Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

IT - Software Services

Rating :
45/99

BSE: 532663 | NSE: SASKEN

761.30
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 769.15
  • 771.60
  • 744.05
  • 769.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5480
  •  41.58
  •  1525.00
  •  718.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,142.74
  • 8.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,122.50
  • 3.29%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.05%
  • 2.23%
  • 28.61%
  • FII
  • DII
  • Others
  • 18.98%
  • 0.00%
  • 7.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.90
  • -2.91
  • -4.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 13.75
  • 8.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 9.25
  • 17.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 12.47
  • 11.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 2.05
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 9.71
  • 8.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
109.18
110.61
-1.29%
106.27
113.89
-6.69%
108.65
107.28
1.28%
109.80
113.06
-2.88%
Expenses
78.20
74.61
4.81%
74.77
78.90
-5.23%
74.33
80.19
-7.31%
77.53
80.60
-3.81%
EBITDA
30.99
35.99
-13.89%
31.50
34.99
-9.97%
34.31
27.09
26.65%
32.27
32.46
-0.59%
EBIDTM
28.38%
32.54%
29.64%
30.72%
31.58%
25.25%
29.39%
28.71%
Other Income
4.59
5.85
-21.54%
7.67
10.17
-24.58%
12.47
4.68
166.45%
10.60
8.92
18.83%
Interest
0.01
0.33
-96.97%
0.01
0.01
0.00%
0.01
0.06
-83.33%
0.02
0.07
-71.43%
Depreciation
1.63
2.15
-24.19%
1.65
2.31
-28.57%
1.67
2.78
-39.93%
1.56
2.95
-47.12%
PBT
33.95
39.36
-13.74%
37.52
42.84
-12.42%
45.10
28.92
55.95%
41.29
38.37
7.61%
Tax
7.07
10.27
-31.16%
7.44
8.94
-16.78%
7.81
5.64
38.48%
7.29
10.09
-27.75%
PAT
26.88
29.09
-7.60%
30.08
33.90
-11.27%
37.29
23.28
60.18%
34.00
28.27
20.27%
PATM
24.62%
26.30%
28.30%
29.77%
34.32%
21.70%
30.96%
25.01%
EPS
17.86
19.33
-7.60%
19.98
22.53
-11.32%
24.78
15.47
60.18%
22.59
18.79
20.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
433.91
444.84
492.22
504.31
503.02
467.28
483.17
428.01
458.03
474.83
Net Sales Growth
-
-2.46%
-9.63%
-2.40%
0.26%
7.65%
-3.29%
12.89%
-6.55%
-3.54%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
-1.84
1.78
2.55
-0.09
Gross Profit
-
433.91
444.84
492.22
504.31
503.02
467.28
485.01
426.23
455.48
474.92
GP Margin
-
100%
100%
100%
100%
100%
100%
100.38%
99.58%
99.44%
100.02%
Total Expenditure
-
304.83
316.28
404.75
434.20
435.25
417.31
436.00
395.76
404.64
432.91
Power & Fuel Cost
-
2.09
2.48
4.31
4.35
4.54
4.45
4.61
4.55
5.23
7.12
% Of Sales
-
0.48%
0.56%
0.88%
0.86%
0.90%
0.95%
0.95%
1.06%
1.14%
1.50%
Employee Cost
-
259.81
264.60
321.67
338.62
350.54
332.09
342.76
315.00
306.04
324.32
% Of Sales
-
59.88%
59.48%
65.35%
67.15%
69.69%
71.07%
70.94%
73.60%
66.82%
68.30%
Manufacturing Exp.
-
19.52
23.69
36.74
43.31
32.19
29.24
24.73
35.39
46.49
41.09
% Of Sales
-
4.50%
5.33%
7.46%
8.59%
6.40%
6.26%
5.12%
8.27%
10.15%
8.65%
General & Admin Exp.
-
17.30
17.96
35.94
40.93
37.10
39.71
58.84
33.65
37.33
53.67
% Of Sales
-
3.99%
4.04%
7.30%
8.12%
7.38%
8.50%
12.18%
7.86%
8.15%
11.30%
Selling & Distn. Exp.
-
0.25
0.30
0.53
0.83
1.26
1.70
0.58
0.53
1.95
1.14
% Of Sales
-
0.06%
0.07%
0.11%
0.16%
0.25%
0.36%
0.12%
0.12%
0.43%
0.24%
Miscellaneous Exp.
-
4.67
6.15
4.29
5.02
8.52
9.02
5.57
4.06
2.60
1.14
% Of Sales
-
1.08%
1.38%
0.87%
1.00%
1.69%
1.93%
1.15%
0.95%
0.57%
0.83%
EBITDA
-
129.08
128.56
87.47
70.11
67.77
49.97
47.17
32.25
53.39
41.92
EBITDA Margin
-
29.75%
28.90%
17.77%
13.90%
13.47%
10.69%
9.76%
7.53%
11.66%
8.83%
Other Income
-
35.33
31.58
36.36
47.04
38.10
32.77
16.20
21.94
31.53
17.64
Interest
-
0.05
0.47
0.71
0.00
0.00
0.00
0.19
0.14
0.20
0.41
Depreciation
-
6.51
10.18
11.16
6.61
6.22
6.61
6.60
11.20
12.54
19.41
PBT
-
157.85
149.49
111.97
110.55
99.66
76.13
56.58
42.85
72.17
39.73
Tax
-
29.61
34.95
33.14
20.13
17.23
11.69
83.23
96.62
20.70
7.77
Tax Rate
-
18.76%
23.38%
29.60%
18.21%
17.29%
12.13%
28.75%
44.69%
28.68%
19.56%
PAT
-
128.25
114.55
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
PAT before Minority Interest
-
128.25
114.55
78.83
90.42
82.42
84.69
206.29
119.56
51.47
31.96
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
29.56%
25.75%
16.02%
17.93%
16.39%
18.12%
42.70%
27.93%
11.24%
6.73%
PAT Growth
-
11.96%
45.31%
-12.82%
9.71%
-2.68%
-58.95%
72.54%
132.29%
61.05%
 
