Nifty
Sensex
:
:
14590.35
49624.76
-54.35 (-0.37%)
-167.36 (-0.34%)

Finance - NBFC

Rating :
49/99

BSE: 533259 | NSE: SASTASUNDR

124.70
21-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  126.30
  •  127.35
  •  124.00
  •  126.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21704
  •  27.14
  •  153.00
  •  38.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 395.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 383.42
  • N/A
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 8.53%
  • 10.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.64
  • 34.91
  • 34.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.04
  • 29.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.36
  • 1.17
  • 48.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.60
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.13
  • -11.39
  • -13.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
141.53
92.98
52.22%
136.42
74.36
83.46%
115.93
60.24
92.45%
103.37
54.45
89.84%
Expenses
144.00
105.37
36.66%
137.02
88.75
54.39%
132.02
74.47
77.28%
115.88
64.63
79.30%
EBITDA
-2.47
-12.39
-
-0.60
-14.39
-
-16.09
-14.23
-
-12.50
-10.18
-
EBIDTM
-1.74%
-13.32%
-0.44%
-19.35%
-13.88%
-23.62%
-12.10%
-18.70%
Other Income
0.65
0.42
54.76%
0.98
0.41
139.02%
0.71
0.41
73.17%
1.58
1.74
-9.20%
Interest
0.33
0.61
-45.90%
0.18
0.29
-37.93%
-0.43
0.47
-
0.24
0.60
-60.00%
Depreciation
0.99
1.41
-29.79%
1.26
1.34
-5.97%
0.70
1.44
-51.39%
1.44
1.48
-2.70%
PBT
-3.14
-13.99
-
-1.06
-15.61
-
-15.66
-15.73
-
-12.32
-10.51
-
Tax
0.44
0.06
633.33%
0.13
-5.22
-
-0.24
0.32
-
-0.04
0.39
-
PAT
-3.58
-14.05
-
-1.18
-10.39
-
-15.41
-16.05
-
-12.28
-10.91
-
PATM
-2.53%
-15.11%
-0.87%
-13.97%
-13.30%
-26.64%
-11.88%
-20.03%
EPS
-0.70
-3.82
-
-0.04
-2.62
-
-3.06
-4.39
-
-2.69
-3.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
497.25
385.44
219.74
159.34
132.88
86.24
48.34
26.74
45.06
52.74
75.90
Net Sales Growth
76.31%
75.41%
37.91%
19.91%
54.08%
78.40%
80.78%
-40.66%
-14.56%
-30.51%
 
