Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

IT - Software Services

Rating :
69/99

BSE: 532663 | NSE: SASKEN

591.70
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  597.00
  •  598.00
  •  585.60
  •  586.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20650
  •  122.63
  •  668.25
  •  335.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 886.12
  • 10.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 867.87
  • 9.34%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.06%
  • 1.98%
  • 22.78%
  • FII
  • DII
  • Others
  • 20.29%
  • 0.00%
  • 9.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.04
  • 0.37
  • -0.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.38
  • 13.15
  • 5.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.73
  • -17.50
  • -1.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 11.22
  • 12.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.62
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 9.59
  • 9.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
113.06
134.66
-16.04%
112.85
135.54
-16.74%
119.01
121.41
-1.98%
125.70
113.08
11.16%
Expenses
80.60
110.02
-26.74%
90.85
111.10
-18.23%
94.78
108.76
-12.85%
108.49
99.77
8.74%
EBITDA
32.46
24.64
31.74%
22.00
24.44
-9.98%
24.23
12.65
91.54%
17.21
13.32
29.20%
EBIDTM
28.71%
18.30%
14.01%
18.03%
20.36%
10.42%
13.69%
11.78%
Other Income
8.92
11.48
-22.30%
-2.67
10.79
-
12.50
9.10
37.36%
14.44
8.50
69.88%
Interest
0.07
0.16
-56.25%
0.16
0.00
0
0.22
0.00
0
0.16
0.00
0
Depreciation
2.95
2.52
17.06%
2.94
1.83
60.66%
2.93
1.61
81.99%
2.77
1.59
74.21%
PBT
38.37
33.44
14.74%
16.23
33.41
-51.42%
33.58
20.14
66.73%
28.72
20.23
41.97%
Tax
10.09
10.26
-1.66%
6.78
5.95
13.95%
10.13
2.06
391.75%
5.98
3.33
79.58%
PAT
28.27
23.18
21.96%
9.45
27.45
-65.57%
23.45
18.07
29.77%
22.74
16.90
34.56%
PATM
25.01%
17.22%
7.11%
20.25%
19.71%
14.88%
18.09%
14.94%
EPS
18.73
15.35
22.02%
6.26
18.18
-65.57%
15.53
11.97
29.74%
15.06
11.19
34.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
470.62
492.22
504.31
503.02
467.28
483.17
428.01
458.03
474.83
519.96
546.38
Net Sales Growth
-6.75%
-2.40%
0.26%
7.65%
-3.29%
12.89%
-6.55%
-3.54%
-8.68%
-4.84%
 
