Nifty
Sensex
:
:
22461.00
74157.54
58.60 (0.26%)
304.60 (0.41%)

Finance - NBFC

Rating :
40/99

BSE: 533259 | NSE: SASTASUNDR

316.25
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  316.35
  •  322.95
  •  314.00
  •  315.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12905
  •  41.16
  •  506.75
  •  231.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,005.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 995.16
  • N/A
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.92%
  • 3.44%
  • 16.06%
  • FII
  • DII
  • Others
  • 0.56%
  • 0.00%
  • 6.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.20
  • 36.46
  • 23.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.27
  • 4.02
  • 27.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.28
  • 13.97
  • 90.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.95
  • 2.14
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.48
  • -15.91
  • -20.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
374.50
280.63
33.45%
358.49
254.29
40.98%
336.05
191.99
75.04%
313.15
156.59
99.98%
Expenses
371.07
290.72
27.64%
355.12
260.63
36.25%
326.78
208.36
56.83%
324.32
176.84
83.40%
EBITDA
3.43
-10.09
-
3.37
-6.34
-
9.26
-16.37
-
-11.17
-20.25
-
EBIDTM
0.91%
-3.60%
0.94%
-2.49%
2.76%
-8.52%
-3.57%
-12.93%
Other Income
20.13
4.01
402.00%
9.71
5.81
67.13%
12.11
5.13
136.06%
8.69
4.24
104.95%
Interest
0.24
0.27
-11.11%
0.24
0.26
-7.69%
0.25
0.09
177.78%
0.26
0.13
100.00%
Depreciation
2.31
2.40
-3.75%
2.20
1.84
19.57%
2.09
1.16
80.17%
2.80
1.09
156.88%
PBT
21.00
-8.74
-
10.64
-10.52
-
19.03
-12.49
-
-5.60
-28.81
-
Tax
0.81
-6.17
-
-2.46
-28.71
-
-5.49
-4.01
-
16.11
-8.02
-
PAT
20.19
-2.58
-
13.09
18.19
-28.04%
24.52
-8.48
-
-21.70
-20.79
-
PATM
5.39%
-0.92%
3.65%
7.15%
7.30%
-4.42%
-6.93%
-13.28%
EPS
-0.23
-6.00
-
-2.55
-0.39
-
0.41
-5.56
-
-10.75
-6.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,382.19
1,039.82
631.43
548.20
385.44
219.74
159.34
132.88
86.24
48.34
26.74
Net Sales Growth
56.44%
64.68%
15.18%
42.23%
75.41%
37.91%
19.91%
54.08%
78.40%
80.78%
 
