Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Finance - NBFC

Rating :
34/99

BSE: 533259 | NSE: SASTASUNDR

372.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  330.80
  •  380.00
  •  328.50
  •  330.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  596754
  •  2166.38
  •  506.75
  •  249.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 986.13
  • 111.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 937.17
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.92%
  • 3.44%
  • 16.06%
  • FII
  • DII
  • Others
  • 0.56%
  • 0.00%
  • 6.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.20
  • 36.46
  • 23.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.27
  • 4.02
  • 27.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.28
  • 13.97
  • 90.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 2.09
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.01
  • -14.59
  • -14.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
306.67
313.15
-2.07%
374.50
280.63
33.45%
358.49
254.29
40.98%
336.05
191.99
75.04%
Expenses
317.32
324.32
-2.16%
371.07
290.72
27.64%
355.12
260.63
36.25%
326.78
208.36
56.83%
EBITDA
-10.65
-11.17
-
3.43
-10.09
-
3.37
-6.34
-
9.26
-16.37
-
EBIDTM
-3.47%
-3.57%
0.91%
-3.60%
0.94%
-2.49%
2.76%
-8.52%
Other Income
18.46
8.69
112.43%
20.13
4.01
402.00%
9.71
5.81
67.13%
12.11
5.13
136.06%
Interest
0.28
0.26
7.69%
0.24
0.27
-11.11%
0.24
0.26
-7.69%
0.25
0.09
177.78%
Depreciation
2.53
2.80
-9.64%
2.31
2.40
-3.75%
2.20
1.84
19.57%
2.09
1.16
80.17%
PBT
5.01
-5.60
-
21.00
-8.74
-
10.64
-10.52
-
19.03
-12.49
-
Tax
-29.22
16.11
-
0.81
-6.17
-
-2.46
-28.71
-
-5.49
-4.01
-
PAT
34.23
-21.70
-
20.19
-2.58
-
13.09
18.19
-28.04%
24.52
-8.48
-
PATM
11.16%
-6.93%
5.39%
-0.92%
3.65%
7.15%
7.30%
-4.42%
EPS
5.17
-10.75
-
-0.23
-6.00
-
-2.55
-0.39
-
0.41
-5.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,375.71
1,039.82
631.43
548.20
385.44
219.74
159.34
132.88
86.24
48.34
26.74
Net Sales Growth
32.27%
64.68%
15.18%
42.23%
75.41%
37.91%
19.91%
54.08%
78.40%
80.78%
 
Cost Of Goods Sold
1,232.78
960.39
582.46
492.49
366.93
199.49
140.37
108.68
64.02
18.45
0.60
Gross Profit
142.93
79.42
48.96
55.71
18.51
20.24
18.97
24.20
22.22
29.90
26.14
GP Margin
10.39%
7.64%
7.75%
10.16%
4.80%
9.21%
11.91%
18.21%
25.77%
61.85%
97.76%
Total Expenditure
1,370.29
1,082.71
678.38
560.91
440.04
254.96
174.46
155.14
117.17
62.37
34.75
Power & Fuel Cost
-
3.83
2.27
2.11
2.08
1.90
1.50
1.77
1.65
1.08
0.66
% Of Sales
-
0.37%
0.36%
0.38%
0.54%
0.86%
0.94%
1.33%
1.91%
2.23%
2.47%
Employee Cost
-
45.35
43.94
29.13
28.45
23.36
16.23
24.80
29.59
22.50
17.15
% Of Sales
-
4.36%
6.96%
5.31%
7.38%
10.63%
10.19%
18.66%
34.31%
46.55%
64.14%
Manufacturing Exp.
-
17.45
10.44
8.55
8.41
7.36
4.81
9.17
9.03
8.07
5.80
% Of Sales
-
1.68%
1.65%
1.56%
2.18%
3.35%
3.02%
6.90%
10.47%
16.69%
21.69%
General & Admin Exp.
-
54.91
40.41
30.48
33.10
24.37
12.64
11.85
13.83
12.28
10.18
% Of Sales
-
5.28%
6.40%
5.56%
8.59%
11.09%
7.93%
8.92%
16.04%
25.40%
38.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.62
1.13
0.26
3.16
0.38
0.40
0.64
0.69
1.08
0.00
% Of Sales
-
0.44%
0.18%
0.05%
0.82%
0.17%
0.25%
0.48%
0.80%
2.23%
3.78%
EBITDA
5.41
-42.89
-46.95
-12.71
-54.60
-35.22
-15.12
-22.26
-30.93
-14.03
-8.01
EBITDA Margin
0.39%
-4.12%
-7.44%
-2.32%
-14.17%
-16.03%
-9.49%
-16.75%
-35.87%
-29.02%
-29.96%
Other Income
60.41
23.64
11.63
3.43
3.12
2.43
2.62
4.14
2.75
4.15
3.87
Interest
1.01
1.94
3.34
2.61
1.46
2.98
0.84
2.92
1.38
1.00
0.68
Depreciation
9.13
8.20
4.16
4.47
4.90
5.97
5.54
6.92
7.28
5.70
1.88
PBT
55.68
-29.39
-42.82
-16.37
-57.85
-41.75
-18.88
-27.95
-36.83
-16.58
-6.70
Tax
-36.36
-22.78
244.37
0.73
-5.44
1.11
2.37
0.62
-0.28
-0.03
-0.36
Tax Rate
-65.30%
60.99%
21.92%
-4.46%
9.45%
-2.66%
-19.17%
-2.22%
0.76%
0.20%
5.37%
PAT
92.03
-72.21
626.80
-10.40
-38.79
-37.56
-11.88
-28.62
-36.60
-14.90
-6.47
PAT before Minority Interest
95.05
-99.47
865.11
-17.09
-52.13
-42.86
-14.73
-28.57
-36.55
-14.82
-6.34
Minority Interest
3.02
27.26
-238.31
6.69
13.34
5.30
2.85
-0.05
-0.05
-0.08
-0.13
PAT Margin
6.69%
-6.94%
99.27%
-1.90%
-10.06%
-17.09%
-7.46%
-21.54%
-42.44%
-30.82%
-24.20%
PAT Growth
731.64%
-
-
-
-
-
-
-
-
-
 
