Nifty
Sensex
:
:
11341.15
38214.47
36.10 (0.32%)
87.39 (0.23%)

IT - Software

Rating :
59/99

BSE: 532663 | NSE: SASKEN

603.15
14-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  600.00
  •  609.80
  •  595.00
  •  601.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8446
  •  50.75
  •  832.60
  •  470.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,027.80
  • 12.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,010.32
  • 2.08%
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.40%
  • 3.49%
  • 24.14%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.67%
  • 29.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.29
  • 3.34
  • 2.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.85
  • 16.80
  • 7.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.82
  • -5.43
  • 2.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 10.84
  • 12.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.54
  • 1.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 9.76
  • 11.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
134.66
134.27
0.29%
135.54
128.74
5.28%
121.41
131.87
-7.93%
113.08
124.84
-9.42%
Expenses
110.02
113.55
-3.11%
111.10
107.22
3.62%
108.76
115.48
-5.82%
99.77
106.11
-5.97%
EBITDA
24.64
20.72
18.92%
24.44
21.52
13.57%
12.65
16.39
-22.82%
13.32
18.73
-28.88%
EBIDTM
18.30%
15.43%
18.03%
16.72%
10.42%
12.43%
11.78%
15.00%
Other Income
11.48
17.64
-34.92%
10.79
9.78
10.33%
9.10
9.26
-1.73%
8.50
7.96
6.78%
Interest
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.52
1.57
60.51%
1.83
1.53
19.61%
1.61
1.58
1.90%
1.59
1.61
-1.24%
PBT
33.44
36.78
-9.08%
33.41
29.76
12.26%
20.14
24.07
-16.33%
20.23
25.08
-19.34%
Tax
10.26
8.78
16.86%
5.95
3.78
57.41%
2.06
3.70
-44.32%
3.33
6.31
-47.23%
PAT
23.18
28.00
-17.21%
27.45
25.98
5.66%
18.07
20.37
-11.29%
16.90
18.77
-9.96%
PATM
17.22%
20.85%
20.25%
20.18%
14.88%
15.45%
14.94%
15.04%
EPS
13.55
16.37
-17.23%
16.05
15.19
5.66%
10.56
11.91
-11.34%
9.87
10.97
-10.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
504.69
504.31
503.02
467.28
483.17
428.01
458.03
474.83
519.96
546.38
574.19
Net Sales Growth
-2.89%
0.26%
7.65%
-3.29%
12.89%
-6.55%
-3.54%
-8.68%
-4.84%
-4.84%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
-1.84
1.78
2.55
-0.09
4.75
0.04
-1.81
Gross Profit
504.70
504.31
503.02
467.28
485.01
426.23
455.48
474.92
515.21
546.34
576.00
GP Margin
100.00%
100%
100%
100%
100.38%
99.58%
99.44%
100.02%
99.09%
99.99%
100.32%
Total Expenditure
429.65
434.20
433.57
417.31
436.00
395.76
404.64
432.91
443.46
455.56
480.61
Power & Fuel Cost
-
4.35
4.54
4.45
4.61
4.55
5.23
7.12
7.52
6.98
7.09
% Of Sales
-
0.86%
0.90%
0.95%
0.95%
1.06%
1.14%
1.50%
1.45%
1.28%
1.23%
Employee Cost
-
338.62
350.54
332.09
342.76
315.00
306.04
324.32
332.81
336.76
348.64
% Of Sales
-
67.15%
69.69%
71.07%
70.94%
73.60%
66.82%
68.30%
64.01%
61.63%
60.72%
Manufacturing Exp.
-
43.31
29.03
29.24
24.73
35.39
46.49
41.09
42.55
34.88
35.83
% Of Sales
-
8.59%
5.77%
6.26%
5.12%
8.27%
10.15%
8.65%
8.18%
6.38%
6.24%
General & Admin Exp.
-
40.93
37.10
39.71
58.84
33.65
37.33
53.67
47.03
58.76
69.45
% Of Sales
-
8.12%
7.38%
8.50%
12.18%
7.86%
8.15%
11.30%
9.04%
10.75%
12.10%
Selling & Distn. Exp.
-
0.83
1.26
1.70
0.58
0.53
1.95
1.14
0.98
2.59
3.54
% Of Sales
-
0.16%
0.25%
0.36%
0.12%
0.12%
0.43%
0.24%
0.19%
0.47%
0.62%
Miscellaneous Exp.
-
5.02
10.01
9.02
5.57
4.06
2.60
3.94
5.89
14.18
3.54
% Of Sales
-
1.00%
1.99%
1.93%
1.15%
0.95%
0.57%
0.83%
1.13%
2.60%
2.68%
EBITDA
75.05
70.11
69.45
49.97
47.17
32.25
53.39
41.92
76.50
90.82
93.58
EBITDA Margin
14.87%
13.90%
13.81%
10.69%
9.76%
7.53%
11.66%
8.83%
14.71%
16.62%
16.30%
Other Income
39.87
47.04
36.43
32.77
16.20
21.94
31.53
17.64
26.41
18.78
31.48
Interest
0.16
0.00
0.00
0.00
0.19
0.14
0.20
0.41
0.60
1.13
2.61
Depreciation
7.55
6.61
6.22
6.61
6.60
11.20
12.54
19.41
22.35
27.25
29.53
PBT
107.22
110.55
99.66
76.13
56.58
42.85
72.17
39.73
79.95
81.21
92.92
Tax
21.60
20.13
17.23
11.69
83.23
96.62
20.70
7.77
15.94
7.93
17.41
Tax Rate
20.15%
18.21%
17.29%
12.13%
28.75%
44.69%
28.68%
19.56%
19.94%
9.76%
18.74%
PAT
85.60
90.42
82.42
84.69
206.29
119.56
51.47
31.96
64.01
73.28
75.52
PAT before Minority Interest
85.60
90.42
82.42
84.69
206.29
119.56
51.47
31.96
64.01
73.28
75.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.96%
17.93%
16.39%
18.12%
42.70%
27.93%
11.24%
6.73%
12.31%
13.41%
13.15%
PAT Growth
-8.08%
9.71%
-2.68%
-58.95%
72.54%
132.29%
61.05%
-50.07%
-12.65%
-2.97%
 