EPS
-
84.93
75.86
52.21
59.88
54.58
56.09
136.62
79.18
34.09
21.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
653.54
564.55
475.46
697.98
621.02
561.53
499.01
446.94
407.58
419.57
Share Capital
15.05
15.05
15.05
17.11
17.11
17.11
17.72
21.34
21.28
20.96
Total Reserves
637.26
549.05
459.75
680.32
603.91
544.42
481.29
425.41
381.59
393.48
Non-Current Liabilities
-0.76
0.38
4.78
4.42
0.78
4.23
-4.60
-5.85
-3.47
-2.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.69
6.27
13.00
7.11
8.12
7.16
6.79
6.91
7.71
7.06
Current Liabilities
109.96
97.78
130.75
88.78
104.65
93.74
133.00
105.10
82.53
76.07
Trade Payables
15.67
13.86
17.28
18.35
17.30
12.69
63.16
24.71
26.33
27.06
Other Current Liabilities
55.85
45.66
54.36
32.53
50.45
32.44
17.30
20.99
16.95
14.10
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
38.44
38.26
59.12
37.90
36.90
48.61
52.53
59.40
39.25
34.91
Total Liabilities
762.74
662.71
610.99
791.18
726.45
659.50
627.41
546.19
486.64
492.74
Net Block
34.40
33.93
44.45
39.65
37.25
37.84
40.19
42.45
126.86
122.65
Gross Block
70.42
64.72
71.48
58.48
49.94
43.48
464.29
435.72
531.49
491.64
Accumulated Depreciation
36.01
30.80
27.02
18.83
12.69
5.64
178.46
174.05
204.19
206.37
Non Current Assets
583.01
418.48
339.29
527.09
548.93
483.23
294.10
185.08
214.82
205.54
Capital Work in Progress
0.03
0.01
0.11
0.86
0.02
0.06
0.13
0.01
0.00
0.25
Non Current Investment
501.98
341.68
232.94
428.97
449.44
368.52
183.19
72.31
29.95
23.08
Long Term Loans & Adv.
46.60
42.87
61.79
57.60
62.22
76.75
70.38
67.79
57.97
59.54
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.06
0.22
2.52
0.04
0.01
Current Assets
179.73
244.23
271.69
264.10
177.52
176.26
333.31
361.11
271.82
287.20
Current Investments
36.72
70.69
106.74
81.08
9.79
5.74
168.27
122.84
103.55
116.06
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
2.47
0.45
2.09
3.45
Sundry Debtors
81.69
66.60
93.20
82.28
78.69
77.74
96.28
69.93
92.76
90.24
Cash & Bank
20.24
52.85
18.25
17.48
43.43
35.24
23.38
125.90
34.06
32.92
Other Current Assets
41.09
11.60
46.19
78.43
45.61
57.54
42.91
42.00
39.35
44.52
Short Term Loans & Adv.
31.17
42.49
7.32
4.82
8.25
41.25
7.19
7.87
8.04
11.07
Net Current Assets
69.77
146.44
140.94
175.31
72.87
82.52
200.31
256.01
189.29
211.13
Total Assets
762.74
662.71
610.98
791.19
726.45
659.49
627.41
546.19
486.64
492.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
107.03
