PBT
6.53
14.02
90.33
-29.35
35.79
102.56
77.44
-6.73
46.50
21.25
Adjustment
55.10
32.89
24.41
38.25
31.37
16.58
38.50
20.67
10.34
11.65
Changes in Working Capital
-19.22
-6.48
48.24
15.58
-64.63
30.23
-39.43
3.64
1.65
10.90
Cash after chg. in Working capital
42.41
40.43
162.98
24.48
2.53
149.37
76.51
17.58
58.49
43.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.10
-10.33
-8.00
-3.22
-10.94
-15.51
-13.96
-3.29
-9.24
-9.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00