Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

IT - Software Services

Rating :
61/99

BSE: 532663 | NSE: SASKEN

1566.15
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1510.00
  •  1600.00
  •  1510.00
  •  1526.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46114
  •  721.95
  •  1834.00
  •  790.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,301.87
  • 29.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,277.05
  • 1.64%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.44%
  • 2.36%
  • 28.22%
  • FII
  • DII
  • Others
  • 18.52%
  • 0.70%
  • 6.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.24
  • -2.38
  • 0.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 7.53
  • -4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.81
  • 1.93
  • -4.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 12.52
  • 12.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 2.12
  • 2.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 9.72
  • 11.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
96.44
122.77
-21.45%
102.51
120.00
-14.58%
98.49
101.32
-2.79%
102.89
109.18
-5.76%
Expenses
91.64
93.73
-2.23%
87.94
89.92
-2.20%
89.19
73.84
20.79%
88.71
78.20
13.44%
EBITDA
4.80
29.04
-83.47%
14.57
30.09
-51.58%
9.30
27.48
-66.16%
14.19
30.99
-54.21%
EBIDTM
4.97%
23.65%
14.21%
25.07%
9.44%
27.12%
13.79%
28.38%
Other Income
18.12
11.32
60.07%
10.33
15.71
-34.25%
21.51
-5.67
-
8.38
4.59
82.57%
Interest
0.08
0.05
60.00%
0.08
0.01
700.00%
0.08
0.00
0
0.08
0.01
700.00%
Depreciation
1.81
1.67
8.38%
1.86
1.72
8.14%
1.86
1.58
17.72%
1.79
1.63
9.82%
PBT
21.04
38.64
-45.55%
22.96
44.07
-47.90%
28.86
20.23
42.66%
20.70
33.95
-39.03%
Tax
3.29
7.38
-55.42%
4.89
8.15
-40.00%
3.16
5.00
-36.80%
3.63
7.07
-48.66%
PAT
17.75
31.26
-43.22%
18.08
35.92
-49.67%
25.70
15.23
68.75%
17.07
26.88
-36.50%
PATM
18.41%
25.46%
17.64%
29.93%
26.09%
15.03%
16.59%
24.62%
EPS
11.79
20.77
-43.24%
12.01
23.87
-49.69%
17.07
10.12
68.68%
11.34
17.86
-36.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
400.33
446.98
433.91
444.84
492.22
504.31
503.02
467.28
483.17
428.01
458.03
Net Sales Growth
-11.68%
3.01%
-2.46%
-9.63%
-2.40%
0.26%
7.65%
-3.29%
12.89%
-6.55%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.84
1.78
2.55
Gross Profit
400.33
446.98
433.91
444.84
492.22
504.31
503.02
467.28
485.01
426.23
455.48
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100.38%
99.58%
99.44%
Total Expenditure
357.48
346.19
304.83
316.28
404.75
434.20
435.25
417.31
436.00
395.76
404.64
Power & Fuel Cost
-
2.56
2.09
2.48
4.31
4.35
4.54
4.45
4.61
4.55
5.23
% Of Sales
-
0.57%
0.48%
0.56%
0.88%
0.86%
0.90%
0.95%
0.95%
1.06%
1.14%
Employee Cost
-
286.48
259.81
264.60
321.67
338.62
350.54
332.09
342.76
315.00
306.04
% Of Sales
-
64.09%
59.88%
59.48%
65.35%
67.15%
69.69%
71.07%
70.94%
73.60%
66.82%
Manufacturing Exp.
-
24.20
19.52
23.69
36.74
43.31
32.19
29.24
24.73
35.39
46.49
% Of Sales
-
5.41%
4.50%
5.33%
7.46%
8.59%
6.40%
6.26%
5.12%
8.27%
10.15%
General & Admin Exp.
-
23.69
17.30
17.96
35.94
40.93
37.10
39.71
58.84
33.65
37.33
% Of Sales
-
5.30%
3.99%
4.04%
7.30%
8.12%
7.38%
8.50%
12.18%
7.86%
8.15%
Selling & Distn. Exp.
-
0.96
0.25
0.30
0.53
0.83
1.26
1.70
0.58
0.53
1.95
% Of Sales
-
0.21%
0.06%
0.07%
0.11%
0.16%
0.25%
0.36%
0.12%
0.12%
0.43%
Miscellaneous Exp.
-
5.92
4.67
6.15
4.29
5.02
8.52
9.02
5.57
4.06
1.95
% Of Sales
-
1.32%
1.08%
1.38%
0.87%
1.00%
1.69%
1.93%
1.15%
0.95%
0.57%
EBITDA
42.86
100.79
129.08
128.56
87.47
70.11
67.77
49.97
47.17
32.25
53.39
EBITDA Margin
10.71%
22.55%
29.75%
28.90%
17.77%
13.90%
13.47%
10.69%
9.76%
7.53%
11.66%
Other Income
58.34
29.74
35.33
31.58
36.36
47.04
38.10
32.77
16.20
21.94
31.53
Interest
0.32
0.13
0.05
0.47
0.71
0.00
0.00
0.00
0.19
0.14
0.20
Depreciation
7.32
6.76
6.51
10.18
11.16
6.61
6.22
6.61
6.60
11.20
12.54
PBT
93.56
123.63
157.85
149.49
111.97
110.55
99.66
76.13
56.58
42.85
72.17
Tax
14.97
24.16
29.61
34.95
33.14
20.13
17.23
11.69
83.23
96.62
20.70
Tax Rate
16.00%
19.54%
18.76%
23.38%
29.60%
18.21%
17.29%
12.13%
28.75%
44.69%
28.68%
PAT
78.60
99.47
128.25
114.55
78.83
90.42
82.42
84.69
206.29
119.56
51.47
PAT before Minority Interest
78.60
99.47
128.25
114.55
78.83
90.42
82.42
84.69
206.29
119.56
51.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.63%
22.25%
29.56%
25.75%
16.02%
17.93%
16.39%
18.12%
42.70%
27.93%
11.24%
PAT Growth
-28.08%
-22.44%
11.96%
45.31%
-12.82%
9.71%
-2.68%
-58.95%
72.54%
132.29%
 
