Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Finance - NBFC

Rating :
42/99

BSE: 533259 | NSE: SASTASUNDR

315.95
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  309.8
  •  320
  •  307.35
  •  307.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56849
  •  17719630.3
  •  381.7
  •  205

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 989.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 976.70
  • N/A
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.24%
  • 3.60%
  • 13.35%
  • FII
  • DII
  • Others
  • 1.89%
  • 0.00%
  • 6.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.12
  • 15.17
  • 2.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.11
  • 34.51
  • 5.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 54.37
  • 8.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.95
  • 2.04
  • 1.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.48
  • 2.77
  • 32.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
298.43
270.29
10.41%
285.84
306.67
-6.79%
281.29
374.50
-24.89%
273.53
358.49
-23.70%
Expenses
292.37
272.69
7.22%
311.03
317.32
-1.98%
304.99
371.07
-17.81%
278.26
355.12
-21.64%
EBITDA
6.06
-2.40
-
-25.19
-10.65
-
-23.70
3.43
-
-4.73
3.37
-
EBIDTM
2.03%
-0.89%
-8.81%
-3.47%
-8.42%
0.91%
-1.73%
0.94%
Other Income
25.38
27.75
-8.54%
21.63
18.46
17.17%
-11.83
20.13
-
22.29
9.71
129.56%
Interest
0.09
0.10
-10.00%
0.01
0.28
-96.43%
0.05
0.24
-79.17%
0.06
0.24
-75.00%
Depreciation
1.17
1.61
-27.33%
1.34
2.53
-47.04%
1.43
2.31
-38.10%
1.45
2.20
-34.09%
PBT
30.19
24.64
22.52%
-4.63
5.01
-
-39.24
21.00
-
-173.63
10.64
-
Tax
3.60
-25.33
-
-22.21
-29.22
-
0.78
0.81
-3.70%
-22.87
-2.46
-
PAT
26.59
49.97
-46.79%
17.57
34.23
-48.67%
-40.02
20.19
-
-150.75
13.09
-
PATM
8.91%
18.49%
6.15%
11.16%
-14.23%
5.39%
-55.11%
3.65%
EPS
7.52
9.79
-23.19%
4.30
5.17
-16.83%
-8.47
-0.23
-
-34.40
-2.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,139.09
1,110.95
1,375.71
1,039.82
631.43
548.20
385.44
219.74
159.34
132.88
86.24
Net Sales Growth
-13.04%
-19.25%
32.30%
64.68%
15.18%
42.23%
75.41%
37.91%
19.91%
54.08%
 