EPS
28.94
-22.71
197.11
-3.27
-12.20
-11.81
-3.74
-9.00
-11.51
-4.69
-2.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
753.40
826.50
199.90
210.12
142.51
175.44
194.94
218.03
254.64
269.99
Share Capital
31.81
31.81
31.81
31.81
31.81
31.81
37.12
31.81
31.81
31.81
Total Reserves
716.59
789.69
163.09
173.31
105.70
143.63
157.82
186.22
222.83
238.18
Non-Current Liabilities
90.76
113.64
0.10
0.10
6.40
5.90
12.11
15.17
12.68
11.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.80
2.40
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.08
0.88
1.16
5.98
9.03
9.01
8.08
Current Liabilities
119.73
69.89
63.14
69.27
24.89
28.85
48.53
31.35
33.29
51.67
Trade Payables
56.97
33.06
38.63
50.23
14.35
9.30
20.68
6.73
8.34
17.44
Other Current Liabilities
34.22
16.86
12.83
12.36
9.34
5.39
9.16
7.98
8.19
15.90
Short Term Borrowings
0.00
0.00
9.79
5.01
0.00
12.03
18.47
15.79
4.74
0.18
Short Term Provisions
28.54
19.96
1.89
1.67
1.21
2.14
0.22
0.85
12.02
18.15
Total Liabilities
1,204.05
1,277.76
292.62
315.59
231.68
238.12
256.01
264.93
300.94
333.07
Net Block
104.37
93.42
110.42
113.69
116.40
117.24
124.79
126.25
137.47
116.86
Gross Block
128.51
110.00
125.62
124.44
122.33
153.32
161.45
157.14
161.99
136.58
Accumulated Depreciation
24.14
16.58
15.21
10.75
5.93
36.09
36.66
30.90
24.52
19.72
Non Current Assets
662.91
738.06
146.46
164.82
148.57
141.48
148.08
175.57
201.38
178.86
Capital Work in Progress
0.99
0.42
0.08
0.01
0.76
1.16
0.00
0.13
3.12
0.00
Non Current Investment
442.96
513.03
29.54
41.32
21.69
18.07
9.05
8.67
18.02
17.99
Long Term Loans & Adv.
14.51
11.34
6.42
9.80
9.72
4.93
13.35
22.02
22.87
34.88
Other Non Current Assets
97.50
119.85
0.00
0.00
0.00
0.08
0.89
18.51
19.89
9.06
Current Assets
541.15
539.70
146.16
150.77
83.11
96.64
107.89
89.31
99.56
154.20
Current Investments
69.88
152.96
13.88
14.45
14.23
27.75
7.48
1.08
3.94
23.18
Inventories
180.83
113.53
77.18
77.09
32.59
28.05
23.83
15.97
17.02
7.16
Sundry Debtors
35.08
21.20
13.56
14.96
7.88
3.93
19.13
8.37
12.44
14.04
Cash & Bank
195.19
212.42
12.80
18.27
6.64
12.80
33.80
12.73
13.11
42.74
Other Current Assets
60.17
4.38
0.67
1.33
21.79
24.11
23.66
51.16
53.05
67.08
Short Term Loans & Adv.
47.11
35.21
28.07
24.66
19.77
23.79
17.57
35.74
50.48
63.51
Net Current Assets
421.42
469.81
83.02
81.50
58.22
67.79
59.36
57.96
66.27
102.53
Total Assets
1,204.06
1,277.76
292.62
315.59
231.68
238.12
256.01
264.93
300.94
333.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-104.50