EPS
52.05
65.87
84.93
75.86
52.21
59.88
54.58
56.09
136.62
79.18
34.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
719.33
653.54
564.55
475.46
697.98
621.02
561.53
499.01
446.94
407.58
Share Capital
15.05
15.05
15.05
15.05
17.11
17.11
17.11
17.72
21.34
21.28
Total Reserves
697.72
637.26
549.05
459.75
680.32
603.91
544.42
481.29
425.41
381.59
Non-Current Liabilities
0.89
-0.76
0.38
4.78
4.42
0.78
4.23
-4.60
-5.85
-3.47
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.04
7.69
6.27
13.00
7.11
8.12
7.16
6.79
6.91
7.71
Current Liabilities
94.55
109.96
97.78
130.75
88.78
104.65
93.74
133.00
105.10
82.53
Trade Payables
11.29
15.67
13.86
17.28
18.35
17.30
12.69
63.16
24.71
26.33
Other Current Liabilities
48.39
55.85
45.66
54.36
32.53
50.45
32.44
17.30
20.99
16.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.86
38.44
38.26
59.12
37.90
36.90
48.61
52.53
59.40
39.25
Total Liabilities
814.77
762.74
662.71
610.99
791.18
726.45
659.50
627.41
546.19
486.64
Net Block
39.04
34.40
33.93
44.45
39.65
37.25
37.84
40.19
42.45
126.86
Gross Block
80.64
70.42
64.72
71.48
58.48
49.94
43.48
464.29
435.72
531.49
Accumulated Depreciation
41.60
36.01
30.80
27.02
18.83
12.69
5.64
178.46
174.05
204.19
Non Current Assets
601.49
583.01
418.48
339.29
527.09
548.93
483.23
294.10
185.08
214.82
Capital Work in Progress
0.04
0.03
0.01
0.11
0.86
0.02
0.06
0.13
0.01
0.00
Non Current Investment
513.16
501.98
341.68
232.94
428.97
449.44
368.52
183.19
72.31
29.95
Long Term Loans & Adv.
49.25
46.60
42.87
61.79
57.60
62.22
76.75
70.38
67.79
57.97
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.22
2.52
0.04
Current Assets
213.28
179.73
244.23
271.69
264.10
177.52
176.26
333.31
361.11
271.82
Current Investments
69.03
36.72
70.69
106.74
81.08
9.79
5.74
168.27
122.84
103.55
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
0.45
2.09
Sundry Debtors
71.78
81.69
66.60
93.20
82.28
78.69
77.74
96.28
69.93
92.76
Cash & Bank
27.96
20.24
52.85
18.25
17.48
43.43
35.24
23.38
125.90
34.06
Other Current Assets
44.50
9.92
11.60
46.19
83.25
45.61
57.54
42.91
42.00
39.35
Short Term Loans & Adv.
35.37
31.17
42.49
7.32
4.82
8.25
41.25
7.19
7.87
8.04
Net Current Assets
118.73
69.77
146.44
140.94
175.31
72.87
82.52
200.31
256.01
189.29
Total Assets
814.77
762.74
662.71
610.98
791.19
726.45
659.49
627.41
546.19
486.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
71.49
107.03
119.30
112.01
20.00
79.04
27.80
249.00
191.33
