Nifty
Sensex
:
:
14811.45
49228.64
86.65 (0.59%)
278.88 (0.57%)

IT - Software Services

Rating :
70/99

BSE: 532663 | NSE: SASKEN

970.55
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  905.05
  •  992.05
  •  901.85
  •  907.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126233
  •  1213.26
  •  1062.15
  •  370.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,462.57
  • 12.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,444.32
  • 5.66%
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.48%
  • 1.40%
  • 27.14%
  • FII
  • DII
  • Others
  • 21.03%
  • 0.00%
  • 9.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.04
  • 0.37
  • -0.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.38
  • 13.15
  • 5.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.73
  • -17.50
  • -1.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.97
  • 11.65
  • 12.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 1.72
  • 1.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 9.70
  • 8.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
110.61
112.85
-1.98%
113.89
119.01
-4.30%
107.28
125.70
-14.65%
113.06
134.66
-16.04%
Expenses
74.61
90.85
-17.88%
78.90
94.78
-16.75%
80.19
108.49
-26.09%
80.60
110.02
-26.74%
EBITDA
35.99
22.00
63.59%
34.99
24.23
44.41%
27.09
17.21
57.41%
32.46
24.64
31.74%
EBIDTM
32.54%
19.49%
30.72%
20.36%
25.25%
13.69%
28.71%
18.30%
Other Income
5.85
-2.67
-
10.17
12.50
-18.64%
4.68
14.44
-67.59%
8.92
11.48
-22.30%
Interest
0.33
0.16
106.25%
0.01
0.22
-95.45%
0.06
0.16
-62.50%
0.07
0.16
-56.25%
Depreciation
2.15
2.94
-26.87%
2.31
2.93
-21.16%
2.78
2.77
0.36%
2.95
2.52
17.06%
PBT
39.36
16.23
142.51%
42.84
33.58
27.58%
28.92
28.72
0.70%
38.37
33.44
14.74%
Tax
10.27
6.78
51.47%
8.94
10.13
-11.75%
5.64
5.98
-5.69%
10.09
10.26
-1.66%
PAT
29.09
9.45
207.83%
33.90
23.45
44.56%
23.28
22.74
2.37%
28.27
23.18
21.96%
PATM
26.30%
8.37%
29.77%
19.71%
21.70%
18.09%
25.01%
17.22%
EPS
19.33
6.28
207.80%
22.53
15.58
44.61%
15.47
13.29
16.40%
18.79
13.55
38.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
444.84
492.22
504.31
503.02
467.28
483.17
428.01
458.03
474.83
519.96
546.38
Net Sales Growth
-9.63%
-2.40%
0.26%
7.65%
-3.29%
12.89%
-6.55%
-3.54%
-8.68%
-4.84%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
-1.84
1.78
2.55
-0.09
4.75
0.04
Gross Profit
444.84
492.22
504.31
503.02
467.28
485.01
426.23
455.48
474.92
515.21
546.34
GP Margin
100.00%
100%
100%
100%
100%
100.38%
99.58%
99.44%
100.02%
99.09%
99.99%
Total Expenditure
314.30
404.75
434.20
435.25
417.31
436.00
395.76
404.64
432.91
443.46
455.56
Power & Fuel Cost
-
4.31
4.35
4.54
4.45
4.61
4.55
5.23
7.12
7.52
6.98
% Of Sales
-
0.88%
0.86%
0.90%
0.95%
0.95%
1.06%
1.14%
1.50%
1.45%
1.28%
Employee Cost
-
321.67
338.62
350.54
332.09
342.76
315.00
306.04
324.32
332.81
336.76
% Of Sales
-
65.35%
67.15%
69.69%
71.07%
70.94%
73.60%
66.82%
68.30%
64.01%
61.63%
Manufacturing Exp.
-
36.74
43.31
32.19
29.24
24.73
35.39
46.49
41.09
42.55
34.88
% Of Sales
-
7.46%
8.59%
6.40%
6.26%
5.12%
8.27%
10.15%
8.65%
8.18%
6.38%
General & Admin Exp.
-
35.94
40.93
37.10
39.71
58.84
33.65
37.33
53.67
47.03
58.76
% Of Sales
-
7.30%
8.12%
7.38%
8.50%
12.18%
7.86%
8.15%
11.30%
9.04%
10.75%
Selling & Distn. Exp.
-
0.53
0.83
1.26
1.70
0.58
0.53
1.95
1.14
0.98
2.59
% Of Sales
-
0.11%
0.16%
0.25%
0.36%
0.12%
0.12%
0.43%
0.24%
0.19%
0.47%
Miscellaneous Exp.
-
4.29
5.02
8.52
9.02
5.57
4.06
2.60
3.94
5.89
2.59
% Of Sales
-
0.87%
1.00%
1.69%
1.93%
1.15%
0.95%
0.57%
0.83%
1.13%
2.60%
EBITDA
130.53
87.47
70.11
67.77
49.97
47.17
32.25
53.39
41.92
76.50
90.82
EBITDA Margin
29.34%
17.77%
13.90%
13.47%
10.69%
9.76%
7.53%
11.66%
8.83%
14.71%
16.62%
Other Income
29.62
36.36
47.04
38.10
32.77
16.20
21.94
31.53
17.64
26.41
18.78
Interest
0.47
0.71
0.00
0.00
0.00
0.19
0.14
0.20
0.41
0.60
1.13
Depreciation
10.19
11.16
6.61
6.22
6.61
6.60
11.20
12.54
19.41
22.35
27.25
PBT
149.49
111.97
110.55
99.66
76.13
56.58
42.85
72.17
39.73
79.95
81.21
Tax
34.94
33.14
20.13
17.23
11.69
83.23
96.62
20.70
7.77
15.94
7.93
Tax Rate
23.37%
29.60%
18.21%
17.29%
12.13%
28.75%
44.69%
28.68%
19.56%
19.94%
9.76%
PAT
114.54
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
64.01
73.28
PAT before Minority Interest
114.54
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
64.01
73.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
25.75%
16.02%
17.93%
16.39%
18.12%
42.70%
27.93%
11.24%
6.73%
12.31%
13.41%
PAT Growth
45.32%
-12.82%
9.71%
-2.68%
-58.95%
72.54%
132.29%
61.05%
-50.07%
-12.65%
 
