Nifty
Sensex
:
:
26068.15
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)

Trading

Rating :
N/A

BSE: 539519 | NSE: Not Listed

0.68
21-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  0.71
  •  0.71
  •  0.68
  •  0.69
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  481738
  •  332656
  •  0.71
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.08
  • 9.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26.56
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 6.40%
  • 18.47%
  • 74.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 32.46
  • 33.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.82
  • 26.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.43
  • 65.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.67
  • 15.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.83
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 233.59
  • 15.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.22
0.70
74.29%
1.05
0.99
6.06%
1.96
1.52
28.95%
1.56
0.46
239.13%
Expenses
0.43
0.21
104.76%
0.27
0.34
-20.59%
0.90
0.92
-2.17%
0.63
0.03
2,000.00%
EBITDA
0.78
0.49
59.18%
0.78
0.65
20.00%
1.06
0.59
79.66%
0.93
0.43
116.28%
EBIDTM
64.14%
69.97%
74.24%
65.93%
54.12%
39.14%
59.42%
94.12%
Other Income
0.00
0.10
-100.00%
0.26
0.00
0
0.00
0.00
0
0.04
0.00
0
Interest
0.01
0.01
0.00%
0.01
0.00
0
0.01
0.00
0
0.01
0.00
0
Depreciation
0.08
0.10
-20.00%
0.12
0.08
50.00%
0.09
0.09
0.00%
0.10
0.09
11.11%
PBT
0.69
0.48
43.75%
0.91
0.57
59.65%
0.95
0.51
86.27%
0.85
0.34
150.00%
Tax
0.04
0.14
-71.43%
0.07
0.09
-22.22%
0.26
0.13
100.00%
0.23
0.07
228.57%
PAT
0.65
0.34
91.18%
0.84
0.48
75.00%
0.69
0.38
81.58%
0.62
0.27
129.63%
PATM
53.62%
48.71%
79.94%
48.49%
35.45%
24.75%
39.62%
59.70%
EPS
0.03
0.01
200.00%
0.04
0.02
100.00%
0.03
0.02
50.00%
0.03
0.02
50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Mar 14
Net Sales
5.79
5.26
3.55
2.21
1.54
1.36
0.00
Net Sales Growth
57.77%
48.17%
60.63%
43.51%
13.24%
0
 
Cost Of Goods Sold
0.98
0.87
1.03
0.31
0.80
1.30
0.00
Gross Profit
4.81
4.40
2.52
1.89
0.74
0.05
0.00
GP Margin
83.04%
83.65%
70.99%
85.52%
48.05%
3.68%
0
Total Expenditure
2.23
2.00
1.60
1.21
1.39
3.25
0.00
Power & Fuel Cost
-
0.01
0.01
0.02
0.05
0.00
0.00
% Of Sales
-
0.19%
0.28%
0.90%
3.25%
0%
0
Employee Cost
-
0.07
0.10
0.12
0.17
0.04
0.00
% Of Sales
-
1.33%
2.82%
5.43%
11.04%
2.94%
0
Manufacturing Exp.
-
0.02
0.03
0.03
0.03
0.00
0.00
% Of Sales
-
0.38%
0.85%
1.36%
1.95%
0%
0
General & Admin Exp.
-
0.98
0.41
0.69
0.36
0.15
0.00
% Of Sales
-
18.63%
11.55%
31.22%
23.38%
11.03%
0
Selling & Distn. Exp.
-
0.04
0.00
0.01
0.00
0.00
0.00
% Of Sales
-
0.76%
0%
0.45%
0%
0%
0
Miscellaneous Exp.
-
0.02
0.01
0.02
-0.02
1.75
0.00
% Of Sales
-
0.38%
0.28%
0.90%
-1.30%
128.68%
0
EBITDA
3.55
3.26
1.95
1.00
0.15
-1.89
0.00
EBITDA Margin
61.31%
61.98%
54.93%
45.25%
9.74%
-138.97%
0
Other Income
0.30
0.40
0.02
0.10
0.00
1.91
0.00
Interest
0.04
0.05
0.05
0.09
0.06
0.00
0.00
Depreciation
0.39
0.42
0.38
0.22
0.06
0.00
0.00
PBT
3.40
3.19
1.53
0.79
0.03
0.02
0.00
Tax
0.60
0.70
0.34
0.24
0.01
0.02
0.00
Tax Rate
17.65%
21.94%
22.22%
30.38%
33.33%
100.00%
0.00%
PAT
2.80
2.49
1.19
0.55
0.02
0.00
0.00
PAT before Minority Interest
2.80
2.49
1.19
0.55
0.02
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
48.36%
47.34%
33.52%
24.89%
1.30%
0%
0
PAT Growth
90.48%
109.24%
116.36%
2,650.00%
0
0
 
