Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Finance - NBFC - MFI

Rating :
72/99

BSE: 539404 | NSE: SATIN

235.43
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  230.1
  •  236.45
  •  228.87
  •  231.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  288640
  •  67395888.81
  •  247
  •  133.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,597.17
  • 7.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,368.57
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.17%
  • 18.90%
  • 19.70%
  • FII
  • DII
  • Others
  • 3.52%
  • 4.44%
  • 17.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.72
  • 13.57
  • 18.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 15.32
  • 24.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.09
  • -
  • 238.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 6.65
  • 7.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.76
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 6.71
  • 5.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
919.50
621.06
48.05%
747.48
684.07
9.27%
787.89
656.90
19.94%
708.58
632.66
12.00%
Expenses
320.47
333.01
-3.77%
362.23
397.50
-8.87%
372.97
323.11
15.43%
351.88
236.64
48.70%
EBITDA
599.03
288.05
107.96%
385.25
286.56
34.44%
414.92
333.80
24.30%
356.70
396.02
-9.93%
EBIDTM
65.15%
46.38%
51.54%
41.89%
52.66%
50.81%
50.34%
62.60%
Other Income
3.05
1.44
111.81%
5.20
3.52
47.73%
4.91
0.56
776.79%
4.69
1.69
177.51%
Interest
380.84
263.68
44.43%
289.19
267.83
7.98%
344.28
266.09
29.38%
297.10
251.00
18.37%
Depreciation
9.08
7.58
19.79%
8.15
7.30
11.64%
6.86
6.70
2.39%
6.21
5.69
9.14%
PBT
212.16
18.23
1,063.80%
93.12
14.95
522.88%
68.70
61.58
11.56%
58.08
141.01
-58.81%
Tax
50.11
-3.67
-
21.21
0.69
2,973.91%
15.54
16.88
-7.94%
12.98
35.73
-63.67%
PAT
162.05
21.89
640.29%
71.91
14.26
404.28%
53.15
44.69
18.93%
45.10
105.28
-57.16%
PATM
17.62%
3.53%
9.62%
2.08%
6.75%
6.80%
6.36%
16.64%
EPS
14.72
1.99
639.70%
6.53
1.30
402.31%
4.83
4.06
18.97%
4.10
9.57
-57.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,163.45
2,599.03
2,237.42
1,549.16
1,377.05
1,375.86
1,500.91
1,442.68
1,031.88
801.05
Net Sales Growth
21.92%
16.16%
44.43%
12.50%
0.09%
-8.33%
4.04%
39.81%
28.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,163.45
2,599.03
2,237.42
1,549.16
1,377.05
1,375.86
1,500.91
1,442.68
1,031.88
801.05
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,407.55
1,304.61
748.07
1,108.58
700.15
741.07
686.37
567.62
502.01
321.85
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
586.31
447.91
387.60
393.12
337.33
351.35
305.48
220.48
171.86
% Of Sales
-
22.56%
20.02%
25.02%
28.55%
24.52%
23.41%
21.17%
21.37%
21.45%
Manufacturing Exp.
-
29.32
25.52
28.58
30.22
30.42
32.13
33.88
22.38
15.74
% Of Sales
-
1.13%
1.14%
1.84%
2.19%
2.21%
2.14%
2.35%
2.17%
1.96%
General & Admin Exp.
-
134.80
92.32
73.71
50.28
49.38
66.94
55.70
43.27
45.88
% Of Sales
-
5.19%
4.13%
4.76%
3.65%
3.59%
4.46%
3.86%
4.19%
5.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
554.17
182.31
618.68
226.52
323.95
235.95
172.56
215.88
88.37
% Of Sales
-
21.32%
8.15%
39.94%
16.45%
23.55%
15.72%
11.96%
20.92%
11.03%
EBITDA
1,755.90
1,294.42
1,489.35
440.58
676.90
634.79
814.54
875.06
529.87
479.20
EBITDA Margin
55.51%
49.80%
66.57%
28.44%
49.16%
46.14%
54.27%
60.66%
51.35%
59.82%
Other Income
17.85
17.23
17.23
199.78
4.09
8.51
3.92
99.43
136.48
0.42
Interest
1,311.41
1,048.61
901.02
616.73
630.72
637.97
589.29
646.17
535.74
435.75
Depreciation
30.30
27.27
22.66
18.39
16.10
15.08
17.54
12.51
14.74
6.05
PBT
432.06
235.77
582.89
5.24
34.18
-9.75
211.63
315.81
115.86
37.81
Tax
99.84
49.64
146.95
0.43
13.48
4.23
56.65
114.31
41.06
12.89
Tax Rate
23.11%
21.05%
25.21%
8.21%
39.44%
-43.38%
26.77%
36.20%
35.44%
34.09%
PAT
332.21
186.13
435.94
4.81
20.70
-13.98
154.97
201.20
75.41
24.88
PAT before Minority Interest
332.19
186.13
435.94
4.81
20.70
-13.98
154.97
201.50
74.80
24.93
Minority Interest
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
0.61
-0.05
PAT Margin
10.50%
7.16%
19.48%
0.31%
1.50%
-1.02%
10.33%
13.95%
7.31%
3.11%
PAT Growth
78.49%
-57.30%
8,963.20%
-76.76%
-
-
-22.98%
166.81%
203.09%
 