Cost Of Goods Sold
1,238.90
960.39
582.46
492.49
366.93
199.49
140.37
108.68
64.02
18.45
0.60
Gross Profit
143.29
79.42
48.96
55.71
18.51
20.24
18.97
24.20
22.22
29.90
26.14
GP Margin
10.37%
7.64%
7.75%
10.16%
4.80%
9.21%
11.91%
18.21%
25.77%
61.85%
97.76%
Total Expenditure
1,377.29
1,082.71
678.38
560.91
440.04
254.96
174.46
155.14
117.17
62.37
34.75
Power & Fuel Cost
-
3.83
2.27
2.11
2.08
1.90
1.50
1.77
1.65
1.08
0.66
% Of Sales
-
0.37%
0.36%
0.38%
0.54%
0.86%
0.94%
1.33%
1.91%
2.23%
2.47%
Employee Cost
-
45.35
43.94
29.13
28.45
23.36
16.23
24.80
29.59
22.50
17.15
% Of Sales
-
4.36%
6.96%
5.31%
7.38%
10.63%
10.19%
18.66%
34.31%
46.55%
64.14%
Manufacturing Exp.
-
17.45
10.44
8.55
8.41
7.36
4.81
9.17
9.03
8.07
5.80
% Of Sales
-
1.68%
1.65%
1.56%
2.18%
3.35%
3.02%
6.90%
10.47%
16.69%
21.69%
General & Admin Exp.
-
54.91
40.41
30.48
33.10
24.37
12.64
11.85
13.83
12.28
10.18
% Of Sales
-
5.28%
6.40%
5.56%
8.59%
11.09%
7.93%
8.92%
16.04%
25.40%
38.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.62
1.13
0.26
3.16
0.38
0.40
0.64
0.69
1.08
0.00
% Of Sales
-
0.44%
0.18%
0.05%
0.82%
0.17%
0.25%
0.48%
0.80%
2.23%
3.78%
EBITDA
4.89
-42.89
-46.95
-12.71
-54.60
-35.22
-15.12
-22.26
-30.93
-14.03
-8.01
EBITDA Margin
0.35%
-4.12%
-7.44%
-2.32%
-14.17%
-16.03%
-9.49%
-16.75%
-35.87%
-29.02%
-29.96%
Other Income
50.64
23.64
11.63
3.43
3.12
2.43
2.62
4.14
2.75
4.15
3.87
Interest
0.99
1.94
3.34
2.61
1.46
2.98
0.84
2.92
1.38
1.00
0.68
Depreciation
9.40
8.20
4.16
4.47
4.90
5.97
5.54
6.92
7.28
5.70
1.88
PBT
45.07
-29.39
-42.82
-16.37
-57.85
-41.75
-18.88
-27.95
-36.83
-16.58
-6.70
Tax
8.97
-22.78
244.37
0.73
-5.44
1.11
2.37
0.62
-0.28
-0.03
-0.36
Tax Rate
19.90%
60.99%
21.92%
-4.46%
9.45%
-2.66%
-19.17%
-2.22%
0.76%
0.20%
5.37%
PAT
36.10
-72.21
626.80
-10.40
-38.79
-37.56
-11.88
-28.62
-36.60
-14.90
-6.47
PAT before Minority Interest
58.06
-99.47
865.11
-17.09
-52.13
-42.86
-14.73
-28.57
-36.55
-14.82
-6.34
Minority Interest
21.96
27.26
-238.31
6.69
13.34
5.30
2.85
-0.05
-0.05
-0.08
-0.13
PAT Margin
2.61%
-6.94%
99.27%
-1.90%
-10.06%
-17.09%
-7.46%
-21.54%
-42.44%
-30.82%
-24.20%
PAT Growth
364.28%
-
-
-
-
-
-
-
-
-
 
