Interest
5.86
9.07
-35.39%
7.48
10.50
-28.76%
7.50
7.86
-4.58%
7.72
11.31
-31.74%
Depreciation
0.29
0.30
-3.33%
0.29
0.30
-3.33%
0.29
0.29
0.00%
0.28
0.28
0.00%
PBT
12.48
9.47
31.78%
10.88
11.04
-1.45%
9.35
4.39
112.98%
11.55
5.34
116.29%
Tax
3.26
2.36
38.14%
2.66
2.89
-7.96%
2.32
1.33
74.44%
2.89
0.74
290.54%
PAT
9.22
7.11
29.68%
8.23
8.15
0.98%
7.02
3.06
129.41%
8.66
4.61
87.85%
PATM
2.82%
2.52%
2.46%
3.00%
2.33%
1.31%
2.48%
1.86%
EPS
0.07
0.07
0.00%
0.07
0.08
-12.50%
0.07
0.03
133.33%
0.08
0.04
100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,312.70
1,136.23
869.59
689.32
604.72
514.53
487.87
566.48
479.88
417.85
354.42
Net Sales Growth
26.97%
30.66%
26.15%
13.99%
17.53%
5.46%
-13.88%
18.05%
14.85%
17.90%
 
Cost Of Goods Sold
1,198.96
1,012.06
787.95
622.44
544.23
454.06
431.91
498.19
412.10
357.30
292.61
Gross Profit
113.74
124.17
81.64
66.88
60.49
60.46
55.95
68.29
67.77
60.54
61.81
GP Margin
8.66%
10.93%
9.39%
9.70%
10.00%
11.75%
11.47%
12.06%
14.12%
14.49%
17.44%
Total Expenditure
1,244.96
1,064.34
813.79
656.87
577.45
494.49
463.32
530.68
438.29
380.84
324.16
Power & Fuel Cost
-
1.07
0.97
0.98
0.87
0.93
1.44
1.60
1.12
1.11
1.70
% Of Sales
-
0.09%
0.11%
0.14%
0.14%
0.18%
0.30%
0.28%
0.23%
0.27%
0.48%
Employee Cost
-
5.85
4.84
3.85
3.61
3.35
3.71
3.56
2.87
3.67
8.97
% Of Sales
-
0.51%
0.56%
0.56%
0.60%
0.65%
0.76%
0.63%
0.60%
0.88%
2.53%
Manufacturing Exp.
-
5.93
5.59
10.74
8.36
9.02
11.50
11.20
9.63
7.48
0.34
% Of Sales
-
0.52%
0.64%
1.56%
1.38%
1.75%
2.36%
1.98%
2.01%
1.79%
0.10%
General & Admin Exp.
-
18.59
7.33
6.26
6.25
4.53
7.97
8.15
5.72
5.93
3.81
% Of Sales
-
1.64%
0.84%
0.91%
1.03%
0.88%
1.63%
1.44%
1.19%
1.42%
1.07%
Selling & Distn. Exp.
-
17.74
5.14
11.37
12.48
21.14
5.81
6.48
5.50
3.08
8.98
% Of Sales
-
1.56%
0.59%
1.65%
2.06%
4.11%
1.19%
1.14%
1.15%
0.74%
2.53%
Miscellaneous Exp.
-
3.11
1.97
1.22
1.65
1.46
0.98
1.50
1.36
2.26
8.98
% Of Sales
-
0.27%
0.23%
0.18%
0.27%
0.28%
0.20%
0.26%
0.28%
0.54%
2.19%
EBITDA
67.73
71.89
55.80
32.45
27.27
20.04
24.55
35.80
41.59
37.01
30.26
EBITDA Margin
5.16%
6.33%
6.42%
4.71%
4.51%
3.89%
5.03%
6.32%
8.67%
8.86%
8.54%
Other Income
6.22
5.50
7.27
8.05
2.80
2.43
4.27
3.64
1.14
2.05
0.78
Interest
28.56
39.78
39.45
26.89
19.74
12.56
19.59
13.71
18.45
18.73
20.44
Depreciation
1.15
1.17
1.12
2.72
1.67
1.92
2.23
2.31
2.53
2.71
3.70
PBT
44.26
36.44
22.50
10.90
8.65
7.99
6.99
23.42
21.74
17.62
6.90
Tax
11.13
9.47
5.15
2.99
2.46
2.73
1.28
5.30
5.22
4.82
1.56
Tax Rate
25.15%
25.99%
22.89%
27.43%
28.44%
34.17%
18.31%
22.63%
24.01%
27.36%
22.13%
PAT
33.13
26.95
17.32
7.90
6.19
5.26
5.71
18.10
16.51
12.80
5.47
PAT before Minority Interest
33.07
26.97
17.34
7.91
6.20
5.26
5.71
18.12
16.53
12.81
5.48
Minority Interest
-0.06
-0.02
-0.02
-0.01
-0.01
0.00
0.00
-0.02
-0.02
-0.01
-0.01
PAT Margin
2.52%
2.37%
1.99%
1.15%
1.02%
1.02%
1.17%
3.20%
3.44%
3.06%
1.54%
PAT Growth
44.48%
55.60%
119.24%
27.63%
17.68%
-7.88%
-68.45%
9.63%
28.98%
134.00%
 
