Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Sayaji Hotel (Pune) Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 544090 | NSE: Not Listed

Watchlist

NSE BSE

833.00

06-Feb-2025

Open
High
Low
Previous Close

833.00
833.00
833.00
833.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11
0.09
980.00
614.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

212.65
11.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

211.56
N/A
2.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 21.14 18.78 12.57% 18.48 15.72 17.56% 17.15 16.41 4.51% 19.45 15.78 23.26%
Expenses 13.42 11.90 12.77% 12.27 10.72 14.46% 11.44 10.73 6.62% 13.05 10.12 28.95%
EBITDA 7.72 6.89 12.05% 6.21 5.00 24.20% 5.71 5.68 0.53% 6.39 5.66 12.90%
EBIDTM 36.53% 36.66% 33.61% 31.79% 33.28% 34.60% 32.88% 35.86%
Other Income 0.24 0.42 -42.86% 0.14 0.13 7.69% 0.06 0.02 200.00% 0.36 0.10 260.00%
Interest 0.02 0.08 -75.00% 0.02 0.05 -60.00% 0.03 0.02 50.00% -0.02 0.61 -
Depreciation 0.61 0.71 -14.08% 0.59 0.74 -20.27% 0.56 0.65 -13.85% 0.72 0.99 -27.27%
PBT 7.33 6.53 12.25% 5.74 4.34 32.26% 5.18 5.02 3.19% 6.05 4.16 45.43%
Tax 1.74 1.56 11.54% 1.48 1.09 35.78% 1.45 1.21 19.83% 1.44 1.09 32.11%
PAT 5.59 4.97 12.47% 4.26 3.24 31.48% 3.73 3.82 -2.36% 4.61 3.07 50.16%
PATM 26.42% 26.44% 23.07% 20.62% 21.76% 23.27% 23.71% 19.47%
EPS 18.62 16.55 12.51% 14.21 10.81 31.45% 12.44 12.72 -2.20% 15.37 10.24 50.10%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 21.14 18.78 12.57% 18.48 15.72 17.56% 17.15 16.41 4.51% 19.45 15.78 23.26%
Expenses 13.42 11.90 12.77% 12.27 10.72 14.46% 11.45 10.73 6.71% 13.16 10.12 30.04%
EBITDA 7.72 6.89 12.05% 6.21 5.00 24.20% 5.70 5.68 0.35% 6.29 5.66 11.13%
EBIDTM 36.51% 36.66% 33.60% 31.79% 33.25% 34.60% 32.32% 35.86%
Other Income 0.06 0.42 -85.71% 0.05 0.13 -61.54% 0.06 0.02 200.00% 0.36 0.10 260.00%
Interest 0.02 0.11 -81.82% 0.02 0.05 -60.00% 0.03 0.02 50.00% -0.01 0.61 -
Depreciation 0.61 0.71 -14.08% 0.59 0.74 -20.27% 0.56 0.65 -13.85% 0.72 0.99 -27.27%
PBT 7.15 6.50 10.00% 5.64 4.34 29.95% 5.17 5.02 2.99% 5.94 4.16 42.79%
Tax 1.70 1.55 9.68% 1.45 1.09 33.03% 1.52 1.21 25.62% 1.37 1.09 25.69%
PAT 5.45 4.94 10.32% 4.19 3.24 29.32% 3.65 3.82 -4.45% 4.57 3.07 48.86%
PATM 25.79% 26.31% 22.68% 20.62% 21.30% 23.27% 23.51% 19.47%
EPS 17.89 16.22 10.30% 13.75 10.64 29.23% 11.99 12.53 -4.31% 15.01 10.09 48.76%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23
Net Sales 76.22 70.47 0.00 Net Sales Growth 14.29% 0 Cost Of Goods Sold 9.17 8.94 0.00 Gross Profit 67.05 61.53 0.00 GP Margin 87.97% 87.31% 0 Total Expenditure 50.18 45.98 0.03 Power & Fuel Cost - 7.14 0.00 % Of Sales - 10.13% 0 Employee Cost - 12.11 0.00 % Of Sales - 17.18% 0 Manufacturing Exp. - 8.58 0.00 % Of Sales - 12.18% 0 General & Admin Exp. - 9.18 0.03 % Of Sales - 13.03% 0 Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0 Miscellaneous Exp. - 0.01 0.00 % Of Sales - 0.01% 0 EBITDA 26.03 24.49 -0.03 EBITDA Margin 34.15% 34.75% 0 Other Income 0.80 0.82 0.00 Interest 0.05 0.55 0.00 Depreciation 2.48 2.82 0.00 PBT 24.30 21.94 -0.03 Tax 6.11 5.30 0.00 Tax Rate 25.14% 24.16% 0.00% PAT 18.19 16.64 -0.02 PAT before Minority Interest 18.19 16.64 -0.02 Minority Interest 0.00 0.00 0.00 PAT Margin 23.87% 23.61% 0 PAT Growth 20.46% - EPS 60.63 55.47 -0.07

