Nifty
Sensex
:
:
24712.05
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)

Cement

Rating :
58/99

BSE: 502175 | NSE: SAURASHCEM

115.52
26-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  121.9
  •  121.9
  •  114.27
  •  120.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162847
  •  19178500.83
  •  135
  •  73.73

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,287.76
  • 92.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,186.54
  • N/A
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.70%
  • 3.23%
  • 24.17%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.12%
  • 5.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.25
  • 17.94
  • -2.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.53
  • -17.49
  • 49.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.78
  • -37.35
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 9.73
  • 25.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.06
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • 4.23
  • 4.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
423.57
385.80
9.79%
478.05
497.49
-3.91%
377.50
446.69
-15.49%
296.28
374.86
-20.96%
Expenses
388.76
362.69
7.19%
425.32
452.51
-6.01%
369.71
403.55
-8.39%
336.11
364.31
-7.74%
EBITDA
34.81
23.11
50.63%
52.73
44.98
17.23%
7.79
43.14
-81.94%
-39.83
10.55
-
EBIDTM
8.22%
5.99%
11.03%
9.04%
2.06%
9.66%
-13.44%
2.81%
Other Income
5.09
5.14
-0.97%
4.40
24.65
-82.15%
3.27
4.15
-21.20%
4.38
3.33
31.53%
Interest
2.62
3.23
-18.89%
2.14
2.09
2.39%
3.79
1.93
96.37%
4.46
2.36
88.98%
Depreciation
10.68
10.29
3.79%
11.11
17.04
-34.80%
10.55
10.08
4.66%
10.34
10.14
1.97%
PBT
26.59
14.74
80.39%
52.86
50.50
4.67%
-3.28
19.89
-
-50.25
0.70
-
Tax
9.74
4.88
99.59%
19.95
19.42
2.73%
1.08
7.32
-85.25%
-18.82
-0.03
-
PAT
16.85
9.86
70.89%
32.91
31.08
5.89%
-4.36
12.57
-
-31.43
0.73
-
PATM
3.98%
2.56%
6.88%
6.25%
-1.16%
2.81%
-10.61%
0.20%
EPS
1.51
0.89
69.66%
2.96
2.80
5.71%
-0.39
1.13
-
-2.83
0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,575.40
1,537.62
1,765.16
1,645.29
1,450.88
673.71
608.18
621.70
573.65
470.19
529.70
Net Sales Growth
-7.59%
-12.89%
7.29%
13.40%
115.36%
10.77%
-2.17%
8.38%
22.00%
-11.23%
 