EPS
11.35
-22.71
197.11
-3.27
-12.20
-11.81
-3.74
-9.00
-11.51
-4.69
-2.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
753.40
826.50
199.90
210.12
142.51
175.44
194.94
218.03
254.64
269.99
Share Capital
31.81
31.81
31.81
31.81
31.81
31.81
37.12
31.81
31.81
31.81
Total Reserves
716.59
789.69
163.09
173.31
105.70
143.63
157.82
186.22
222.83
238.18
Non-Current Liabilities
90.76
113.64
0.10
0.10
6.40
5.90
12.11
15.17
12.68
11.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.80
2.40
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.08
0.88
1.16
5.98
9.03
9.01
8.08
Current Liabilities
119.73
69.89
63.14
69.27
24.89
28.85
48.53
31.35
33.29
51.67
Trade Payables
56.97
33.06
38.63
50.23
14.35
9.30
20.68
6.73
8.34
17.44
Other Current Liabilities
34.22
16.86
12.83
12.36
9.34
5.39
9.16
7.98
8.19
15.90
Short Term Borrowings
0.00
0.00
9.79
5.01
0.00
12.03
18.47
15.79
4.74
0.18
Short Term Provisions
28.54
19.96
1.89
1.67
1.21
2.14
0.22
0.85
12.02
18.15
Total Liabilities
1,204.05
1,277.76
292.62
315.59
231.68
238.12
256.01
264.93
300.94
333.07
Net Block
104.37
93.42
110.42
113.69
116.40
117.24
124.79
126.25
137.47
116.86
Gross Block
128.51
110.00
125.62
124.44
122.33
153.32
161.45
157.14
161.99
136.58
Accumulated Depreciation
24.14
16.58
15.21
10.75
5.93
36.09
36.66
30.90
24.52
19.72
Non Current Assets
662.91
738.06
146.46
164.82
148.57
141.48
148.08
175.57
201.38
178.86
Capital Work in Progress
0.99
0.42
0.08
0.01
0.76
1.16
0.00
0.13
3.12
0.00
Non Current Investment
442.96
513.03
29.54
41.32
21.69
18.07
9.05
8.67
18.02
17.99
Long Term Loans & Adv.
14.51
11.34
6.42
9.80
9.72
4.93
13.35
22.02
22.87
34.88
Other Non Current Assets
97.50
119.85
0.00
0.00
0.00
0.08
0.89
18.51
19.89
9.06
Current Assets
541.15
539.70
146.16
150.77
83.11
96.64
107.89
89.31
99.56
154.20
Current Investments
69.88
152.96
13.88
14.45
14.23
27.75
7.48
1.08
3.94
23.18
Inventories
180.83
113.53
77.18
77.09
32.59
28.05
23.83
15.97
17.02
7.16
Sundry Debtors
35.08
21.20
13.56
14.96
7.88
3.93
19.13
8.37
12.44
14.04
Cash & Bank
195.19
212.42
12.80
18.27
6.64
12.80
33.80
12.73
13.11
42.74
Other Current Assets
60.17
4.38
0.67
1.33
21.79
24.11
23.66
51.16
53.05
67.08
Short Term Loans & Adv.
47.11
35.21
28.07
24.66
19.77
23.79
17.57
35.74
50.48
63.51
Net Current Assets
421.42
469.81
83.02
81.50
58.22
67.79
59.36
57.96
66.27
102.53
Total Assets
1,204.06
1,277.76
292.62
315.59
231.68
238.12
256.01
264.93
300.94
333.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-104.50
-207.16
-30.51
-69.24
-29.96
-48.82
-1.88
-11.94
-11.86
35.70
PBT
-122.25
1,109.48
-16.37
-57.57
-41.75
-12.36
-27.95
-36.83
-14.85
-6.70
Adjustment
83.96
-1,150.99
-3.20
6.00
7.77
5.43
5.79
5.71
1.62
0.75
Changes in Working Capital
-70.19
-52.77
-9.94
-18.60
4.44
-41.07
18.85
19.13
2.64
43.37
Cash after chg. in Working capital
-108.48
-94.28
-29.50
-70.17
-29.54
-48.00
-3.32
-11.99
-10.59
37.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.99
-112.88
-1.00
0.93
-0.42
-0.82
1.43
0.04
-1.27
-1.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
124.08
219.54
21.37
-22.13
-2.15
21.19
3.80
-1.06
7.03
-42.16
Net Fixed Assets
1.08
-0.06
0.00
0.38
11.17
-1.06
0.00
-0.86
-0.05
-0.11
Net Investments
-0.62
4.46
0.12
4.59
-15.04
-41.42
-0.40
2.37
-4.07
13.88
Others
123.62
215.14
21.25
-27.10
1.72
63.67
4.20
-2.57
11.15
-55.93
Cash from Financing Activity
-0.87
-11.42
3.73
102.51
26.26
32.60
5.19
12.94
3.93
-3.38
Net Cash Inflow / Outflow
18.72
0.96
-5.41
11.14
-5.86
4.98
7.11
-0.06
-0.90
-9.84
Opening Cash & Equivalents
13.01
12.04
17.45
6.31
12.17
13.70
6.59
6.66
7.56
17.40
Closing Cash & Equivalent
31.72
13.01
12.04
17.45
6.31
12.17
13.70
6.60
6.66
7.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
235.27
258.25
61.27
64.48
43.23
55.15
59.60
68.52
80.05
84.87
ROA
-8.02%
110.18%
-5.62%
-19.05%
-18.25%
-5.96%
-10.97%
-12.92%
-4.68%
-1.89%
ROE
-12.67%
170.23%
-8.55%
-30.43%
-27.39%
-8.07%
-14.02%
-15.47%
-5.65%
-2.32%
ROCE
-15.23%
214.79%
-6.48%
-31.37%
-23.50%
-5.71%
-11.07%
-14.29%
-5.23%
-2.19%
Fixed Asset Turnover
8.72
5.36
4.38
3.12
1.59
1.01
0.83
0.54
0.32
0.21
Receivable days
9.88
10.05
9.50
10.82
9.81
26.41
37.77
44.03
99.95
148.42
Inventory Days
51.66
55.12
51.36
51.93
50.36
59.42
54.67
69.83
91.29
53.77
Payable days
17.11
22.46
32.93
25.86
17.78
31.43
31.44
24.10
71.58
170.77
Cash Conversion Cycle
44.43
42.70
27.92
36.89
42.39
54.40
61.00
89.76
119.66
31.41
Total Debt/Equity
0.00
0.00
0.05
0.02
0.00
0.07
0.11
0.09
0.02
0.00
Interest Cover
-62.15
333.22
-5.27
-38.31
-13.01
-13.69
-8.58
-25.73
-13.89
-8.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.