Cost Of Goods Sold
4,644.09
0.00
0.00
0.00
0.00
-1.84
1.78
2.55
-0.09
4.75
0.04
Gross Profit
-4,173.47
492.22
504.31
503.02
467.28
485.01
426.23
455.48
474.92
515.21
546.34
GP Margin
-886.80%
100%
100%
100%
100%
100.38%
99.58%
99.44%
100.02%
99.09%
99.99%
Total Expenditure
374.72
404.75
434.20
435.25
417.31
436.00
395.76
404.64
432.91
443.46
455.56
Power & Fuel Cost
-
4.31
4.35
4.54
4.45
4.61
4.55
5.23
7.12
7.52
6.98
% Of Sales
-
0.88%
0.86%
0.90%
0.95%
0.95%
1.06%
1.14%
1.50%
1.45%
1.28%
Employee Cost
-
321.67
338.62
350.54
332.09
342.76
315.00
306.04
324.32
332.81
336.76
% Of Sales
-
65.35%
67.15%
69.69%
71.07%
70.94%
73.60%
66.82%
68.30%
64.01%
61.63%
Manufacturing Exp.
-
36.74
43.31
32.19
29.24
24.73
35.39
46.49
41.09
42.55
34.88
% Of Sales
-
7.46%
8.59%
6.40%
6.26%
5.12%
8.27%
10.15%
8.65%
8.18%
6.38%
General & Admin Exp.
-
35.94
40.93
37.10
39.71
58.84
33.65
37.33
53.67
47.03
58.76
% Of Sales
-
7.30%
8.12%
7.38%
8.50%
12.18%
7.86%
8.15%
11.30%
9.04%
10.75%
Selling & Distn. Exp.
-
0.53
0.83
1.26
1.70
0.58
0.53
1.95
1.14
0.98
2.59
% Of Sales
-
0.11%
0.16%
0.25%
0.36%
0.12%
0.12%
0.43%
0.24%
0.19%
0.47%
Miscellaneous Exp.
-
4.29
5.02
8.52
9.02
5.57
4.06
2.60
3.94
5.89
2.59
% Of Sales
-
0.87%
1.00%
1.69%
1.93%
1.15%
0.95%
0.57%
0.83%
1.13%
2.60%
EBITDA
95.90
87.47
70.11
67.77
49.97
47.17
32.25
53.39
41.92
76.50
90.82
EBITDA Margin
20.38%
17.77%
13.90%
13.47%
10.69%
9.76%
7.53%
11.66%
8.83%
14.71%
16.62%
Other Income
33.19
36.36
47.04
38.10
32.77
16.20
21.94
31.53
17.64
26.41
18.78
Interest
0.61
0.71
0.00
0.00
0.00
0.19
0.14
0.20
0.41
0.60
1.13
Depreciation
11.59
11.16
6.61
6.22
6.61
6.60
11.20
12.54
19.41
22.35
27.25
PBT
116.90
111.97
110.55
99.66
76.13
56.58
42.85
72.17
39.73
79.95
81.21
Tax
32.98
33.14
20.13
17.23
11.69
83.23
96.62
20.70
7.77
15.94
7.93
Tax Rate
28.21%
29.60%
18.21%
17.29%
12.13%
28.75%
44.69%
28.68%
19.56%
19.94%
9.76%
PAT
83.91
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
64.01
73.28
PAT before Minority Interest
83.91
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
64.01
73.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.83%
16.02%
17.93%
16.39%
18.12%
42.70%
27.93%
11.24%
6.73%
12.31%
13.41%
PAT Growth
-1.97%
-12.82%
9.71%
-2.68%
-58.95%
72.54%
132.29%
61.05%
-50.07%
-12.65%
 