-207.16
-30.51
-69.24
-29.96
-48.82
-1.88
-11.94
-11.86
35.70
PBT
-122.25
1,109.48
-16.37
-57.57
-41.75
-12.36
-27.95
-36.83
-14.85
-6.70
Adjustment
83.96
-1,150.99
-3.20
6.00
7.77
5.43
5.79
5.71
1.62
0.75
Changes in Working Capital
-70.19
-52.77
-9.94
-18.60
4.44
-41.07
18.85
19.13
2.64
43.37
Cash after chg. in Working capital
-108.48
-94.28
-29.50
-70.17
-29.54
-48.00
-3.32
-11.99
-10.59
37.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.99
-112.88
-1.00
0.93
-0.42
-0.82
1.43
0.04
-1.27
-1.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
124.08
219.54
21.37
-22.13
-2.15
21.19
3.80
-1.06
7.03
-42.16
Net Fixed Assets
1.08
-0.06
0.00
0.38
11.17
-1.06
0.00
-0.86
-0.05
-0.11
Net Investments
-0.62
4.46
0.12
4.59
-15.04
-41.42
-0.40
2.37
-4.07
13.88
Others
123.62
215.14
21.25
-27.10
1.72
63.67
4.20
-2.57
11.15
-55.93
Cash from Financing Activity
-0.87
-11.42
3.73
102.51
26.26
32.60
5.19
12.94
3.93
-3.38
Net Cash Inflow / Outflow
18.72
0.96
-5.41
11.14
-5.86
4.98
7.11
-0.06
-0.90
-9.84
Opening Cash & Equivalents
13.01
12.04
17.45
6.31
12.17
13.70
6.59
6.66
7.56
17.40
Closing Cash & Equivalent
31.72
13.01
12.04
17.45
6.31
12.17
13.70
6.60
6.66
7.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
235.27
258.25
61.27
64.48
43.23
55.15
59.60
68.52
80.05
84.87
ROA
-8.02%
110.18%
-5.62%
-19.05%
-18.25%
-5.96%
-10.97%
-12.92%
-4.68%
-1.89%
ROE
-12.67%
170.23%
-8.55%
-30.43%
-27.39%
-8.07%
-14.02%
-15.47%
-5.65%
-2.32%
ROCE
-15.23%
214.79%
-6.48%
-31.37%
-23.50%
-5.71%
-11.07%
-14.29%
-5.23%
-2.19%
Fixed Asset Turnover
8.72
5.36
4.38
3.12
1.59
1.01
0.83
0.54
0.32
0.21
Receivable days
9.88
10.05
9.50
10.82
9.81
26.41
37.77
44.03
99.95
148.42
Inventory Days
51.66
55.12
51.36
51.93
50.36
59.42
54.67
69.83
91.29
53.77
Payable days
17.11
22.46
32.93
25.86
17.78
31.43
31.44
24.10
71.58
170.77
Cash Conversion Cycle
44.43
42.70
27.92
36.89
42.39
54.40
61.00
89.76
119.66
31.41
Total Debt/Equity
0.00
0.00
0.05
0.02
0.00
0.07
0.11
0.09
0.02
0.00
Interest Cover
-62.15
333.22
-5.27
-38.31
-13.01
-13.69
-8.58
-25.73
-13.89
-8.92

News Update:


  • Sastasundar Ventures’ arm incorporates wholly owned subsidiary
    19th Jul 2024, 09:58 AM

    SHTPL has been incorporated to carry on the business of Retail sale / Wholesale trade including through e-commerce of all kinds of goods, products, commodities and services

    Read More
  • Sastasundar Ventures - Quarterly Results
    30th May 2024, 20:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.