Cost Of Goods Sold
321.86
366.93
199.49
140.37
108.68
64.02
18.45
0.60
0.00
0.00
0.00
Gross Profit
175.39
18.51
20.24
18.97
24.20
22.22
29.90
26.14
45.06
52.74
75.90
GP Margin
35.27%
4.80%
9.21%
11.91%
18.21%
25.77%
61.85%
97.76%
100%
100%
100%
Total Expenditure
528.92
440.04
254.96
174.46
155.14
117.17
62.37
34.75
32.11
29.11
32.22
Power & Fuel Cost
-
2.08
1.90
1.50
1.77
1.65
1.08
0.66
0.00
0.55
0.00
% Of Sales
-
0.54%
0.86%
0.94%
1.33%
1.91%
2.23%
2.47%
0%
1.04%
0%
Employee Cost
-
28.45
23.36
16.23
24.80
29.59
22.50
17.15
15.36
17.42
17.67
% Of Sales
-
7.38%
10.63%
10.19%
18.66%
34.31%
46.55%
64.14%
34.09%
33.03%
23.28%
Manufacturing Exp.
-
8.41
7.36
4.81
9.17
9.03
8.07
5.80
6.45
4.95
3.56
% Of Sales
-
2.18%
3.35%
3.02%
6.90%
10.47%
16.69%
21.69%
14.31%
9.39%
4.69%
General & Admin Exp.
-
33.10
24.37
12.64
11.85
13.83
12.28
10.18
5.24
6.07
9.88
% Of Sales
-
8.59%
11.09%
7.93%
8.92%
16.04%
25.40%
38.07%
11.63%
11.51%
13.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.16
0.38
0.40
0.64
0.69
1.08
1.01
5.06
0.66
0.00
% Of Sales
-
0.82%
0.17%
0.25%
0.48%
0.80%
2.23%
3.78%
11.23%
1.25%
1.45%
EBITDA
-31.66
-54.60
-35.22
-15.12
-22.26
-30.93
-14.03
-8.01
12.95
23.63
43.68
EBITDA Margin
-6.37%
-14.17%
-16.03%
-9.49%
-16.75%
-35.87%
-29.02%
-29.96%
28.74%
44.80%
57.55%
Other Income
3.92
3.12
2.43
2.62
4.14
2.75
4.15
3.87
2.57
5.23
2.59
Interest
0.32
1.46
2.98
0.84
2.92
1.38
1.00
0.68
1.16
0.52
0.76
Depreciation
4.39
4.90
5.97
5.54
6.92
7.28
5.70
1.88
1.70
6.03
2.56
PBT
-32.18
-57.85
-41.75
-18.88
-27.95
-36.83
-16.58
-6.70
12.65
22.31
42.95
Tax
0.29
-5.44
1.11
2.37
0.62
-0.28
-0.03
-0.36
3.87
7.07
10.17
Tax Rate
-0.90%
9.45%
-2.66%
-19.17%
-2.22%
0.76%
0.20%
5.37%
30.59%
31.69%
23.68%
PAT
-32.45
-38.79
-37.56
-11.88
-28.62
-36.60
-14.90
-6.47
8.77
15.24
32.78
PAT before Minority Interest
-20.66
-52.13
-42.86
-14.73
-28.57
-36.55
-14.82
-6.34
8.78
15.24
32.78
Minority Interest
11.79
13.34
5.30
2.85
-0.05
-0.05
-0.08
-0.13
-0.01
0.00
0.00
PAT Margin
-6.53%
-10.06%
-17.09%
-7.46%
-21.54%
-42.44%
-30.82%
-24.20%
19.46%
28.90%
43.19%
PAT Growth
0.00%
-
-
-
-
-
-
-
-42.45%
-53.51%
 