Description TTM Mar 24
Net Sales 76.22 70.47 Net Sales Growth 14.29% Cost Of Goods Sold 9.17 8.94 Gross Profit 67.05 61.53 GP Margin 87.97% 87.31% Total Expenditure 50.30 46.08 Power & Fuel Cost - 7.14 % Of Sales - 10.13% Employee Cost - 12.11 % Of Sales - 17.18% Manufacturing Exp. - 8.58 % Of Sales - 12.18% General & Admin Exp. - 9.19 % Of Sales - 13.04% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.12 % Of Sales - 0.17% EBITDA 25.92 24.39 EBITDA Margin 34.01% 34.61% Other Income 0.53 0.82 Interest 0.06 0.59 Depreciation 2.48 2.82 PBT 23.90 21.79 Tax 6.04 5.22 Tax Rate 25.27% 23.96% PAT 17.86 16.58 PAT before Minority Interest 17.86 16.58 Minority Interest 0.00 0.00 PAT Margin 23.43% 23.53% PAT Growth 18.51% EPS 59.53 55.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23
Shareholder's Funds 65.00 0.01 Share Capital 3.05 0.05 Total Reserves 61.95 -0.04 Non-Current Liabilities -2.48 -0.01 Secured Loans 0.32 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 1.33 0.00 Current Liabilities 8.32 0.03 Trade Payables 3.00 0.00 Other Current Liabilities 1.49 0.00 Short Term Borrowings 1.61 0.00 Short Term Provisions 2.22 0.02 Total Liabilities 70.84 0.03 Net Block 41.03 0.00 Gross Block 149.11 0.00 Accumulated Depreciation 108.08 0.00 Non Current Assets 61.78 0.00 Capital Work in Progress 0.00 0.00 Non Current Investment 8.15 0.00 Long Term Loans & Adv. 12.58 0.00 Other Non Current Assets 0.02 0.00 Current Assets 9.06 0.03 Current Investments 0.00 0.00 Inventories 1.45 0.00 Sundry Debtors 2.70 0.00 Cash & Bank 2.18 0.02 Other Current Assets 2.74 0.00 Short Term Loans & Adv. 2.43 0.01 Net Current Assets 0.75 0.00 Total Assets 70.84 0.03

Description Mar 24
Shareholder's Funds 64.94 Share Capital 3.05 Total Reserves 61.89 Non-Current Liabilities -2.52 Secured Loans 0.32 Unsecured Loans 0.00 Long Term Provisions 1.33 Current Liabilities 8.32 Trade Payables 3.00 Other Current Liabilities 1.49 Short Term Borrowings 1.61 Short Term Provisions 2.22 Total Liabilities 70.74 Net Block 41.06 Gross Block 149.14 Accumulated Depreciation 108.08 Non Current Assets 61.54 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 20.46 Other Non Current Assets 0.02 Current Assets 9.20 Current Investments 0.00 Inventories 1.45 Sundry Debtors 2.70 Cash & Bank 2.25 Other Current Assets 2.80 Short Term Loans & Adv. 2.49 Net Current Assets 0.88 Total Assets 70.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23
Cash From Operating Activity 15.66 -0.01 PBT 21.94 -0.03 Adjustment 2.13 0.00 Changes in Working Capital -3.61 0.02 Cash after chg. in Working capital 20.45 -0.01 Interest Paid 0.00 0.00 Tax Paid -4.79 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -8.31 0.00 Net Fixed Assets -149.11 Net Investments -8.15 Others 148.95 Cash from Financing Activity -6.24 0.00 Net Cash Inflow / Outflow 1.11 -0.01 Opening Cash & Equivalents 1.06 0.03 Closing Cash & Equivalent 2.18 0.02

Description Mar 24
Cash From Operating Activity 7.65 PBT 21.79 Adjustment 2.16 Changes in Working Capital -11.49 Cash after chg. in Working capital 12.46 Interest Paid 0.00 Tax Paid -4.82 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -0.19 Net Fixed Assets Net Investments Others Cash from Financing Activity -6.27 Net Cash Inflow / Outflow 1.19 Opening Cash & Equivalents 1.06 Closing Cash & Equivalent 2.25

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23
Book Value (Rs.) 213.36 2.56 ROA 46.95% -66.45% ROE 51.18% -89.42% ROCE 67.16% -101.20% Fixed Asset Turnover 0.47 0.00 Receivable days 13.98 0.00 Inventory Days 7.49 0.00 Payable days 61.25 0.00 Cash Conversion Cycle -39.78 0.00 Total Debt/Equity 0.03 0.05 Interest Cover 40.53 -126.00

Description Mar 24
Book Value (Rs.) 213.15 ROA 23.43% ROE 25.52% ROCE 33.46% Fixed Asset Turnover 0.47 Receivable days 13.98 Inventory Days 7.49 Payable days 122.42 Cash Conversion Cycle -100.95 Total Debt/Equity 0.03 Interest Cover 38.02

Top Investors:

nasreen yusuf dhanani

sana yusuf dhanani

abdul gani sarfaraz yusuf dhanani

aditi abdul gani sarfaraz dhanani

sayaji hotels (pune) limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback