Nifty
:
26027.30
Sensex
:
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)
Nifty
Sensex
:
:
26027.30
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)

Sayaji Hotels (Pune) Ltd.

Hotel, Resort & Restaurants

Rating :
57/99

BSE: 544090 | NSE: Not Listed

NSE BSE
792.50
15-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  838
  •  838
  •  770.2
  •  805.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  4025
  •  838
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 241.44
  • 12.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 234.85
  • N/A
  • 2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.51%
  • 5.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
18.83
18.48
1.89%
19.02
17.15
10.90%
20.00
19.45
2.83%
21.14
18.78
12.57%
Expenses
12.54
12.27
2.20%
12.22
11.45
6.72%
14.64
13.16
11.25%
13.42
11.90
12.77%
EBITDA
6.29
6.21
1.29%
6.80
5.70
19.30%
5.36
6.29
-14.79%
7.72
6.89
12.05%
EBIDTM
33.41%
33.60%
35.76%
33.25%
26.78%
32.32%
36.51%
36.66%
Other Income
0.30
0.05
500.00%
0.15
0.06
150.00%
0.34
0.36
-5.56%
0.06
0.42
-85.71%
Interest
0.03
0.02
50.00%
0.02
0.03
-33.33%
0.01
-0.01
-
0.02
0.11
-81.82%
Depreciation
0.53
0.59
-10.17%
0.56
0.56
0.00%
0.64
0.72
-11.11%
0.61
0.71
-14.08%
PBT
6.03
5.64
6.91%
6.36
5.17
23.02%
5.05
5.94
-14.98%
7.15
6.50
10.00%
Tax
0.70
1.45
-51.72%
1.79
1.52
17.76%
1.40
1.37
2.19%
1.70
1.55
9.68%
PAT
5.34
4.19
27.45%
4.58
3.65
25.48%
3.65
4.57
-20.13%
5.45
4.94
10.32%
PATM
28.33%
22.69%
24.06%
21.29%
18.26%
23.51%
25.79%
26.31%
EPS
17.51
13.75
27.35%
15.02
11.99
25.27%
11.98
15.01
-20.19%
17.89
16.22
10.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Net Sales
78.99
76.76
70.47
Net Sales Growth
6.95%
8.93%
 
Cost Of Goods Sold
9.38
9.17
8.94
Gross Profit
69.61
67.59
61.53
GP Margin
88.13%
88.05%
87.31%
Total Expenditure
52.82
51.27
46.08
Power & Fuel Cost
-
7.60
7.14
% Of Sales
-
9.90%
10.13%
Employee Cost
-
13.47
12.11
% Of Sales
-
17.55%
17.18%
Manufacturing Exp.
-
9.45
8.58
% Of Sales
-
12.31%
12.18%
General & Admin Exp.
-
11.32
9.19
% Of Sales
-
14.75%
13.04%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.25
0.12
% Of Sales
-
0.33%
0.17%
EBITDA
26.17
25.49
24.39
EBITDA Margin
33.13%
33.21%
34.61%
Other Income
0.85
0.51
0.82
Interest
0.08
0.60
0.59
Depreciation
2.34
2.40
2.82
PBT
24.59
23.01
21.79
Tax
5.59
6.06
5.22
Tax Rate
22.73%
26.34%
23.96%
PAT
19.02
16.95
16.58
PAT before Minority Interest
19.02
16.95
16.58
Minority Interest
0.00
0.00
0.00
PAT Margin
24.08%
22.08%
23.53%
PAT Growth
9.63%
2.23%
 
EPS
63.40
56.50
55.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Shareholder's Funds
81.82
64.94
Share Capital
3.05
3.05
Total Reserves
78.78
61.89
Non-Current Liabilities
-2.53
-2.52
Secured Loans
0.28
0.32
Unsecured Loans
0.00
0.00
Long Term Provisions
1.28
1.33
Current Liabilities
8.06
8.32
Trade Payables
3.47
3.00
Other Current Liabilities
2.28
1.49
Short Term Borrowings
0.00
1.61
Short Term Provisions
2.31
2.22
Total Liabilities
87.35
70.74
Net Block
39.90
41.06
Gross Block
150.38
149.14
Accumulated Depreciation
110.48
108.08
Non Current Assets
73.61
61.54
Capital Work in Progress
1.41
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
32.29
20.46
Other Non Current Assets
0.02
0.02
Current Assets
13.74
9.20
Current Investments
0.00
0.00
Inventories
1.33
1.45
Sundry Debtors
4.17
2.70
Cash & Bank
2.54
2.25
Other Current Assets
5.70
0.31
Short Term Loans & Adv.
5.02
2.49
Net Current Assets
5.67
0.88
Total Assets
87.35
70.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Cash From Operating Activity
4.41
7.65
PBT
23.01
21.79
Adjustment
1.99
2.16
Changes in Working Capital
-15.06
-11.49
Cash after chg. in Working capital
9.94
12.46
Interest Paid
0.00
0.00
Tax Paid
-5.53
-4.82
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2.43
-0.19
Net Fixed Assets
-2.65
Net Investments
-12.08
Others
12.30
Cash from Financing Activity
-1.70
-6.27
Net Cash Inflow / Outflow
0.28
1.19
Opening Cash & Equivalents
2.25
1.06
Closing Cash & Equivalent
2.54
2.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Book Value (Rs.)
268.57
213.15
ROA
21.44%
23.43%
ROE
23.09%
25.52%
ROCE
31.67%
33.46%
Fixed Asset Turnover
0.51
0.47
Receivable days
16.33
13.98
Inventory Days
6.60
7.49
Payable days
128.66
122.42
Cash Conversion Cycle
-105.74
-100.95
Total Debt/Equity
0.00
0.03
Interest Cover
39.55
38.02

Annual Reports:

FY 2025
FY 2024

News Update:


  • Sayaji Hotel (Pune) - Quarterly Results
    11th Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.