Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

IT - Software Services

Rating :
50/99

BSE: 532663 | NSE: SASKEN

1031.60
01-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 998.00
  • 1040.00
  • 982.25
  • 982.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  88453
  •  899.64
  •  1377.00
  •  718.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,550.16
  • 14.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,529.93
  • 2.43%
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.37%
  • 2.35%
  • 28.92%
  • FII
  • DII
  • Others
  • 18.81%
  • 0.05%
  • 6.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.90
  • -2.91
  • -4.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 13.75
  • 8.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 9.25
  • 17.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.44
  • 12.52
  • 11.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 2.08
  • 2.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 9.44
  • 8.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
120.00
108.65
10.45%
101.32
109.80
-7.72%
109.18
110.61
-1.29%
106.27
113.89
-6.69%
Expenses
89.92
74.33
20.97%
73.84
77.53
-4.76%
78.20
74.61
4.81%
74.77
78.90
-5.23%
EBITDA
30.09
34.31
-12.30%
27.48
32.27
-14.84%
30.99
35.99
-13.89%
31.50
34.99
-9.97%
EBIDTM
25.07%
31.58%
27.12%
29.39%
28.38%
32.54%
29.64%
30.72%
Other Income
15.71
12.47
25.98%
-5.67
10.60
-
4.59
5.85
-21.54%
7.67
10.17
-24.58%
Interest
0.01
0.01
0.00%
0.00
0.02
-100.00%
0.01
0.33
-96.97%
0.01
0.01
0.00%
Depreciation
1.72
1.67
2.99%
1.58
1.56
1.28%
1.63
2.15
-24.19%
1.65
2.31
-28.57%
PBT
44.07
45.10
-2.28%
20.23
41.29
-51.01%
33.95
39.36
-13.74%
37.52
42.84
-12.42%
Tax
8.15
7.81
4.35%
5.00
7.29
-31.41%
7.07
10.27
-31.16%
7.44
8.94
-16.78%
PAT
35.92
37.29
-3.67%
15.23
34.00
-55.21%
26.88
29.09
-7.60%
30.08
33.90
-11.27%
PATM
29.93%
34.32%
15.03%
30.96%
24.62%
26.30%
28.30%
29.77%
EPS
23.87
24.78
-3.67%
10.12
22.59
-55.20%
17.86
19.33
-7.60%
19.98
22.53
-11.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
436.77
433.91
444.84
492.22
504.31
503.02
467.28
483.17
428.01
458.03
474.83
Net Sales Growth
-1.40%
-2.46%
-9.63%
-2.40%
0.26%
7.65%
-3.29%
12.89%
-6.55%
-3.54%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
-1.84
1.78
2.55
-0.09
Gross Profit
436.78
433.91
444.84
492.22
504.31
503.02
467.28
485.01
426.23
455.48
474.92
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100.38%
99.58%
99.44%
100.02%
Total Expenditure
316.73
304.83
316.28
404.75
434.20
435.25
417.31
436.00
395.76
404.64
432.91
Power & Fuel Cost
-
2.09
2.48
4.31
4.35
4.54
4.45
4.61
4.55
5.23
7.12
% Of Sales
-
0.48%
0.56%
0.88%
0.86%
0.90%
0.95%
0.95%
1.06%
1.14%
1.50%
Employee Cost
-
259.81
264.60
321.67
338.62
350.54
332.09
342.76
315.00
306.04
324.32
% Of Sales
-
59.88%
59.48%
65.35%
67.15%
69.69%
71.07%
70.94%
73.60%
66.82%
68.30%
Manufacturing Exp.
-
19.52
23.69
36.74
43.31
32.19
29.24
24.73
35.39
46.49
41.09
% Of Sales
-
4.50%
5.33%
7.46%
8.59%
6.40%
6.26%
5.12%
8.27%
10.15%
8.65%
General & Admin Exp.
-
17.30
17.96
35.94
40.93
37.10
39.71
58.84
33.65
37.33
53.67
% Of Sales
-
3.99%
4.04%
7.30%
8.12%
7.38%
8.50%
12.18%
7.86%
8.15%
11.30%
Selling & Distn. Exp.
-
0.25
0.30
0.53
0.83
1.26
1.70
0.58
0.53
1.95
1.14
% Of Sales
-
0.06%
0.07%
0.11%
0.16%
0.25%
0.36%
0.12%
0.12%
0.43%
0.24%
Miscellaneous Exp.
-
4.67
6.15
4.29
5.02
8.52
9.02
5.57
4.06
2.60
1.14
% Of Sales
-
1.08%
1.38%
0.87%
1.00%
1.69%
1.93%
1.15%
0.95%
0.57%
0.83%
EBITDA
120.06
129.08
128.56
87.47
70.11
67.77
49.97
47.17
32.25
53.39
41.92
EBITDA Margin
27.49%
29.75%
28.90%
17.77%
13.90%
13.47%
10.69%
9.76%
7.53%
11.66%
8.83%
Other Income
22.30
35.33
31.58
36.36
47.04
38.10
32.77
16.20
21.94
31.53
17.64
Interest
0.03
0.05
0.47
0.71
0.00
0.00
0.00
0.19
0.14
0.20
0.41
Depreciation
6.58
6.51
10.18
11.16
6.61
6.22
6.61
6.60
11.20
12.54
19.41
PBT
135.77
157.85
149.49
111.97
110.55
99.66
76.13
56.58
42.85
72.17
39.73
Tax
27.66
29.61
34.95
33.14
20.13
17.23
11.69
83.23
96.62
20.70
7.77
Tax Rate
20.37%
18.76%
23.38%
29.60%
18.21%
17.29%
12.13%
28.75%
44.69%
28.68%
19.56%
PAT
108.11
128.25
114.55
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
PAT before Minority Interest
108.11
128.25
114.55
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.75%
29.56%
25.75%
16.02%
17.93%
16.39%
18.12%
42.70%
27.93%
11.24%
6.73%
PAT Growth
-19.49%
11.96%
45.31%
-12.82%
9.71%
-2.68%
-58.95%
72.54%
132.29%
61.05%
 
EPS
71.60
84.93
75.86
52.21
59.88
54.58
56.09
136.62
79.18
34.09
21.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
653.54
564.55
475.46
697.98
621.02
561.53
499.01
446.94
407.58
419.57
Share Capital
15.05
15.05
15.05
17.11
17.11
17.11
17.72
21.34
21.28
20.96
Total Reserves
637.26
549.05
459.75
680.32
603.91
544.42
481.29
425.41
381.59
393.48
Non-Current Liabilities
-0.76
0.38
4.78
4.42
0.78
4.23
-4.60
-5.85
-3.47
-2.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.69
6.27
13.00
7.11
8.12
7.16
6.79
6.91
7.71
7.06
Current Liabilities
109.96
97.78
130.75
88.78
104.65
93.74
133.00
105.10
82.53
76.07
Trade Payables
15.67
13.86
17.28
18.35
17.30
12.69
63.16
24.71
26.33
27.06
Other Current Liabilities
55.85
45.66
54.36
32.53
50.45
32.44
17.30
20.99
16.95
14.10
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
38.44
38.26
59.12
37.90
36.90
48.61
52.53
59.40
39.25
34.91
Total Liabilities
762.74
662.71
610.99
791.18
726.45
659.50
627.41
546.19
486.64
492.74
Net Block
34.40
33.93
44.45
39.65
37.25
37.84
40.19
42.45
126.86
122.65
Gross Block
70.42
64.72
71.48
58.48
49.94
43.48
464.29
435.72
531.49
491.64
Accumulated Depreciation
36.01
30.80
27.02
18.83
12.69
5.64
178.46
174.05
204.19
206.37
Non Current Assets
583.01
418.48
339.29
527.09
548.93
483.23
294.10
185.08
214.82
205.54
Capital Work in Progress
0.03
0.01
0.11
0.86
0.02
0.06
0.13
0.01
0.00
0.25
Non Current Investment
501.98
341.68
232.94
428.97
449.44
368.52
183.19
72.31
29.95
23.08
Long Term Loans & Adv.
46.60
42.87
61.79
57.60
62.22
76.75
70.38
67.79
57.97
59.54
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.06
0.22
2.52
0.04
0.01
Current Assets
179.73
244.23
271.69
264.10
177.52
176.26
333.31
361.11
271.82
287.20
Current Investments
36.72
70.69
106.74
81.08
9.79
5.74
168.27
122.84
103.55
116.06
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
2.47
0.45
2.09
3.45
Sundry Debtors
81.69
66.60
93.20
82.28
78.69
77.74
96.28
69.93
92.76
90.24
Cash & Bank
20.24
52.85
18.25
17.48
43.43
35.24
23.38
125.90
34.06
32.92
Other Current Assets
41.09
11.60
46.19
78.43
45.61
57.54
42.91
42.00
39.35
44.52
Short Term Loans & Adv.
31.17
42.49
7.32
4.82
8.25
41.25
7.19
7.87
8.04
11.07
Net Current Assets
69.77
146.44
140.94
175.31
72.87
82.52
200.31
256.01