Cost Of Goods Sold
305.69
149.05
166.59
145.63
64.01
41.09
2.63
40.26
29.57
24.70
42.96
Gross Profit
1,269.71
1,388.58
1,598.56
1,499.66
1,386.87
632.63
605.55
581.44
544.09
445.48
486.74
GP Margin
80.60%
90.31%
90.56%
91.15%
95.59%
93.90%
99.57%
93.52%
94.85%
94.74%
91.89%
Total Expenditure
1,519.90
1,493.82
1,635.36
1,639.34
1,387.08
559.14
498.90
616.98
523.75
440.81
466.96
Power & Fuel Cost
-
550.65
652.74
760.95
593.03
165.96
165.59
211.12
158.83
129.19
119.93
% Of Sales
-
35.81%
36.98%
46.25%
40.87%
24.63%
27.23%
33.96%
27.69%
27.48%
22.64%
Employee Cost
-
119.89
112.14
97.82
93.84
45.29
45.17
49.40
41.50
39.10
39.10
% Of Sales
-
7.80%
6.35%
5.95%
6.47%
6.72%
7.43%
7.95%
7.23%
8.32%
7.38%
Manufacturing Exp.
-
216.00
234.35
205.87
237.50
106.26
98.22
120.68
109.77
120.39
126.12
% Of Sales
-
14.05%
13.28%
12.51%
16.37%
15.77%
16.15%
19.41%
19.14%
25.60%
23.81%
General & Admin Exp.
-
55.67
55.40
47.45
32.47
13.46
20.30
21.41
21.64
18.10
11.22
% Of Sales
-
3.62%
3.14%
2.88%
2.24%
2.00%
3.34%
3.44%
3.77%
3.85%
2.12%
Selling & Distn. Exp.
-
360.18
375.02
344.26
344.18
175.33
151.79
159.69
146.43
93.63
114.90
% Of Sales
-
23.42%
21.25%
20.92%
23.72%
26.02%
24.96%
25.69%
25.53%
19.91%
21.69%
Miscellaneous Exp.
-
42.38
39.11
37.36
22.05
11.75
15.19
14.42
16.01
15.70
114.90
% Of Sales
-
2.76%
2.22%
2.27%
1.52%
1.74%
2.50%
2.32%
2.79%
3.34%
2.41%
EBITDA
55.50
43.80
129.80
5.95
63.80
114.57
109.28
4.72
49.90
29.38
62.74
EBITDA Margin
3.52%
2.85%
7.35%
0.36%
4.40%
17.01%
17.97%
0.76%
8.70%
6.25%
11.84%
Other Income
17.14
17.19
35.59
13.09
16.06
12.30
8.41
8.38
17.71
10.80
13.13
Interest
13.01
13.61
8.09
9.29
9.23
4.37
4.68
4.74
3.42
3.65
4.81
Depreciation
42.68
42.28
47.09
38.87
33.17
20.04
19.68
18.34
17.74
15.38
12.69
PBT
25.92
5.10
110.20
-29.12
37.47
102.47
93.34
-9.98
46.46
21.13
58.37
Tax
11.95
7.09
33.26
-7.13
14.36
30.18
20.83
-1.86
-16.01
7.23
24.94
Tax Rate
46.10%
50.36%
37.02%
24.48%
38.32%
29.45%
26.93%
27.43%
-34.46%
34.22%
36.28%
PAT
13.97
6.98
56.60
-21.99
23.11
72.29
56.51
-4.92
62.46
13.91
43.80
PAT before Minority Interest
13.97
6.98
56.60
-21.99
23.11
72.29
56.51
-4.92
62.46
13.91
43.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.89%
0.45%
3.21%
-1.34%
1.59%
10.73%
9.29%
-0.79%
10.89%
2.96%
8.27%
PAT Growth
-74.24%
-87.67%
-
-
-68.03%
27.92%
-
-
349.03%
-68.24%
 