EPS
0.07
0.06
0.03
0.01
0.00
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Mar 14
Shareholder's Funds
23.96
22.20
15.49
3.71
3.62
0.73
Share Capital
19.25
12.05
8.05
3.25
3.20
0.20
Total Reserves
4.71
9.59
5.04
0.46
0.42
0.53
Non-Current Liabilities
0.26
-0.02
0.03
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.42
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.25
1.09
0.84
0.74
0.73
0.00
Trade Payables
1.26
0.51
0.35
0.38
0.05
0.00
Other Current Liabilities
0.06
0.02
0.07
0.23
0.67
0.00
Short Term Borrowings
0.10
0.17
0.24
0.10
0.00
0.00
Short Term Provisions
0.83
0.40
0.19
0.03
0.02
0.00
Total Liabilities
26.47
23.27
16.36
4.45
4.35
0.73
Net Block
1.15
1.13
1.51
0.15
0.00
0.00
Gross Block
2.21
1.82
1.81
0.23
0.00
0.00
Accumulated Depreciation
1.06
0.70
0.30
0.08
0.00
0.00
Non Current Assets
12.04
12.02
9.64
0.18
0.27
0.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10.89
10.89
8.13
0.03
0.27
0.67
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
14.43
11.24
6.72
4.27
4.08
0.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.73
2.92
2.19
1.19
0.32
0.00
Sundry Debtors
5.55
4.98
3.02
1.93
0.47
0.00
Cash & Bank
0.04
0.04
0.07
0.06
0.44
0.06
Other Current Assets
3.11
1.29
0.04
0.27
2.85
0.00
Short Term Loans & Adv.
1.82
2.01
1.41
0.82
2.85
0.00
Net Current Assets
12.19
10.15
5.88
3.53
3.35
0.06
Total Assets
26.47
23.26
16.36
4.45
4.35
0.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Mar 14
Cash From Operating Activity
0.11
-2.77
-1.47
-0.92
-0.06
0.00
PBT
3.19
1.53
0.76
0.02
0.02
0.00
Adjustment
-0.21
0.40
0.22
0.08
0.00
0.00
Changes in Working Capital
-2.17
-4.36
-2.25
-1.02
-0.07
0.00
Cash after chg. in Working capital
0.81
-2.43
-1.26
-0.92
-0.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.34
-0.21
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.48
-2.77
-9.68
0.73
0.29
-0.08
Net Fixed Assets
-0.39
-0.01
-1.58
-0.23
0.00
Net Investments
0.00
-2.76
-8.10
-0.03
0.19
Others
-0.09
0.00
0.00
0.99
0.10
Cash from Financing Activity
0.37
5.51
11.16
0.03
0.15
0.00
Net Cash Inflow / Outflow
0.00
-0.03
0.01
-0.16
0.39
-0.08
Opening Cash & Equivalents
0.04
0.07
0.06
0.22
0.06
0.14
Closing Cash & Equivalent
0.04
0.04
0.07
0.06
0.44
0.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 15
Mar 14
Book Value (Rs.)
1.05
0.94
1.63
5.72
5.66
18.20
ROA
10.01%
6.01%
5.32%
0.45%
0.09%
-0.04%
ROE
10.94%
6.87%
6.63%
0.55%
0.10%
-0.04%
ROCE
13.83%
8.32%
9.04%
2.42%
0.81%
-0.02%
Fixed Asset Turnover
2.61
1.95
2.16
6.68
0.00
0.00
Receivable days
365.18
410.52
407.92
284.38
126.10
0.00
Inventory Days
300.05
262.35
278.45
178.53
84.97
0.00
Payable days
371.97
150.88
418.24
96.95
9.85
0.00
Cash Conversion Cycle
293.26
521.98
268.13
365.96
201.23
0.00
Total Debt/Equity
0.02
0.01
0.02
0.03
0.00
0.00
Interest Cover
62.64
30.02
9.99
1.50
64.72
-7.76

News Update:


  • Sattva Sukun Lifecare acquires 51% paid up share capital of M/s Pavapuri Export
    11th Sep 2025, 11:43 AM

    With this, M/s Pavapuri Export has become the Subsidiary Company of Sattva Sukun Lifecare

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.