189.29
211.13
Total Assets
762.74
662.71
610.98
791.19
726.45
659.49
627.41
546.19
486.64
492.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
107.03
119.30
112.01
20.00
79.04
27.80
249.00
191.33
64.12
45.32
PBT
157.85
149.49
111.97
110.55
99.66
96.38
289.53
216.18
72.17
39.73
Adjustment
-25.24
-20.44
-9.70
-36.18
-30.32
-20.74
29.65
52.37
-3.40
-1.96
Changes in Working Capital
-10.27
5.94
4.35
-40.50
23.08
-29.25
5.13
12.69
15.22
26.14
Cash after chg. in Working capital
122.34
134.99
106.62
33.87
92.41
46.39
324.30
281.24
84.00
63.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.31
-15.69
5.39
-13.87
-13.38
-18.59
-75.31
-89.91
-19.88
-18.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.14
-96.62
173.16
-25.08
-56.27
19.12
-80.82
-130.18
14.99
49.15
Net Fixed Assets
-4.14
5.74
-13.90
-8.21
-2.74
132.42
1.11
-127.82
5.67
8.07
Net Investments
-125.86
-75.20
176.09
-46.49
-80.40
-20.23
-163.32
-60.77
22.11
33.70
Others
60.86
-27.16
10.97
29.62
26.87
-93.07
81.39
58.41
-12.79
7.38
Cash from Financing Activity
-39.21
-16.97
-281.73
-17.77
-18.23
-30.89
-173.51
-65.02
-72.33
-85.78
Net Cash Inflow / Outflow
-1.32
5.72
3.43
-22.85
4.54
16.02
-5.33
-3.87
6.78
8.69
Opening Cash & Equivalents
20.76
16.13
14.73
40.23
33.90
18.72
22.71
33.26
32.26
23.06
Closing Cash & Equivalent
18.59
20.76
16.13
14.73
40.23
33.90
18.83
22.71
33.26
32.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
433.40
374.80
315.46
407.61
362.96
328.18
281.61
209.30
189.34
197.73
ROA
17.99%
17.99%
11.24%
11.92%
11.89%
13.16%
35.16%
23.15%
10.51%
6.14%
ROE
21.09%
22.05%
13.45%
13.72%
13.94%
15.97%
43.62%
28.15%
12.60%
7.37%
ROCE
25.93%
28.84%
19.20%
16.76%
16.85%
18.15%
61.11%
50.49%
17.43%
9.07%
Fixed Asset Turnover
6.42
6.53
7.58
9.30
10.77
1.84
1.07
0.89
0.90
0.97
Receivable days
62.37
65.56
65.06
58.25
56.75
67.97
62.78
69.37
72.91
73.87
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
1.10
1.08
2.21
2.44
Payable days
0.00
0.00
17.26
16.43
13.79
36.87
42.16
25.10
25.84
27.67
Cash Conversion Cycle
62.37
65.56
47.80
41.82
42.96
31.09
21.73
45.36
49.29
48.64
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
3493.30
320.63
159.82
0.00
0.00
0.00
1533.69
1559.62
357.41
97.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.