119.30
112.01
20.00
79.04
27.80
249.00
191.33
64.12
45.32
PBT
157.85
149.49
111.97
110.55
99.66
96.38
289.53
216.18
72.17
39.73
Adjustment
-25.24
-20.44
-9.70
-36.18
-30.32
-20.74
29.65
52.37
-3.40
-1.96
Changes in Working Capital
-10.27
5.94
4.35
-40.50
23.08
-29.25
5.13
12.69
15.22
26.14
Cash after chg. in Working capital
122.34
134.99
106.62
33.87
92.41
46.39
324.30
281.24
84.00
63.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.31
-15.69
5.39
-13.87
-13.38
-18.59
-75.31
-89.91
-19.88
-18.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.14
-96.62
173.16
-25.08
-56.27
19.12
-80.82
-130.18
14.99
49.15
Net Fixed Assets
-4.14
5.74
-13.90
-8.21
-2.74
132.42
1.11
-127.82
5.67
8.07
Net Investments
-125.86
-75.20
176.09
-46.49
-80.40
-20.23
-163.32
-60.77
22.11
33.70
Others
60.86
-27.16
10.97
29.62
26.87
-93.07
81.39
58.41
-12.79
7.38
Cash from Financing Activity
-39.21
-16.97
-281.73
-17.77
-18.23
-30.89
-173.51
-65.02
-72.33
-85.78
Net Cash Inflow / Outflow
-1.32
5.72
3.43
-22.85
4.54
16.02
-5.33
-3.87
6.78
8.69
Opening Cash & Equivalents
20.76
16.13
14.73
40.23
33.90
18.72
22.71
33.26
32.26
23.06
Closing Cash & Equivalent
18.59
20.76
16.13
14.73
40.23
33.90
18.83
22.71
33.26
32.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
433.40
374.80
315.46
407.61
362.96
328.18
281.61
209.30
189.34
197.73
ROA
17.99%
17.99%
11.24%
11.92%
11.89%
13.16%
35.16%
23.15%
10.51%
6.14%
ROE
21.09%
22.05%
13.45%
13.72%
13.94%
15.97%
43.62%
28.15%
12.60%
7.37%
ROCE
25.93%
28.84%
19.20%
16.76%
16.85%
18.15%
61.11%
50.49%
17.43%
9.07%
Fixed Asset Turnover
6.42
6.53
7.58
9.30
10.77
1.84
1.07
0.89
0.90
0.97
Receivable days
62.37
65.56
65.06
58.25
56.75
67.97
62.78
69.37
72.91
73.87
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
1.10
1.08
2.21
2.44
Payable days
0.00
0.00
17.26
16.43
13.79
36.87
42.16
25.10
25.84
27.67
Cash Conversion Cycle
62.37
65.56
47.80
41.82
42.96
31.09
21.73
45.36
49.29
48.64
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
3493.30
320.63
159.82
0.00
0.00
0.00
1533.69
1559.62
357.41
97.10

News Update:


  • Sasken Technologies reports 8% fall in Q4 consolidated net profit
    22nd Apr 2022, 12:57 PM

    The company has reported a standalone net profit of Rs 25.73 crore for the quarter ended March 31, 2022

    Read More
  • Sasken Technologies - Quarterly Results
    21st Apr 2022, 16:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.