EPS
55.57
52.21
59.88
54.58
56.09
136.62
79.18
34.09
21.17
42.39
48.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
475.46
697.98
621.02
561.53
499.01
446.94
407.58
419.57
459.47
426.54
Share Capital
15.05
17.11
17.11
17.11
17.72
21.34
21.28
20.96
26.01
26.19
Total Reserves
459.75
680.32
603.91
544.42
481.29
425.41
381.59
393.48
426.68
391.53
Non-Current Liabilities
4.78
4.42
0.78
4.23
-4.60
-5.85
-3.47
-2.90
-5.27
4.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.93
2.31
12.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.00
7.11
8.12
7.16
6.79
6.91
7.71
7.06
2.49
0.00
Current Liabilities
130.75
88.78
104.65
93.74
133.00
105.10
82.53
76.07
93.89
109.31
Trade Payables
17.28
18.35
17.30
12.69
63.16
24.71
26.33
27.06
32.83
43.30
Other Current Liabilities
54.36
32.53
50.45
32.44
17.30
20.99
16.95
14.10
18.97
16.68
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
59.12
37.90
36.90
48.61
52.53
59.40
39.25
34.91
42.09
49.33
Total Liabilities
610.99
791.18
726.45
659.50
627.41
546.19
486.64
492.74
548.09
540.06
Net Block
44.45
39.65
37.25
37.84
40.19
42.45
126.86
122.65
135.63
130.99
Gross Block
71.48
58.48
49.94
43.48
464.29
435.72
531.49
491.64
490.74
486.34
Accumulated Depreciation
27.02
18.83
12.69
5.64
178.46
174.05
204.19
206.37
200.68
211.20
Non Current Assets
339.29
527.09
548.93
483.23
294.10
185.08
214.82
205.54
212.68
146.28
Capital Work in Progress
0.11
0.86
0.02
0.06
0.13
0.01
0.00
0.25
0.01
3.03
Non Current Investment
232.94
428.97
449.44
368.52
183.19
72.31
29.95
23.08
19.08
12.26
Long Term Loans & Adv.
61.79
57.60
62.22
76.75
70.38
67.79
57.97
59.54
56.43
0.00
Other Non Current Assets
0.00
0.00
0.00
0.06
0.22
2.52
0.04
0.01
1.53
0.00
Current Assets
271.69
264.10
177.52
176.26
333.31
361.11
271.82
287.20
335.40
393.79
Current Investments
106.74
81.08
9.79
5.74
168.27
122.84
103.55
116.06
147.62
136.46
Inventories
0.00
0.00
0.00
0.00
2.47
0.45
2.09
3.45
2.88
4.18
Sundry Debtors
93.20
82.28
78.69
77.74
96.28
69.93
92.76
90.24
101.97
97.04
Cash & Bank
18.25
17.48
43.43
35.24
23.38
125.90
34.06
32.92
36.86
48.75
Other Current Assets
53.51
78.43
37.36
16.29
42.91
42.00
39.35
44.52
46.07
107.36
Short Term Loans & Adv.
7.32
4.82
8.25
41.25
7.19
7.87
8.04
11.07
15.48
72.92
Net Current Assets
140.94
175.31
72.87
82.52
200.31
256.01
189.29
211.13
241.52
284.47
Total Assets
610.98
791.19
726.45
659.49
627.41
546.19
486.64
492.74
548.08
540.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
112.01
20.00
79.04
27.80
249.00
191.33
64.12
45.32
53.44
69.08
PBT
111.97
110.55
99.66
96.38
289.53
216.18
72.17
39.73
79.95
81.21
Adjustment
-9.70
-36.18
-30.32
-20.74
29.65
52.37
-3.40
-1.96
8.44
32.48
Changes in Working Capital
4.35
-40.50
23.08
-29.25
5.13
12.69
15.22
26.14
-8.60
-22.49
Cash after chg. in Working capital
106.62
33.87
92.41
46.39
324.30
281.24
84.00
63.90
79.79
91.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.39
-13.87
-13.38
-18.59
-75.31
-89.91
-19.88
-18.58
-26.34
-22.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
173.16
-25.08
-56.27
19.12
-80.82
-130.18
14.99
49.15
-18.91
1.46
Net Fixed Assets
-13.90
-8.21
-2.74
132.42
1.11
-127.82
5.67
8.07
0.38
6.14
Net Investments
176.09
-46.49
-80.40
-20.23
-163.32
-60.77
22.11
33.70
-6.55
116.79
Others
10.97
29.62
26.87
-93.07
81.39
58.41
-12.79
7.38
-12.74
-121.47
Cash from Financing Activity
-281.73
-17.77
-18.23
-30.89
-173.51
-65.02
-72.33
-85.78
-39.11
-63.49
Net Cash Inflow / Outflow
3.43
-22.85
4.54
16.02
-5.33
-3.87
6.78
8.69
-4.58
7.05
Opening Cash & Equivalents
14.73
40.23
33.90
18.72
22.71
33.26
32.26
23.06
29.01
37.00
Closing Cash & Equivalent
16.13
14.73
40.23
33.90
18.83
22.71
33.26
32.26
23.06
44.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
315.46
407.61
362.96
328.18
281.61
209.30
189.34
197.73
174.04
159.52
ROA
11.24%
11.92%
11.89%
13.16%
35.16%
23.15%
10.51%
6.14%
11.76%
12.05%
ROE
13.45%
13.72%
13.94%
15.97%
43.62%
28.15%
12.60%
7.37%
14.71%
15.66%
ROCE
19.20%
16.76%
16.85%
18.15%
61.11%
50.49%
17.43%
9.07%
17.86%
16.52%
Fixed Asset Turnover
7.58
9.30
10.77
1.84
1.07
0.89
0.90
0.97
1.06
1.13
Receivable days
65.06
58.25
56.75
67.97
62.78
69.37
72.91
73.87
69.85
65.08
Inventory Days
0.00
0.00
0.00
0.00
1.10
1.08
2.21
2.44
2.48
2.35
Payable days
17.26
16.43
13.79
36.87
42.16
25.10
25.84
27.67
33.62
45.42
Cash Conversion Cycle
47.80
41.82
42.96
31.09
21.73
45.36
49.29
48.64
38.71
22.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.03
Interest Cover
159.82
0.00
0.00
0.00
1533.69
1559.62
357.41
97.10
133.45
72.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.