Unadjusted EPS
50.03
52.92
48.17
48.18
107.14
56.11
24.36
13.26
24.82
26.89
27.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
697.98
621.02
561.53
499.01
446.94
407.58
419.57
459.47
426.54
523.58
Share Capital
17.11
17.11
17.11
17.72
21.34
21.28
20.96
26.01
26.19
27.11
Total Reserves
680.32
603.91
544.42
481.29
425.41
381.59
393.48
426.68
391.53
491.21
Non-Current Liabilities
4.42
0.78
4.23
-4.60
-5.85
-3.47
-2.90
-5.27
4.21
30.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.93
2.31
12.49
34.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.11
8.12
7.16
6.79
6.91
7.71
7.06
2.49
0.00
0.00
Current Liabilities
88.78
104.65
93.74
133.00
105.10
82.53
76.07
93.89
109.31
122.40
Trade Payables
18.35
17.30
12.69
63.16
24.71
26.33
27.06
32.83
43.30
59.90
Other Current Liabilities
32.53
50.45
32.44
17.30
20.99
16.95
14.10
18.97
16.68
17.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
37.90
36.90
48.61
52.53
59.40
39.25
34.91
42.09
49.33
44.54
Total Liabilities
791.18
726.45
659.50
627.41
546.19
486.64
492.74
548.09
540.06
675.99
Net Block
39.65
37.25
37.84
40.19
42.45
126.86
122.65
135.63
130.99
287.77
Gross Block
58.48
49.94
43.48
464.29
435.72
531.49
491.64
490.74
486.34
483.54
Accumulated Depreciation
18.83
12.69
5.64
178.46
174.05
204.19
206.37
200.68
211.20
195.76
Non Current Assets
527.09
548.93
483.23
294.10
185.08
214.82
205.54
212.68
146.28
299.45
Capital Work in Progress
0.86
0.02
0.06
0.13
0.01
0.00
0.25
0.01
3.03
1.53
Non Current Investment
428.97
449.44
368.52
183.19
72.31
29.95
23.08
19.08
12.26
10.14
Long Term Loans & Adv.
57.60
62.22
76.75
70.38
67.79
57.97
59.54
56.43
0.00
0.00
Other Non Current Assets
0.00
0.00
0.06
0.22
2.52
0.04
0.01
1.53
0.00
0.00
Current Assets
264.10
177.52
176.26
333.31
361.11
271.82
287.20
335.40
393.79
376.55
Current Investments
81.08
9.79
5.74
168.27
122.84
103.55
116.06
147.62
136.46
148.92
Inventories
0.00
0.00
0.00
2.47
0.45
2.09
3.45
2.88
4.18
2.85
Sundry Debtors
82.28
78.69
77.74
96.28
69.93
92.76
90.24
101.97
97.04
97.79
Cash & Bank
17.48
43.43
35.24
23.38
125.90
34.06
32.92
36.86
48.75
37.30
Other Current Assets
83.25
4.54
16.29
35.72
42.00
39.35
44.52
46.07
107.36
89.68
Short Term Loans & Adv.
4.82
41.07
41.25
7.19
7.87
8.04
11.07
15.48
72.92
50.36
Net Current Assets
175.31
72.87
82.52
200.31
256.01
189.29
211.13
241.52
284.47
254.14
Total Assets
791.19
726.45
659.49
627.41
546.19
486.64
492.74
548.08
540.07