EPS
75.85
52.21
59.88
54.58
56.09
136.62
79.18
34.09
21.17
42.39
48.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
475.46
697.98
621.02
561.53
499.01
446.94
407.58
419.57
459.47
426.54
Share Capital
15.05
17.11
17.11
17.11
17.72
21.34
21.28
20.96
26.01
26.19
Total Reserves
459.75
680.32
603.91
544.42
481.29
425.41
381.59
393.48
426.68
391.53
Non-Current Liabilities
4.78
4.42
0.78
4.23
-4.60
-5.85
-3.47
-2.90
-5.27
4.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.93
2.31
12.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.00
7.11
8.12
7.16
6.79
6.91
7.71
7.06
2.49
0.00
Current Liabilities
130.75
88.78
104.65
93.74
133.00
105.10
82.53
76.07
93.89
109.31
Trade Payables
17.28
18.35
17.30
12.69
63.16
24.71
26.33
27.06
32.83
43.30
Other Current Liabilities
54.36
32.53
50.45
32.44
17.30
20.99
16.95
14.10
18.97
16.68
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
59.12
37.90
36.90
48.61
52.53
59.40
39.25
34.91
42.09
49.33
Total Liabilities
610.99
791.18
726.45
659.50
627.41
546.19
486.64
492.74
548.09
540.06
Net Block
44.45
39.65
37.25
37.84
40.19
42.45
126.86
122.65
135.63
130.99
Gross Block
71.48
58.48
49.94
43.48
464.29
435.72
531.49
491.64
490.74
486.34
Accumulated Depreciation
27.02
18.83
12.69
5.64
178.46
174.05
204.19
206.37
200.68
211.20
Non Current Assets
339.29
527.09
548.93
483.23
294.10
185.08
214.82
205.54
212.68
146.28
Capital Work in Progress
0.11
0.86
0.02
0.06
0.13
0.01
0.00
0.25
0.01
3.03
Non Current Investment
232.94
428.97
449.44
368.52
183.19
72.31
29.95
23.08
19.08
12.26
Long Term Loans & Adv.
61.79
57.60
62.22
76.75
70.38
67.79
57.97
59.54
56.43
0.00
Other Non Current Assets
0.00
0.00
0.00
0.06
0.22
2.52
0.04
0.01
1.53
0.00
Current Assets
271.69
264.10
177.52
176.26
333.31
361.11
271.82
287.20
335.40
393.79
Current Investments
106.74
81.08
9.79
5.74
168.27
122.84
103.55
116.06
147.62
136.46
Inventories
0.00
0.00
0.00
0.00
2.47
0.45
2.09
3.45
2.88
4.18
Sundry Debtors
93.20
82.28
78.69
77.74
96.28
69.93
92.76
90.24
101.97
97.04
Cash & Bank
18.25
17.48
43.43
35.24
23.38
125.90
34.06
32.92
36.86
48.75
Other Current Assets
53.51
78.43
37.36
16.29
42.91
42.00
39.35
44.52
46.07
107.36
Short Term Loans & Adv.
7.32
4.82
8.25
41.25
7.19
7.87
8.04
11.07
15.48
72.92
Net Current Assets
140.94
175.31
72.87
82.52