EPS
0.27
0.22
0.14
0.06
0.05
0.04
0.05
0.15
0.13
0.10
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
304.38
252.56
213.61
162.77
160.02
159.01
153.64
136.38
69.97
35.28
Share Capital
119.88
119.88
50.97
46.57
46.57
46.57
46.57
46.57
40.10
9.05
Total Reserves
159.76
132.67
155.21
116.20
113.45
112.45
107.07
89.81
29.87
26.23
Non-Current Liabilities
12.36
30.05
44.25
51.37
39.76
0.41
0.61
0.69
5.29
30.92
Secured Loans
11.80
29.63
39.98
49.12
38.77
0.10
0.10
0.10
2.72
6.87
Unsecured Loans
0.00
0.11
4.26
1.93
1.36
0.91
0.91
0.91
0.88
23.33
Long Term Provisions
0.49
0.15
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
588.44
507.40
301.39
299.05
279.84
268.42
275.03
295.30
249.28
208.27
Trade Payables
232.07
152.02
29.41
66.07
49.69
38.28
41.84
108.39
62.70
32.56
Other Current Liabilities
74.29
99.09
26.73
17.29
3.02
9.67
22.59
7.62
9.35
6.83
Short Term Borrowings
275.71
253.20
242.74
214.18
225.52
220.45
209.23
178.12
175.37
168.46
Short Term Provisions
6.36
3.09
2.51
1.51
1.61
0.02
1.37
1.18
1.85
0.42
Total Liabilities
905.45
790.26
559.48
513.41
479.83
428.05
429.49
432.56
324.71
274.63
Net Block
15.74
15.58
16.04
18.55
19.95
21.53
22.87
23.67
25.13
27.26
Gross Block
31.18
29.86
38.94
38.75
38.06
37.73
36.98
26.20
34.39
30.95
Accumulated Depreciation
15.43
14.28
21.70
20.20
18.11
16.19
14.11
2.53
9.27
3.70
Non Current Assets
15.74
16.41
17.51
20.38
24.51
21.95
22.87
23.67
33.43
27.26
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.00
Non Current Investment
0.00
0.66
1.22
1.34
4.17
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.17
0.17
0.17
0.16
0.09
0.00
0.00
8.20
0.00
Other Non Current Assets
0.00
0.00
0.07
0.33
0.23
0.33
0.00
0.00
0.00
0.00
Current Assets
889.71
773.84
541.97
493.03
455.32
406.10
406.62
408.90
291.29
247.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
507.08
358.51
273.49
220.96
244.31
192.75
296.62
279.89
223.71
159.06
Sundry Debtors
247.19
187.50
176.17
218.36
201.88
195.60
90.43
96.62
65.96
85.38
Cash & Bank
1.29
0.26
0.19
0.39
0.75
1.65
0.57
16.49
0.24
1.50
Other Current Assets
134.15
0.58
2.10
2.31
8.38
16.11
19.00
15.90
1.39
1.43
Short Term Loans & Adv.
132.92
227.00
90.03
51.01
1.81
11.32
16.98
14.70
1.28
1.20
Net Current Assets
301.27
266.44
240.58
193.98
175.48
137.68
131.59
113.59
42.01
39.10
Total Assets
905.45
790.25
559.48