EPS
30.06
16.84
39.45
0.44
1.87
-1.27
14.02
18.21
6.82
2.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,542.86
2,400.85
1,628.12
1,581.85
1,486.16
1,448.69
1,149.45
884.77
662.59
Share Capital
110.04
110.04
84.80
74.59
66.47
51.71
48.53
47.27
62.14
Total Reserves
2,432.37
2,290.81
1,514.06
1,457.26
1,417.52
1,391.57
1,081.15
820.96
599.97
Non-Current Liabilities
4,216.24
4,308.48
4,672.27
4,941.98
5,933.29
5,373.70
4,790.98
4,283.78
2,027.55
Secured Loans
1,155.86
800.61
4,127.42
4,304.39
5,330.70
4,661.13
4,089.15
3,774.85
1,640.63
Unsecured Loans
3,091.02
3,494.69
624.08
710.30
638.35
692.43
695.34
601.53
382.70
Long Term Provisions
13.76
7.12
9.34
9.82
16.43
12.86
15.15
0.00
27.29
Current Liabilities
4,783.49
3,766.29
1,460.60
1,048.90
573.06
477.23
791.88
1,035.80
2,062.20
Trade Payables
35.53
21.83
20.60
29.71
33.64
24.92
13.43
25.09
14.55
Other Current Liabilities
199.34
124.73
280.26
290.37
326.47
264.36
292.32
205.74
1,833.75
Short Term Borrowings
4,544.56
3,614.33
1,159.75
728.83
212.08
187.95
486.12
784.50
169.92
Short Term Provisions
4.06
5.41
0.00
0.00
0.88
0.00
0.00
20.46
43.97
Total Liabilities
11,542.59
10,475.62
7,760.99
7,572.73
7,992.51
7,299.62
6,732.31
6,206.43
4,754.62
Net Block
130.79
126.30
122.32
118.83
131.27
93.95
80.63
74.97
72.74
Gross Block
226.01
212.00
202.56
192.08
197.43
147.94
117.92
104.31
87.62
Accumulated Depreciation
95.22
85.70
80.25
73.25
66.16
53.99
37.29
29.34
14.88
Non Current Assets
10,183.28
9,327.07
6,535.58
5,512.27
5,967.40
5,080.91
4,651.93
4,947.22
1,074.69
Capital Work in Progress
0.43
0.09
0.00
0.18
3.65
34.14
16.34
16.23
12.18
Non Current Investment
37.21
51.18
61.76
47.97
0.01
0.01
0.01
0.04
0.06
Long Term Loans & Adv.
0.00
0.00
3.74
5.69
6.33
7.00
4.65
3.23
16.16
Other Non Current Assets
165.25
235.05
12.27
24.19
14.99
4.70
1.68
5.46
157.86
Current Assets
1,359.31
1,148.55
1,225.41
2,060.46
2,025.13
2,218.71
2,080.38
1,259.20
3,674.54
Current Investments
17.89
0.00
0.00
0.59
0.58
245.73
264.28
71.78
20.45
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.94
8.45
5.39
2.76
19.46
12.33
12.38
11.77
5.99
Cash & Bank
1,222.16
1,045.45
1,114.36
2,001.94
1,958.33
1,881.16
1,758.42
1,133.78
1,129.76
Other Current Assets
117.32
83.09
57.97
43.08
46.77
79.49
45.30
41.87
2,518.33
Short Term Loans & Adv.
19.13
11.56
47.69
12.08
8.11
43.71
22.03
8.57
2,449.24
Net Current Assets
-3,424.18
-2,617.74
-235.18
1,011.56
1,452.06
1,741.48
1,288.50