EPS
-10.20
-12.20
-11.81
-3.74
-9.00
-11.51
-4.69
-2.03
2.76
4.79
10.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
210.12
142.51
175.44
194.94
218.03
254.64
269.99
276.46
268.26
257.92
Share Capital
31.81
31.81
31.81
37.12
31.81
31.81
31.81
31.81
31.81
31.81
Total Reserves
173.31
105.70
143.63
157.82
186.22
222.83
238.18
244.65
236.45
226.11
Non-Current Liabilities
0.10
6.40
5.90
12.11
15.17
12.68
11.16
9.40
3.67
3.36
Secured Loans
0.00
0.00
0.00
1.80
2.40
0.00
0.00
0.00
1.65
1.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
0.88
1.16
5.98
9.03
9.01
8.08
6.91
0.15
0.00
Current Liabilities
69.27
24.89
28.85
48.53
31.35
33.29
51.67
51.26
57.63
42.69
Trade Payables
50.23
14.35
9.30
20.68
6.73
8.34
17.44
8.38
11.23
13.60
Other Current Liabilities
12.36
9.34
5.39
9.16
7.98
8.19
15.90
21.88
25.78
9.37
Short Term Borrowings
5.01
0.00
12.03
18.47
15.79
4.74
0.18
2.91
2.51
0.01
Short Term Provisions
1.67
1.21
2.14
0.22
0.85
12.02
18.15
18.08
18.10
19.71
Total Liabilities
315.59
231.68
238.12
256.01
264.93
300.94
333.07
337.23
329.56
303.97
Net Block
113.69
116.40
117.24
124.79
126.25
137.47
116.86
94.41
18.64
20.96
Gross Block
124.44
122.33
153.32
161.45
157.14
161.99
136.58
113.02
35.45
31.93
Accumulated Depreciation
10.75
5.93
36.09
36.66
30.90
24.52
19.72
18.61
16.81
10.97
Non Current Assets
163.72
148.57
141.48
148.08
175.57
201.38
178.86
164.16
90.62
60.31
Capital Work in Progress
0.01
0.76
1.16
0.00
0.13
3.12
0.00
8.31
5.57
3.17
Non Current Investment
41.32
21.69
18.07
9.05
8.67
18.02
17.99
21.45
44.02
22.61
Long Term Loans & Adv.
8.70
9.72
4.93
13.35
22.02
22.87
34.88
29.73
11.89
8.72
Other Non Current Assets
0.00
0.00
0.08
0.89
18.51
19.89
9.06
10.08
10.50
4.85
Current Assets
151.88
83.11
96.64
107.89
89.31
99.56
154.20
173.08
238.94
243.66
Current Investments
14.45
14.23
27.75
7.48
1.08
3.94
23.18
42.76
0.20
15.46
Inventories
77.09
32.59
28.05
23.83
15.97
17.02
7.16
0.72
0.00
0.00
Sundry Debtors
14.96
7.88
3.93
19.13
8.37
12.44
14.04
7.71
11.94
14.04
Cash & Bank
18.27
6.64
12.80
33.80
12.73
13.11
42.74
27.89
11.76
25.26
Other Current Assets
27.10
2.02
0.32
6.09
51.16
53.05
67.08
94.01
215.03
188.90
Short Term Loans & Adv.
25.77
19.77
23.79
17.57
35.74
50.48
63.51
91.62
214.58
188.02
Net Current Assets
82.61
58.22
67.79
59.36
57.96
66.27
102.53
121.81
181.32
200.97
Total Assets
315.60
231.68
238.12
256.01
264.93
300.94
333.06
337.24
329.56
303.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-90.34
-29.96
-48.82
-1.88
-11.94
-11.86
35.70
38.12
-3.32
-120.19
PBT
-57.57
-41.75
-12.36
-27.95
-36.83
-14.85
-6.70
12.65
22.31
42.95
Adjustment
4.75
7.77
5.43
5.79
5.71
1.62
0.75
3.42
3.61
2.30
Changes in Working Capital
-38.46
4.44
-41.07
18.85
19.13
2.64
43.37
26.04
-22.84
-156.01
Cash after chg. in Working capital
-91.28
-29.54
-48.00
-3.32
-11.99
-10.59
37.42
42.12
3.09
-110.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.93
-0.42
-0.82
1.43
0.04
-1.27
-1.72
-3.99
-6.41
-9.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.02
-2.15
21.19
3.80
-1.06
7.03
-42.16
-8.04
-4.06
-8.29
Net Fixed Assets
0.38
11.17
-1.06
0.00
-0.86
-0.05
-0.11
-0.09
-0.51
-0.08
Net Investments
4.59
-15.04
-41.42
-0.40
2.37
-4.07
13.88
-185.51
0.28
-28.29
Others
-5.99
1.72
63.67
4.20
-2.57
11.15
-55.93
177.56
-3.83
20.08
Cash from Financing Activity
102.51
26.26
32.60
5.19
12.94
3.93
-3.38
-18.77
0.56
133.30
Net Cash Inflow / Outflow
11.14
-5.86
4.98
7.11
-0.06
-0.90
-9.84
11.31
-6.82
4.82
Opening Cash & Equivalents
6.31
12.17
13.70
6.59
6.66
7.56
17.40
5.59
12.41
7.59
Closing Cash & Equivalent
17.45
6.31
12.17
13.70
6.60
6.66
7.56
17.40
5.59
12.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
64.48
43.23
55.15
59.60
68.52
80.05
84.87
86.91
84.33
81.08
ROA
-19.05%
-18.25%
-5.96%
-10.97%
-12.92%
-4.68%
-1.89%
2.63%
4.81%
15.52%
ROE
-30.43%
-27.39%
-8.07%
-14.02%
-15.47%
-5.65%
-2.32%
3.22%
5.79%
18.76%
ROCE
-31.37%
-23.50%
-5.71%
-11.07%
-14.29%
-5.23%
-2.19%
4.99%
8.57%
24.66%
Fixed Asset Turnover
3.12
1.59
1.01
0.83
0.54
0.32
0.21
0.61
1.57
2.41
Receivable days
10.82
9.81
26.41
37.77
44.03
99.95
148.42
79.59
89.93
55.22
Inventory Days
51.93
50.36
59.42
54.67
69.83
91.29
53.77
5.83
0.00
0.00
Payable days
25.86
17.78
31.43
31.44
24.10
71.58
170.77
145.60
156.12
109.92
Cash Conversion Cycle
36.89
42.39
54.40
61.00
89.76
119.66
31.41
-60.17
-66.19
-54.70
Total Debt/Equity
0.02
0.00
0.07
0.11
0.09
0.02
0.00
0.01
0.02
0.00
Interest Cover
-38.31
-13.01
-13.69
-8.58
-25.73
-13.89
-8.92
11.91
43.93
57.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.