Nifty
Sensex
:
:
24946.50
81796.15
227.90 (0.92%)
677.55 (0.84%)

Trading

Rating :
61/99

BSE: 511076 | NSE: SATINDLTD

90.79
16-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  91.2
  •  91.8
  •  88.41
  •  91.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  253415
  •  22967537.22
  •  151.5
  •  72.14

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,029.07
  • 19.37
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 865.42
  • 0.33%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.59%
  • 7.70%
  • 32.41%
  • FII
  • DII
  • Others
  • 0.5%
  • 0.00%
  • 7.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.58
  • 17.31
  • 13.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.06
  • 4.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 130.20
  • 93.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 13.84
  • 12.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 2.14
  • 2.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.26
  • 11.63
  • 7.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
160.83
115.42
39.34%
157.30
118.24
33.03%
137.79
136.98
0.59%
122.61
129.98
-5.67%
Expenses
133.45
98.62
35.32%
128.62
102.55
25.42%
112.88
117.36
-3.82%
101.17
109.16
-7.32%
EBITDA
27.38
16.80
62.98%
28.68
15.69
82.79%
24.91
19.62
26.96%
21.44
20.82
2.98%
EBIDTM
17.02%
14.56%
18.23%
13.27%
18.08%
14.33%
17.49%
16.02%
Other Income
5.76
7.40
-22.16%
3.63
10.06
-63.92%
11.28
186.67
-93.96%
6.88
73.68
-90.66%
Interest
1.15
2.20
-47.73%
1.41
2.18
-35.32%
1.69
3.31
-48.94%
1.34
2.12
-36.79%
Depreciation
5.20
2.49
108.84%
3.47
2.32
49.57%
3.45
2.22
55.41%
3.16
2.13
48.36%
PBT
26.79
19.51
37.31%
27.44
21.24
29.19%
30.92
200.76
-84.60%
23.82
90.25
-73.61%
Tax
8.29
5.14
61.28%
5.58
6.53
-14.55%
8.55
25.95
-67.05%
5.81
19.90
-70.80%
PAT
18.50
14.37
28.74%
21.85
14.71
48.54%
22.37
174.81
-87.20%
18.01
70.34
-74.40%
PATM
11.50%
12.45%
13.89%
12.44%
16.23%
127.61%
14.69%
54.12%
EPS
0.98
0.53
84.91%
1.24
1.06
16.98%
1.31
15.49
-91.54%
1.16
5.73
-79.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
578.53
500.62
466.24
346.73
204.76
225.38
229.82
99.66
91.38
91.96
8.93
Net Sales Growth
15.56%
7.37%
34.47%
69.33%
-9.15%
-1.93%
130.60%
9.06%
-0.63%
929.79%
 
