PBT
-227.78
-306.36
-64.22
-59.81
28.08
-54.41
5.79
-86.98
79.03
30.82
Adjustment
246.01
230.13
139.24
144.05
71.21
86.59
64.56
50.13
33.27
31.97
Changes in Working Capital
-14.36
-231.81
55.43
151.71
31.41
11.89
-22.31
-109.17
-69.96
32.62
Cash after chg. in Working capital
3.88
-308.04
130.46
235.95
130.70
44.08
48.05
-146.02
42.33
95.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
0.11
0.32
-0.91
2.30
-1.44
-1.10
-2.44
-12.95
-3.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00