Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Sayaji Hotels (Pune) Ltd.

Hotel, Resort & Restaurants

Rating :

56/99

BSE: 544090 | NSE: Not Listed

Watchlist

NSE BSE

808.00

30-Apr-2026

Open
High
Low
Previous Close

830
895
808
771.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

61
49483
895
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

246.17
12.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

239.57
N/A
2.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 21.98 21.14 3.97% 18.83 18.48 1.89% 19.02 17.15 10.90% 20.00 19.45 2.83%
Expenses 13.20 13.42 -1.64% 12.54 12.27 2.20% 12.21 11.44 6.73% 14.44 13.05 10.65%
EBITDA 8.78 7.72 13.73% 6.29 6.21 1.29% 6.81 5.71 19.26% 5.56 6.39 -12.99%
EBIDTM 39.96% 36.53% 33.41% 33.61% 35.79% 33.28% 27.78% 32.88%
Other Income 0.26 0.24 8.33% 0.37 0.14 164.29% 0.16 0.06 166.67% 0.49 0.36 36.11%
Interest 0.00 0.02 -100.00% 0.04 0.02 100.00% 0.02 0.03 -33.33% 0.01 -0.02 -
Depreciation 0.64 0.61 4.92% 0.53 0.59 -10.17% 0.56 0.56 0.00% 0.64 0.72 -11.11%
PBT 8.40 7.33 14.60% 6.10 5.74 6.27% 6.38 5.18 23.17% 5.39 6.05 -10.91%
Tax 2.65 1.74 52.30% 0.71 1.48 -52.03% 1.76 1.45 21.38% 1.35 1.44 -6.25%
PAT 5.75 5.59 2.86% 5.38 4.26 26.29% 4.62 3.73 23.86% 4.04 4.61 -12.36%
PATM 26.16% 26.42% 28.58% 23.07% 24.29% 21.76% 20.21% 23.71%
EPS 19.17 18.62 2.95% 17.94 14.21 26.25% 15.40 12.44 23.79% 13.47 15.37 -12.36%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 21.98 21.14 3.97% 18.83 18.48 1.89% 19.02 17.15 10.90% 20.00 19.45 2.83%
Expenses 13.20 13.42 -1.64% 12.54 12.27 2.20% 12.22 11.45 6.72% 14.64 13.16 11.25%
EBITDA 8.78 7.72 13.73% 6.29 6.21 1.29% 6.80 5.70 19.30% 5.36 6.29 -14.79%
EBIDTM 39.96% 36.51% 33.41% 33.60% 35.76% 33.25% 26.78% 32.32%
Other Income 0.34 0.06 466.67% 0.30 0.05 500.00% 0.15 0.06 150.00% 0.34 0.36 -5.56%
Interest 0.00 0.02 -100.00% 0.03 0.02 50.00% 0.02 0.03 -33.33% 0.01 -0.01 -
Depreciation 0.64 0.61 4.92% 0.53 0.59 -10.17% 0.56 0.56 0.00% 0.64 0.72 -11.11%
PBT 8.48 7.15 18.60% 6.03 5.64 6.91% 6.36 5.17 23.02% 5.05 5.94 -14.98%
Tax 2.61 1.70 53.53% 0.70 1.45 -51.72% 1.79 1.52 17.76% 1.40 1.37 2.19%
PAT 5.86 5.45 7.52% 5.34 4.19 27.45% 4.58 3.65 25.48% 3.65 4.57 -20.13%
PATM 26.67% 25.79% 28.33% 22.69% 24.06% 21.29% 18.26% 23.51%
EPS 19.24 17.89 7.55% 17.51 13.75 27.35% 15.02 11.99 25.27% 11.98 15.01 -20.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 79.83 76.76 70.47 0.00 0.00 0.00 Net Sales Growth 4.74% 8.93% 0 0 0 Cost Of Goods Sold 9.39 9.17 8.94 0.00 0.00 0.00 Gross Profit 70.44 67.59 61.53 0.00 0.00 0.00 GP Margin 88.23% 88.05% 87.31% 0 0 0 Total Expenditure 52.39 51.06 45.98 0.03 0.00 0.01 Power & Fuel Cost - 7.60 7.14 0.00 0.00 0.00 % Of Sales - 9.90% 10.13% 0 0 0 Employee Cost - 13.47 12.11 0.00 0.00 0.00 % Of Sales - 17.55% 17.18% 0 0 0 Manufacturing Exp. - 9.45 8.58 0.00 0.00 0.00 % Of Sales - 12.31% 12.18% 0 0 0 General & Admin Exp. - 11.20 9.18 0.03 0.00 0.00 % Of Sales - 14.59% 13.03% 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 Miscellaneous Exp. - 0.16 0.01 0.00 0.00 0.00 % Of Sales - 0.21% 0.01% 0 0 0 EBITDA 27.44 25.70 24.49 -0.03 0.00 -0.01 EBITDA Margin 34.37% 33.48% 34.75% 0 0 0 Other Income 1.28 0.93 0.82 0.00 0.00 0.00 Interest 0.07 0.60 0.55 0.00 0.00 0.00 Depreciation 2.37 2.40 2.82 0.00 0.00 0.00 PBT 26.27 23.64 21.94 -0.03 0.00 -0.01 Tax 6.47 6.02 5.30 0.00 -0.01 0.00 Tax Rate 24.63% 25.47% 24.16% 0.00% 0.00% 0.00% PAT 19.79 17.62 16.64 -0.02 0.01 -0.01 PAT before Minority Interest 19.79 17.62 16.64 -0.02 0.01 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.79% 22.95% 23.61% 0 0 0 PAT Growth 8.80% 5.89% - - - EPS 65.97 58.73 55.47 -0.07 0.03 -0.03