200.31
256.01
189.29
211.13
241.52
284.47
Total Assets
610.98
791.19
726.45
659.49
627.41
546.19
486.64
492.74
548.08
540.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
112.01
20.00
79.04
27.80
249.00
191.33
64.12
45.32
53.44
69.08
PBT
111.97
110.55
99.66
96.38
289.53
216.18
72.17
39.73
79.95
81.21
Adjustment
-9.70
-36.18
-30.32
-20.74
29.65
52.37
-3.40
-1.96
8.44
32.48
Changes in Working Capital
4.35
-40.50
23.08
-29.25
5.13
12.69
15.22
26.14
-8.60
-22.49
Cash after chg. in Working capital
106.62
33.87
92.41
46.39
324.30
281.24
84.00
63.90
79.79
91.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.39
-13.87
-13.38
-18.59
-75.31
-89.91
-19.88
-18.58
-26.34
-22.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
173.16
-25.08
-56.27
19.12
-80.82
-130.18
14.99
49.15
-18.91
1.46
Net Fixed Assets
-13.90
-8.21
-2.74
132.42
1.11
-127.82
5.67
8.07
0.38
6.14
Net Investments
176.09
-46.49
-80.40
-20.23
-163.32
-60.77
22.11
33.70
-6.55
116.79
Others
10.97
29.62
26.87
-93.07
81.39
58.41
-12.79
7.38
-12.74
-121.47
Cash from Financing Activity
-281.73
-17.77
-18.23
-30.89
-173.51
-65.02
-72.33
-85.78
-39.11
-63.49
Net Cash Inflow / Outflow
3.43
-22.85
4.54
16.02
-5.33
-3.87
6.78
8.69
-4.58
7.05
Opening Cash & Equivalents
14.73
40.23
33.90
18.72
22.71
33.26
32.26
23.06
29.01
37.00
Closing Cash & Equivalent
16.13
14.73
40.23
33.90
18.83
22.71
33.26
32.26
23.06
44.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
315.46
407.61
362.96
328.18
281.61
209.30
189.34
197.73
174.04
159.52
ROA
11.24%
11.92%
11.89%
13.16%
35.16%
23.15%
10.51%
6.14%
11.76%
12.05%
ROE
13.45%
13.72%
13.94%
15.97%
43.62%
28.15%
12.60%
7.37%
14.71%
15.66%
ROCE
19.20%
16.76%
16.85%
18.15%
61.11%
50.49%
17.43%
9.07%
17.86%
16.52%
Fixed Asset Turnover
7.58
9.30
10.77
1.84
1.07
0.89
0.90
0.97
1.06
1.13
Receivable days
65.06
58.25
56.75
67.97
62.78
69.37
72.91
73.87
69.85
65.08
Inventory Days
0.00
0.00
0.00
0.00
1.10
1.08
2.21
2.44
2.48
2.35
Payable days
17.26
16.43
13.79
36.87
42.16
25.10
25.84
27.67
33.62
45.42
Cash Conversion Cycle
47.80
41.82
42.96
31.09
21.73
45.36
49.29
48.64
38.71
22.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.03
Interest Cover
159.82
0.00
0.00
0.00
1533.69
1559.62
357.41
97.10
133.45
72.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.