Cost Of Goods Sold
1,032.28
1,017.41
1,232.78
960.39
582.46
492.49
366.93
199.49
140.37
108.68
64.02
Gross Profit
106.81
93.54
142.93
79.42
48.96
55.71
18.51
20.24
18.97
24.20
22.22
GP Margin
9.38%
8.42%
10.39%
7.64%
7.75%
10.16%
4.80%
9.21%
11.91%
18.21%
25.77%
Total Expenditure
1,186.65
1,166.91
1,370.23
1,082.71
678.38
560.91
440.04
254.96
174.46
155.14
117.17
Power & Fuel Cost
-
2.21
4.36
3.83
2.27
2.11
2.08
1.90
1.50
1.77
1.65
% Of Sales
-
0.20%
0.32%
0.37%
0.36%
0.38%
0.54%
0.86%
0.94%
1.33%
1.91%
Employee Cost
-
49.79
49.02
45.35
43.94
29.13
28.45
23.36
16.23
24.80
29.59
% Of Sales
-
4.48%
3.56%
4.36%
6.96%
5.31%
7.38%
10.63%
10.19%
18.66%
34.31%
Manufacturing Exp.
-
16.34
15.18
17.45
10.44
8.55
8.41
7.36
4.81
9.17
9.03
% Of Sales
-
1.47%
1.10%
1.68%
1.65%
1.56%
2.18%
3.35%
3.02%
6.90%
10.47%
General & Admin Exp.
-
59.25
68.51
54.91
40.41
30.48
33.10
24.37
12.64
11.85
13.83
% Of Sales
-
5.33%
4.98%
5.28%
6.40%
5.56%
8.59%
11.09%
7.93%
8.92%
16.04%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
24.11
4.76
4.62
1.13
0.26
3.16
0.38
0.40
0.64
0.00
% Of Sales
-
2.17%
0.35%
0.44%
0.18%
0.05%
0.82%
0.17%
0.25%
0.48%
0.80%
EBITDA
-47.56
-55.96
5.48
-42.89
-46.95
-12.71
-54.60
-35.22
-15.12
-22.26
-30.93
EBITDA Margin
-4.18%
-5.04%
0.40%
-4.12%
-7.44%
-2.32%
-14.17%
-16.03%
-9.49%
-16.75%
-35.87%
Other Income
57.47
59.84
60.41
23.64
11.63
3.43
3.12
2.43
2.62
4.14
2.75
Interest
0.21
0.29
1.07
1.94
3.34
2.61
1.46
2.98
0.84
2.92
1.38
Depreciation
5.39
5.83
9.14
8.20
4.16
4.47
4.90
5.97
5.54
6.92
7.28
PBT
-187.31
-2.23
55.68
-29.39
-42.82
-16.37
-57.85
-41.75
-18.88
-27.95
-36.83
Tax
-40.70
-70.12
-36.35
-22.78
244.37
0.73
-5.44
1.11
2.37
0.62
-0.28
Tax Rate
21.73%
36.36%
-65.28%
60.99%
21.92%
-4.46%
9.45%
-2.66%
-19.17%
-2.22%
0.76%
PAT
-146.61
-91.16
8.88
-72.21
626.80
-10.40
-38.79
-37.56
-11.88
-28.62
-36.60
PAT before Minority Interest
-96.96
-133.54
5.85
-99.47
865.11
-17.09
-52.13
-42.86
-14.73
-28.57
-36.55
Minority Interest
49.65
42.38
3.03
27.26
-238.31
6.69
13.34
5.30
2.85
-0.05
-0.05
PAT Margin
-12.87%
-8.21%
0.65%
-6.94%
99.27%
-1.90%
-10.06%
-17.09%
-7.46%
-21.54%
-42.44%
PAT Growth
-224.80%
-
-
-
-
-
-
-
-
-
 