676.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
20.00
79.04
27.80
249.00
191.33
64.12
45.32
53.44
69.08
116.10
PBT
110.55
99.66
96.38
289.53
216.18
72.17
39.73
79.95
81.21
92.92
Adjustment
-36.18
-30.32
-20.74
29.65
52.37
-3.40
-1.96
8.44
32.48
-2.43
Changes in Working Capital
-40.50
23.08
-29.25
5.13
12.69
15.22
26.14
-8.60
-22.49
50.00
Cash after chg. in Working capital
33.87
92.41
46.39
324.30
281.24
84.00
63.90
79.79
91.20
140.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.87
-13.38
-18.59
-75.31
-89.91
-19.88
-18.58
-26.34
-22.12
-24.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.08
-56.27
19.12
-80.82
-130.18
14.99
49.15
-18.91
1.46
-151.20
Net Fixed Assets
-8.21
-2.74
132.42
1.11
-127.82
5.67
8.07
0.38
6.14
13.25
Net Investments
-46.49
-80.40
-20.23
-163.32
-60.77
22.11
33.70
-6.55
116.79
-143.97
Others
29.62
26.87
-93.07
81.39
58.41
-12.79
7.38
-12.74
-121.47
-20.48
Cash from Financing Activity
-17.77
-18.23
-30.89
-173.51
-65.02
-72.33
-85.78
-39.11
-63.49
-42.06
Net Cash Inflow / Outflow
-22.85
4.54
16.02
-5.33
-3.87
6.78
8.69
-4.58
7.05
-77.17
Opening Cash & Equivalents
40.23
33.90
18.72
22.71
33.26
32.26
23.06
29.01
37.00
116.50
Closing Cash & Equivalent
14.73
40.23
33.90
18.83
22.71
33.26
32.26
23.06
44.45
37.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
407.61
362.96
328.18
281.61
209.30
189.34
197.73
174.04
159.52
191.19
ROA
11.92%
11.89%
13.16%
35.16%
23.15%
10.51%
6.14%
11.76%
12.05%
11.12%
ROE
13.72%
13.94%
15.97%
43.62%
28.15%
12.60%
7.37%
14.71%
15.66%
15.13%
ROCE
16.76%
16.85%
18.15%
61.11%
50.49%
17.43%
9.07%
17.86%
16.52%
17.30%
Fixed Asset Turnover
9.30
10.77
1.84
1.07
0.89
0.90
0.97
1.06
1.13
1.17
Receivable days
58.25
56.75
67.97
62.78
69.37
72.91
73.87
69.85
65.08
75.25
Inventory Days
0.00
0.00
0.00
1.10
1.08
2.21
2.44
2.48
2.35
1.22
Payable days
16.43
13.90
36.87
42.16
25.10
25.84
27.67
33.62
45.42
43.43
Cash Conversion Cycle
41.82
42.85
31.09
21.73
45.36
49.29
48.64
38.71
22.00
33.05
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.03
0.07
Interest Cover
0.00
0.00
0.00
1533.69
1559.62
357.41
97.10
133.45
72.64
36.55

News Update:


  • Sasken to showcase Autonomous Driving Solutions at CEATEC 2019
    9th Oct 2019, 09:55 AM

    The company will be part of the NASSCOM India Pavilion

    Read More
  • Sasken Technologies - Quarterly Results
    18th Jul 2019, 16:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.