513.41
479.83
428.05
429.49
432.57
324.72
274.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.74
-9.19
-35.71
22.38
-34.51
11.22
-33.65
-14.54
22.48
17.64
PBT
36.44
22.50
10.90
8.65
7.99
6.99
23.42
21.74
17.62
6.95
Adjustment
44.44
40.16
26.20
20.61
4.52
18.77
13.34
20.69
21.10
22.78
Changes in Working Capital
-59.83
-67.45
-70.40
-4.33
-46.10
-11.72
-65.21
-51.06
-12.58
-13.34
Cash after chg. in Working capital
21.05
-4.79
-33.29
24.93
-33.59
14.04
-28.45
-8.63
26.14
16.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.31
-4.40
-2.42
-2.55
-0.92
-2.82
-5.19
-5.91
-3.66
1.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.00
15.74
-5.84
-3.26
2.33
-2.52
-0.86
-0.93
-8.86
-0.87
Net Fixed Assets
-0.41
-0.08
-0.12
-0.06
-0.24
-0.67
-0.74
-0.21
1.46
0.69
Net Investments
-1.05
-0.33
0.00
0.00
0.32
0.09
-15.58
-0.14
0.00
0.53
Others
-2.54
16.15
-5.72
-3.20
2.25
-1.94
15.46
-0.58
-10.32
-2.09
Cash from Financing Activity
-9.70
-6.48
41.35
-19.49
31.28
-7.62
18.59
31.71
-15.09
-16.69
Net Cash Inflow / Outflow
1.03
0.06
-0.20
-0.36
-0.90
1.08
-15.92
16.25
-1.46
0.08
Opening Cash & Equivalents
0.26
0.19
0.39
0.75
1.65
0.57
16.49
0.24
1.50
1.41
Closing Cash & Equivalent
1.29
0.26
0.19
0.39
0.75
1.65
0.57
16.49
0.03
1.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.50
2.24
2.12
1.91
56.18
55.77
53.58
46.56
26.50
38.98
ROA
3.18%
2.57%
1.47%
1.25%
1.16%
1.33%
4.20%
4.36%
4.27%
1.95%
ROE
11.05%
8.36%
4.87%
4.45%
3.82%
4.25%
14.73%
20.36%
30.77%
16.85%
ROCE
13.17%
11.80%
8.14%
6.65%
5.10%
7.14%
10.93%
14.24%
14.91%
12.15%
Fixed Asset Turnover
37.23
25.28
17.75
15.75
13.58
13.06
17.93
15.87
12.79
11.07
Receivable days
69.82
76.32
104.45
126.83
140.98
107.00
60.26
61.72
66.10
55.24
Inventory Days
139.03
132.64
130.90
140.41
155.02
183.06
185.73
191.18
167.18
200.86
Payable days
69.26
42.02
27.99
38.82
35.36
40.44
49.13
60.53
38.95
62.60
Cash Conversion Cycle
139.59
166.94
207.36
228.42
260.65
249.61
196.86
192.36
194.33
193.50
Total Debt/Equity
1.08
1.18
1.39
1.63
1.66
1.39
1.37
1.31
2.56
5.76
Interest Cover
1.92
1.57
1.41
1.44
1.64
1.36
2.71
2.18
1.94
1.34

News Update:


  • Sarveshwar Foods enters into MoU with JKHPMC
    21st Jan 2026, 10:59 AM

    The MoU is for the development of Basmati Rice Clusters in Jammu Region under HADP

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.