PBT
77.44
-6.73
46.50
21.25
68.71
79.23
20.65
216.09
-19.09
-42.09
Adjustment
37.17
20.67
10.34
11.65
-3.66
12.62
42.57
-100.06
63.74
69.94
Changes in Working Capital
-38.31
3.64
1.65
10.90
23.60
7.33
25.66
14.63
-16.35
2.00
Cash after chg. in Working capital
76.31
17.58
58.49
43.80
88.65
99.18
88.88
130.65
28.30
29.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.96
-3.29
-9.24
-9.60
-12.28
-19.30
-5.88
-0.08
0.09
2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00