223.41
1,612.34
Total Assets
11,542.59
10,475.62
7,760.99
7,572.73
7,992.53
7,299.62
6,732.31
6,206.42
4,754.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-563.40
-2,068.89
-956.34
336.17
-944.90
-225.30
611.00
-1,541.37
-966.45
PBT
235.77
582.89
5.24
34.18
-9.75
211.63
315.81
115.86
37.81
Adjustment
372.45
-51.97
219.60
184.13
229.53
16.07
-70.55
70.13
58.04
Changes in Working Capital
-1,091.65
-2,564.37
-1,143.53
158.02
-1,151.40
-381.40
432.90
-1,719.59
-1,033.65
Cash after chg. in Working capital
-483.43
-2,033.46
-918.69
376.33
-931.62
-153.70
678.16
-1,533.60
-937.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.97
-35.43
-37.65
-40.17
-13.28
-71.59
-67.16
-7.77
-28.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.39
-24.20
-72.90
-50.80
225.66
55.68
-186.85
-54.91
-36.21
Net Fixed Assets
-11.85
-6.69
-9.50
10.83
-17.29
-43.59
-13.16
-19.53
Net Investments
-88.84
-83.29
-405.35
-52.98
230.15
-91.45
-273.33
-78.27
Others
55.30
65.78
341.95
-8.65
12.80
190.72
99.64
42.89
Cash from Financing Activity
913.81
2,259.44
389.87
-442.42
734.32
242.85
88.23
1,393.73
1,397.52
Net Cash Inflow / Outflow
305.02
166.34
-639.37
-157.05
15.08
73.24
512.38
-202.55
394.86
Opening Cash & Equivalents
424.03
257.68
897.08
1,054.13
1,039.05
965.82
453.43
655.98
268.36
Closing Cash & Equivalent
729.05
424.03
257.71
897.08
1,054.13
1,039.05
965.82
453.43
663.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
231.15
218.28
188.67
205.51
223.33
261.45
218.07
172.07
159.35
ROA
1.69%
4.78%
0.06%
0.27%
-0.18%
2.21%
3.11%
1.36%
0.52%
ROE
7.53%
21.80%
0.31%
1.37%
-0.96%
12.05%
20.17%
9.97%
3.95%
ROCE
11.87%
16.63%
8.37%
8.87%
8.57%
11.94%
15.43%
12.33%
10.47%
Fixed Asset Turnover
11.87
10.79
7.85
7.07
7.97
11.29
12.98
10.75
9.14
Receivable days
0.73
1.13
0.96
2.94
4.22
3.00
3.05
3.14
2.73
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
17.16
19.69
27.84
27.14
Cash Conversion Cycle
0.73
1.13
0.96
2.94
4.22
-14.16
-16.63
-24.69
-24.41
Total Debt/Equity
3.46
3.29
3.70
3.75
4.17
3.84
4.67
5.94
5.88
Interest Cover
1.22
1.65
1.01
1.05
0.98
1.36
1.49
1.22
1.09

News Update:


  • Satin Creditcare Network raises $20 million via bonds
    28th May 2026, 12:39 PM

    The Working Committee of the Board of Directors of the company, in its meeting held on May 27, 2026, has allotted the same

    Read More
  • Satin Creditcare - Quarterly Results
    12th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.