EPS
1.26
0.63
5.09
-1.98
2.08
6.50
5.08
-0.44
5.61
1.25
3.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
947.39
927.75
882.17
904.25
522.80
450.90
408.27
415.58
360.43
265.04
Share Capital
111.24
110.98
56.72
56.66
69.82
69.52
69.34
69.19
69.19
60.19
Total Reserves
835.82
814.77
767.79
789.03
445.77
372.89
331.99
345.32
291.24
204.85
Non-Current Liabilities
132.63
128.31
99.75
119.35
34.95
39.31
14.53
33.03
77.42
32.18
Secured Loans
32.92
10.40
5.42
10.90
4.62
6.20
4.02
2.96
2.12
1.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
28.85
27.64
19.17
27.25
12.83
26.44
12.40
29.71
48.71
25.13
Current Liabilities
525.43
537.96
375.62
378.95
184.66
187.08
172.23
153.53
151.95
160.03
Trade Payables
200.95
204.32
107.48
84.07
36.97
54.61
63.46
52.18
50.74
27.45
Other Current Liabilities
223.38
226.51
204.33
204.31
113.50
111.05
79.91
75.60
83.41
70.93
Short Term Borrowings
93.13
69.13
53.63
82.00
12.78
18.33
25.97
13.06
14.62
17.92
Short Term Provisions
7.97
38.00
10.18
8.57
21.42
3.09
2.88
12.68
3.19
43.74
Total Liabilities
1,605.45
1,594.02
1,357.54
1,402.55
742.41
677.29
595.03
602.14
589.80
457.25
Net Block
931.52
872.26
830.95
812.78
345.24
350.91
348.61
333.97
317.41
201.43
Gross Block
1,626.24
1,536.46
1,474.79
1,436.63
732.77
721.66
707.24
676.25
650.43
588.83
Accumulated Depreciation
694.71
664.20
643.84
623.85
387.53
370.75
358.63
342.27
333.02
387.40
Non Current Assets
996.49
952.75
1,006.89
930.89
438.99
432.19
413.75
417.57
426.65
284.40
Capital Work in Progress
30.75
31.48
51.09
78.37
60.56
37.94
37.02
43.30
47.88
39.58
Non Current Investment
0.02
0.02
0.02
0.04
7.61
3.54
5.32
6.14
6.19
14.99
Long Term Loans & Adv.
27.10
42.11
61.52
37.79
24.88
39.08
21.51
32.80
54.48
28.28
Other Non Current Assets
7.10
6.89
63.31
1.90
0.71
0.73
1.29
1.35
0.69
0.12
Current Assets
608.96
641.26
350.66
471.66
303.42
245.11
181.28
184.57
163.16
172.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
251.32
262.62
180.32
185.98
55.97
99.66
78.42
56.29
58.39
48.29
Sundry Debtors
100.74
88.17
78.28
59.49
29.02
34.35
15.80
18.94
14.51
14.08
Cash & Bank
235.72
249.37
77.08
209.16
188.06
102.47
80.64
81.48
69.90
64.05
Other Current Assets
21.18
5.28
3.50
8.32
30.37
8.64
6.42
27.86
20.35
46.44
Short Term Loans & Adv.
16.52
35.82
11.48
8.70
24.11
3.60
2.62
20.80
14.30
41.35
Net Current Assets
83.53
103.30
-24.96
92.71
118.76
58.03
9.05
31.04
11.20
12.83
Total Assets
1,605.45
1,594.01
1,357.55
1,402.55
742.41
677.30
595.03
602.14
589.81
457.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
30.23
155.10
21.45
-8.17
133.86
62.59
14.66
49.26
34.26
72.42
PBT
14.07
89.85
-29.12
37.47
102.47
77.34
-6.78
46.46
21.13
68.74
Adjustment
33.03
25.05
38.25
29.95
16.70
38.63
20.76
10.43
11.81
-3.66
Changes in Working Capital
-6.50
48.25
15.57
-64.63
30.22
-39.44
3.96
1.62
10.93
23.62
Cash after chg. in Working capital
40.60
163.16
24.70
2.79
149.39
76.53
17.94
58.51
43.88
88.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.37
-8.05
-3.25
-10.96
-15.53
-13.94
-3.29
-9.25
-9.62
-16.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.25
-157.14
32.45
-29.86
-120.95
-38.38
-15.60
-37.38
-25.43
-23.56
Net Fixed Assets
-89.04
-42.21
-10.89
-721.67
-33.72
-15.35
-25.06
-21.23
-69.91
-21.59
Net Investments
-0.16
-0.64
0.01
7.57
-4.07
1.79
0.82
2.79
9.87
0.00
Others
83.95
-114.29
43.33
684.24
-83.16
-24.82
8.64
-18.94
34.61
-1.97
Cash from Financing Activity
26.79
2.65
-49.12
31.09
-17.17
-23.43
2.88
-11.86
-6.51
-65.27
Net Cash Inflow / Outflow
51.77
0.62
4.79
-6.94
-4.25
0.78
1.94
0.02
2.32
-16.41
Opening Cash & Equivalents
8.63
8.01
3.22
10.16
8.38
7.60
5.66
5.64
3.32
19.73
Closing Cash & Equivalent
60.39
8.63
8.01
3.22
4.13
8.38
7.60
5.66
5.64
3.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
85.14
83.41
145.36
149.27
73.85
63.64
57.88
59.91
52.09
43.67
ROA
0.44%
3.84%
-1.59%
2.15%
10.18%
8.88%
-0.82%
10.48%
2.66%
10.03%
ROE
0.75%
6.47%
-2.63%
3.40%
15.09%
13.39%
-1.21%
16.12%
4.46%
17.88%
ROCE
2.64%
10.01%
-2.03%
6.02%
20.91%
17.85%
-0.47%
12.31%
7.51%
27.84%
Fixed Asset Turnover
1.03
1.21
1.16
1.37
0.95
0.87
0.92
0.89
0.86
1.04
Receivable days
21.25
16.65
14.88
10.87
16.71
14.73
9.98
10.31
9.83
10.31
Inventory Days
57.80
44.31
39.56
29.73
41.04
52.28
38.69
35.35
36.67
38.77
Payable days
496.23
341.58
240.05
345.09
406.77
44.58
35.03
36.95
33.79
29.25
Cash Conversion Cycle
-417.19
-280.62
-185.60
-304.49
-349.01
22.42
13.65
8.71
12.71
19.83
Total Debt/Equity
0.14
0.09
0.08
0.12
0.04
0.06
0.08
0.04
0.05
0.07
Interest Cover
2.03
12.10
-2.13
5.06
24.43
17.54
-0.43
14.59
6.78
15.30

News Update:


  • Saurashtra Cement - Quarterly Results
    24th Jul 2025, 20:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.