64.12
PBT
123.63
157.85
149.49
111.97
110.55
99.66
96.38
289.53
216.18
72.17
Adjustment
-12.84
-25.24
-20.44
-9.70
-36.18
-30.32
-20.74
29.65
52.37
-3.40
Changes in Working Capital
-30.21
-10.27
5.94
4.35
-40.50
23.08
-29.25
5.13
12.69
15.22
Cash after chg. in Working capital
80.59
122.34
134.99
106.62
33.87
92.41
46.39
324.30
281.24
84.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.09
-15.31
-15.69
5.39
-13.87
-13.38
-18.59
-75.31
-89.91
-19.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.12
-69.14
-96.62
173.16
-25.08
-56.27
19.12
-80.82
-130.18
14.99
Net Fixed Assets
-6.96
-4.14
5.74
-13.90
-8.21
-2.74
132.42
1.11
-127.82
5.67
Net Investments
-43.49
-125.86
-75.20
176.09
-46.49
-80.40
-20.23
-163.32
-60.77
22.11
Others
23.33
60.86
-27.16
10.97
29.62
26.87
-93.07
81.39
58.41
-12.79
Cash from Financing Activity
-37.07
-39.21
-16.97
-281.73
-17.77
-18.23
-30.89
-173.51
-65.02
-72.33
Net Cash Inflow / Outflow
7.30
-1.32
5.72
3.43
-22.85
4.54
16.02
-5.33
-3.87
6.78
Opening Cash & Equivalents
18.59
20.76
16.13
14.73
40.23
33.90
18.72
22.71
33.26
32.26
Closing Cash & Equivalent
26.11
18.59
20.76
16.13
14.73
40.23
33.90
18.83
22.71
33.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
473.57
433.40
374.80
315.46
407.61
362.96
328.18
281.61
209.30
189.34
ROA
12.61%
17.99%
17.99%
11.24%
11.92%
11.89%
13.16%
35.16%
23.15%
10.51%
ROE
14.57%
21.09%
22.05%
13.45%
13.72%
13.94%
15.97%
43.62%
28.15%
12.60%
ROCE
18.03%
25.93%
28.84%
19.20%
16.76%
16.85%
18.15%
61.11%
50.49%
17.43%
Fixed Asset Turnover
5.92
6.42
6.53
7.58
9.30
10.77
1.84
1.07
0.89
0.90
Receivable days
62.66
62.37
65.56
65.06
58.25
56.75
67.97
62.78
69.37
72.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.10
1.08
2.21
Payable days
0.00
0.00
0.00
17.26
16.43
13.79
36.87
42.16
25.10
25.84
Cash Conversion Cycle
62.66
62.37
65.56
47.80
41.82
42.96
31.09
21.73
45.36
49.29
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
925.70
3493.30
320.63
159.82
0.00
0.00
0.00
1533.69
1559.62
357.41

News Update:


  • Sasken Technologies enters into strategic partnership with JOYNEXT
    16th Apr 2024, 15:28 PM

    Sasken and JOYNEXT will leverage their complementary expertise, global presence, and strong ecosystems to deliver innovative and integrated solutions to the automotive industry

    Read More
  • Sasken Technologies - Quarterly Results
    23rd Jan 2024, 18:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.