PBT
-29.35
35.79
102.56
77.44
-6.73
46.50
21.25
68.71
79.23
20.65
Adjustment
38.25
31.37
16.58
38.50
20.67
10.34
11.65
-3.66
12.62
42.57
Changes in Working Capital
15.58
-64.63
30.23
-39.43
3.64
1.65
10.90
23.60
7.33
25.66
Cash after chg. in Working capital
24.48
2.53
149.37
76.51
17.58
58.49
43.80
88.65
99.18
88.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.22
-10.94
-15.51
-13.96
-3.29
-9.24
-9.60
-12.28
-19.30
-5.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00