EPS
-46.10
-28.67
2.79
-22.71
197.11
-3.27
-12.20
-11.81
-3.74
-9.00
-11.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
669.87
762.37
753.40
826.50
199.90
210.12
142.51
175.44
194.94
218.03
Share Capital
31.81
31.81
31.81
31.81
31.81
31.81
31.81
31.81
37.12
31.81
Total Reserves
638.06
725.56
716.59
789.69
163.09
173.31
105.70
143.63
157.82
186.22
Non-Current Liabilities
-0.04
72.68
90.76
113.64
0.10
0.10
6.40
5.90
12.11
15.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.80
2.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.91
5.16
0.00
0.00
0.00
0.08
0.88
1.16
5.98
9.03
Current Liabilities
98.67
76.97
119.73
69.89
63.14
69.27
24.89
28.85
48.53
31.35
Trade Payables
58.75
42.54
56.97
33.06
38.63
50.23
14.35
9.30
20.68
6.73
Other Current Liabilities
34.21
31.62
34.22
16.86
12.83
12.36
9.34
5.39
9.16
7.98
Short Term Borrowings
0.00
0.00
0.00
0.00
9.79
5.01
0.00
12.03
18.47
15.79
Short Term Provisions
5.71
2.81
28.54
19.96
1.89
1.67
1.21
2.14
0.22
0.85
Total Liabilities
963.16
1,149.18
1,204.05
1,277.76
292.62
315.59
231.68
238.12
256.01
264.93
Net Block
99.59
107.80
104.37
93.42
110.42
113.69
116.40
117.24
124.79
126.25
Gross Block
134.40
136.94
128.51
110.00
125.62
124.44
122.33
153.32
161.45
157.14
Accumulated Depreciation
34.81
29.14
24.14
16.58
15.21
10.75
5.93
36.09
36.66
30.90
Non Current Assets
399.61
569.38
662.91
738.06
146.46
164.82
148.57
141.48
148.08
175.57
Capital Work in Progress
10.24
0.35
0.99
0.42
0.08
0.01
0.76
1.16
0.00
0.13
Non Current Investment
264.53
384.93
442.96
513.03
29.54
41.32
21.69
18.07
9.05
8.67
Long Term Loans & Adv.
7.09
1.89
14.51
11.34
6.42
9.80
9.72
4.93
13.35
22.02
Other Non Current Assets
6.84
63.64
97.50
119.85
0.00
0.00
0.00
0.08
0.89
18.51
Current Assets
563.43
579.81
541.15
539.70
146.16
150.77
83.11
96.64
107.89
89.31
Current Investments
310.89
291.13
69.88
152.96
13.88
14.45
14.23
27.75
7.48
1.08
Inventories
110.29
115.79
180.83
113.53
77.18
77.09
32.59
28.05
23.83
15.97
Sundry Debtors
9.98
34.79
35.08
21.20
13.56
14.96
7.88
3.93
19.13
8.37
Cash & Bank
12.44
46.66
195.19
212.42
12.80
18.27
6.64
12.80
33.80
12.73
Other Current Assets
119.83
91.43
12.57
4.38
28.74
25.99
21.79
24.11
23.66
51.16
Short Term Loans & Adv.
0.00
0.00
47.59
35.21
28.07
24.66
19.77
23.79
17.57
35.74
Net Current Assets
464.76
502.84
421.42
469.81
83.02
81.50
58.22
67.79
59.36
57.96
Total Assets
963.04
1,149.19
1,204.06
1,277.76
292.62
315.59
231.68
238.12
256.01
264.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-17.31
35.86
-111.97
-207.16
-30.51
-69.24
-29.96
-48.82
-1.88
-11.94
PBT
-203.66
-30.50
-122.25
1,109.48
-16.37
-57.57
-41.75
-12.36
-27.95
-36.83
Adjustment
138.12
25.85
83.96
-1,150.99
-3.20
6.00
7.77
5.43
5.79
5.71
Changes in Working Capital
52.70
46.61
-77.66
-52.77
-9.94
-18.60
4.44
-41.07
18.85
19.13
Cash after chg. in Working capital
-12.85
41.96
-115.95
-94.28
-29.50
-70.17
-29.54
-48.00
-3.32
-11.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.46
-6.10
3.99
-112.88
-1.00
0.93
-0.42
-0.82
1.43
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.13
-33.93
132.52
219.54
21.37
-22.13
-2.15
21.19
3.80
-1.06
Net Fixed Assets
-0.01
0.00
1.08
-0.06
0.00
0.38
11.17
-1.06
0.00
-0.86
Net Investments
0.24
0.72
-0.62
4.46
0.12
4.59
-15.04
-41.42
-0.40
2.37
Others
-1.36
-34.65
132.06
215.14
21.25
-27.10
1.72
63.67
4.20
-2.57
Cash from Financing Activity
-0.44
-2.35
-1.83
-11.42
3.73
102.51
26.26
32.60
5.19
12.94
Net Cash Inflow / Outflow
-18.89
-0.41
18.72
0.96
-5.41
11.14
-5.86
4.98
7.11
-0.06
Opening Cash & Equivalents
31.31
31.72
13.01
12.04
17.45
6.31
12.17
13.70
6.59
6.66
Closing Cash & Equivalent
12.42
31.31
31.72
13.01
12.04
17.45
6.31
12.17
13.70
6.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
210.58
238.09
235.27
258.25
61.27
64.48
43.23
55.15
59.60
68.52
ROA
-12.64%
0.50%
-8.02%
110.18%
-5.62%
-19.05%
-18.25%
-5.96%
-10.97%
-12.92%
ROE
-18.71%
0.78%
-12.67%
170.23%
-8.55%
-30.43%
-27.39%
-8.07%
-14.02%
-15.47%
ROCE
-28.40%
-3.88%
-15.23%
214.79%
-6.48%
-31.37%
-23.50%
-5.71%
-11.07%
-14.29%
Fixed Asset Turnover
8.19
10.36
8.72
5.36
4.38
3.12
1.59
1.01
0.83
0.54
Receivable days
7.35
9.27
9.88
10.05
9.50
10.82
9.81
26.41
37.77
44.03
Inventory Days
37.14
39.35
51.66
55.12
51.36
51.93
50.36
59.42
54.67
69.83
Payable days
18.17
14.73
17.11
22.46
32.93
25.86
17.78
31.43
31.44
24.10
Cash Conversion Cycle
26.33
33.89
44.43
42.70
27.92
36.89
42.39
54.40
61.00
89.76
Total Debt/Equity
0.00
0.00
0.00
0.00
0.05
0.02
0.00
0.07
0.11
0.09
Interest Cover
-694.10
-27.52
-62.15
333.22
-5.27
-38.31
-13.01
-13.69
-8.58
-25.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.