PBT
15.41
13.36
15.41
-0.70
-4.54
5.90
9.26
7.77
7.62
5.73
Adjustment
-0.60
0.59
-0.86
2.30
4.31
5.32
3.89
3.98
5.22
9.31
Changes in Working Capital
1.37
-3.15
0.85
3.12
-3.29
0.66
-0.43
2.43
0.52
2.87
Cash after chg. in Working capital
16.17
10.81
15.40
4.73
-3.52
11.89
12.72
14.19
13.36
17.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.38
-2.43
-3.07
-0.24
-0.25
-2.10
-3.35
-3.10
-2.98
-2.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00