Cost Of Goods Sold
332.28
321.23
316.98
229.61
133.49
153.92
157.87
78.20
75.93
79.76
8.45
Gross Profit
246.25
179.39
149.26
117.12
71.26
71.46
71.96
21.47
15.44
12.20
0.48
GP Margin
42.56%
35.83%
32.01%
33.78%
34.80%
31.71%
31.31%
21.54%
16.90%
13.27%
5.38%
Total Expenditure
476.12
426.82
410.80
287.49
178.43
208.96
196.16
89.54
87.35
91.79
27.43
Power & Fuel Cost
-
10.52
6.60
6.09
5.05
5.59
5.09
2.90
3.02
3.27
0.02
% Of Sales
-
2.10%
1.42%
1.76%
2.47%
2.48%
2.21%
2.91%
3.30%
3.56%
0.22%
Employee Cost
-
36.62
29.43
21.92
16.35
15.92
13.87
2.58
2.07
1.84
0.52
% Of Sales
-
7.31%
6.31%
6.32%
7.98%
7.06%
6.04%
2.59%
2.27%
2.00%
5.82%
Manufacturing Exp.
-
27.16
25.36
9.83
7.89
7.67
6.07
2.09
2.44
4.40
0.00
% Of Sales
-
5.43%
5.44%
2.84%
3.85%
3.40%
2.64%
2.10%
2.67%
4.78%
0%
General & Admin Exp.
-
10.28
8.15
5.48
2.96
3.43
3.92
1.00
1.92
1.10
0.43
% Of Sales
-
2.05%
1.75%
1.58%
1.45%
1.52%
1.71%
1.00%
2.10%
1.20%
4.82%
Selling & Distn. Exp.
-
12.76
13.84
9.52
5.76
5.11
6.25
1.75
1.63
1.22
0.27
% Of Sales
-
2.55%
2.97%
2.75%
2.81%
2.27%
2.72%
1.76%
1.78%
1.33%
3.02%
Miscellaneous Exp.
-
8.24
10.42
5.06
6.92
17.31
3.09
1.02
0.34
0.20
0.27
% Of Sales
-
1.65%
2.23%
1.46%
3.38%
7.68%
1.34%
1.02%
0.37%
0.22%
198.54%
EBITDA
102.41
73.80
55.44
59.24
26.33
16.42
33.66
10.12
4.03
0.17
-18.50
EBITDA Margin
17.70%
14.74%
11.89%
17.09%
12.86%
7.29%
14.65%
10.15%
4.41%
0.18%
-207.17%
Other Income
27.55
277.80
15.54
4.75
0.34
3.57
0.72
1.60
1.97
0.83
0.52
Interest
5.59
10.69
7.51
7.91
8.99
11.04
12.89
2.00
1.33
1.45
0.00
Depreciation
15.28
9.16
7.17
5.81
5.23
5.29
5.29
1.15
1.11
1.03
0.01
PBT
108.97
331.75
56.30
50.27
12.45
3.66
16.21
8.57
3.55
-1.48
-17.98
Tax
28.23
57.53
13.24
11.56
2.99
-0.42
-0.27
1.09
0.72
0.20
0.00
Tax Rate
25.91%
17.34%
23.52%
23.00%
24.02%
-11.48%
-1.67%
13.04%
3.30%
-12.90%
0.00%
PAT
80.73
257.91
42.80
35.55
8.78
3.99
14.29
7.25
21.07
-1.75
-17.86
PAT before Minority Interest
53.11
274.22
45.06
38.71
9.45
4.08
16.49
7.27
21.07
-1.75
-17.86
Minority Interest
-27.62
-16.31
-2.26
-3.16
-0.67
-0.09
-2.20
-0.02
0.00
0.00
0.00
PAT Margin
13.95%
51.52%
9.18%
10.25%
4.29%
1.77%
6.22%
7.27%
23.06%
-1.90%
-200%
PAT Growth
-70.56%
502.59%
20.39%
304.90%
120.05%
-72.08%
97.10%
-65.59%
-
-
 
EPS
7.14
22.80
3.78
3.14
0.78
0.35
1.26
0.64
1.86
-0.15
-1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
648.32
261.36
202.94
168.02
159.88
141.18
105.71
88.70
17.04
5.16
Share Capital
22.62
22.62
22.62
22.62
22.62
21.60
21.60
19.60
11.18
9.20
Total Reserves
625.70
238.74
180.33
145.40
137.27
119.58
84.11
65.72
3.74
-4.25
Non-Current Liabilities
19.83
31.62
25.33
38.30
37.82
41.96
3.18
3.26
5.50
-0.13
Secured Loans
10.17
28.27
22.45
36.45
38.19
41.57
1.41
1.55
2.27
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.30
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
152.77
151.16
141.89
94.63
88.93
87.71
41.67
38.05
60.67
3.20
Trade Payables
65.61
52.80
47.38
45.01
45.34
38.67
10.08
27.78
38.19
0.00
Other Current Liabilities
30.03
35.40
32.06
23.90
15.83
8.34
5.03
1.23
2.70
0.13
Short Term Borrowings
50.02
55.78
53.15
25.39
27.51
39.88
25.70
8.81
19.68
3.06
Short Term Provisions
7.11
7.17
9.30
0.34
0.25
0.82
0.86
0.23
0.11
0.01
Total Liabilities
893.27
490.30
378.90
304.10
289.11
287.24
152.31
131.51
86.12
8.23
Net Block
144.17
112.26
80.50
74.81
75.09
77.44
28.61
26.88
26.55
0.01
Gross Block
240.09
199.12
160.50
149.47
144.62
149.87
96.12
34.54
33.12
0.05
Accumulated Depreciation
95.91
86.86
80.01
74.66
69.53
72.43
67.51
7.67
6.57
0.05
Non Current Assets
205.45
145.80
114.15
89.03
91.69
91.65
45.20
34.57
34.88
1.31
Capital Work in Progress
5.94
1.57
13.30
0.28
0.00
0.00
0.03
0.00
0.00
0.00
Non Current Investment
19.76
13.45
9.97
6.23
5.77
7.58
13.88
4.92
3.27
0.50
Long Term Loans & Adv.
34.25
16.73
8.08
6.22
9.47
5.49
2.09
2.77
5.06
0.80
Other Non Current Assets
1.33
1.79
2.32
1.49
1.35
1.14
0.58
0.00
0.00
0.00
Current Assets
687.82
344.50
264.76
215.07
197.42
195.59
107.11
96.95
51.23
6.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
88.85
85.14
55.40
40.04
37.36
31.45
8.00
7.03
4.35
0.00
Sundry Debtors
148.00
107.03
80.86
53.50
52.01
52.88
15.26
44.91
37.87
0.36
Cash & Bank
336.17
46.75
14.15
10.39
6.80
7.83
8.40
26.56
7.61
3.52
Other Current Assets
114.80
29.38
17.21
29.45
101.26
103.43
75.45
18.45
1.41
3.04
Short Term Loans & Adv.
72.99
76.20
97.14
81.68
93.23
96.84
71.47
16.61
1.26
2.98
Net Current Assets
535.05
193.34
122.86
120.44
108.50
107.88
65.44
58.90
-9.44
3.72
Total Assets
893.27
490.30
378.91
304.10
289.11
287.24
152.31
131.52
86.12
8.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-241.70
-6.84
17.29
19.07
27.81
37.45
-21.40
-25.97
17.55
0.47
PBT
331.75
58.30
50.27
12.43
2.28
15.29
8.10
20.84
-1.55
-17.86
Adjustment
-235.18
12.35
11.42
12.20
24.22
17.95
3.48
1.34
1.64
-0.39
Changes in Working Capital
-281.11
-62.81
-42.58
-4.90
2.25
5.59
-32.56
-47.42
17.66
18.72
Cash after chg. in Working capital
-184.54
7.84
19.11
19.73
28.75
38.84
-20.98
-25.24
17.75
0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.17
-14.68
-1.82
-0.66
-0.94
-1.39
-0.42
-0.73
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
206.50
-32.50
-21.56
-5.41
-16.18
-6.69
-12.23
-3.90
-19.84
-0.22
Net Fixed Assets
-2.01
0.85
-4.86
0.00
-0.45
-1.49
-2.23
-0.85
-1.63
0.00
Net Investments
-9.19
-1.45
0.87
-1.15
-14.39
0.24
0.03
-16.37
-21.90
11.17
Others
217.70
-31.90
-17.57
-4.26
-1.34
-5.44
-10.03
13.32
3.69
-11.39
Cash from Financing Activity
78.80
57.56
7.70
-10.97
-1.46
-44.44
25.04
35.12
6.38
4.04
Net Cash Inflow / Outflow
43.59
18.22
3.43
2.69
10.17
-13.68
-8.59
5.25
4.09
4.28
Opening Cash & Equivalents
24.49
6.28
2.85
0.16
-10.02
3.66
11.73
4.43
3.52
0.24
Closing Cash & Equivalent
68.09
24.49
6.28
2.85
0.16
-10.02
3.14
11.73
7.61
3.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
57.33
23.11
17.95
14.86
14.14
13.07
9.79
8.71
2.67
1.08
ROA
39.64%
10.37%
11.33%
3.19%
1.41%
7.50%
5.12%
19.37%
-3.71%
-87.48%
ROE
60.29%
19.41%
20.87%
5.76%
2.71%
13.36%
7.61%
42.05%
-17.64%
-130.16%
ROCE
63.55%
19.95%
21.79%
9.09%
6.42%
16.13%
8.87%
32.86%
-0.39%
-84.60%
Fixed Asset Turnover
2.28
2.59
2.24
1.39
1.53
1.87
1.53
2.81
5.84
169.40
Receivable days
92.97
73.55
70.72
94.04
84.94
54.11
109.56
158.79
71.98
368.81
Inventory Days
63.42
55.01
50.24
68.99
55.72
31.33
27.38
21.83
16.36
0.00
Payable days
67.28
57.68
73.43
123.51
99.60
46.49
77.63
138.99
76.01
0.00
Cash Conversion Cycle
89.12
70.88
47.52
39.52
41.06
38.96
59.31
41.63
12.33
368.81
Total Debt/Equity
0.10
0.40
0.45
0.43
0.44
0.61
0.26
0.13
1.61
0.62
Interest Cover
32.03
8.76
7.35
2.38
1.33
2.26
5.18
17.33
-0.07
0.00

News Update:


  • Aeroflex Enterprises’ arm acquires 51% stake in ABP Impex
    12th Jun 2025, 09:59 AM

    This acquisition represents a strategic expansion of M.R. Organisation’s compressor business, strengthening groups position in the aftermarket and global compressor service sectors

    Read More
  • Sat Industries gets nod to make further investment of Rs 50 crore in Sah Polymers
    8th May 2025, 10:00 AM

    The Board of Directors of the Company at its meeting held on May 07, 2025, inter-alia, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.