Description TTM Mar 25 Mar 24
Net Sales 79.83 76.76 70.47 Net Sales Growth 4.74% 8.93% Cost Of Goods Sold 9.39 9.17 8.94 Gross Profit 70.44 67.59 61.53 GP Margin 88.23% 88.05% 87.31% Total Expenditure 52.60 51.27 46.08 Power & Fuel Cost - 7.60 7.14 % Of Sales - 9.90% 10.13% Employee Cost - 13.47 12.11 % Of Sales - 17.55% 17.18% Manufacturing Exp. - 9.45 8.58 % Of Sales - 12.31% 12.18% General & Admin Exp. - 11.32 9.19 % Of Sales - 14.75% 13.04% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.25 0.12 % Of Sales - 0.33% 0.17% EBITDA 27.23 25.49 24.39 EBITDA Margin 34.11% 33.21% 34.61% Other Income 1.13 0.51 0.82 Interest 0.06 0.60 0.59 Depreciation 2.37 2.40 2.82 PBT 25.92 23.01 21.79 Tax 6.50 6.06 5.22 Tax Rate 25.08% 26.34% 23.96% PAT 19.43 16.95 16.58 PAT before Minority Interest 19.43 16.95 16.58 Minority Interest 0.00 0.00 0.00 PAT Margin 24.34% 22.08% 23.53% PAT Growth 8.79% 2.23% EPS 64.77 56.50 55.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 82.56 65.00 0.01 0.03 0.02 Share Capital 3.05 3.05 0.05 0.05 0.05 Total Reserves 79.51 61.95 -0.04 -0.02 -0.03 Non-Current Liabilities -2.49 -2.48 -0.01 -0.01 0.01 Secured Loans 0.28 0.32 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.28 1.33 0.00 0.00 0.00 Current Liabilities 8.05 8.32 0.03 0.01 0.00 Trade Payables 3.47 3.00 0.00 0.00 0.00 Other Current Liabilities 2.27 1.49 0.00 0.00 0.00 Short Term Borrowings 0.00 1.61 0.00 0.00 0.00 Short Term Provisions 2.31 2.22 0.02 0.00 0.00 Total Liabilities 88.12 70.84 0.03 0.03 0.03 Net Block 39.87 41.03 0.00 0.00 0.00 Gross Block 150.35 149.11 0.00 0.00 0.00 Accumulated Depreciation 110.48 108.08 0.00 0.00 0.00 Non Current Assets 74.11 61.78 0.00 0.00 0.00 Capital Work in Progress 1.41 0.00 0.00 0.00 0.00 Non Current Investment 20.23 8.15 0.00 0.00 0.00 Long Term Loans & Adv. 12.58 12.58 0.00 0.00 0.00 Other Non Current Assets 0.02 0.02 0.00 0.00 0.00 Current Assets 14.00 9.06 0.03 0.04 0.03 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 1.33 1.45 0.00 0.00 0.00 Sundry Debtors 4.17 2.70 0.00 0.00 0.00 Cash & Bank 2.53 2.18 0.02 0.03 0.03 Other Current Assets 5.97 0.31 0.00 0.00 0.00 Short Term Loans & Adv. 5.29 2.43 0.01 0.00 0.00 Net Current Assets 5.96 0.75 0.00 0.03 0.03 Total Assets 88.11 70.84 0.03 0.04 0.03

Description Mar 25 Mar 24
Shareholder's Funds 81.82 64.94 Share Capital 3.05 3.05 Total Reserves 78.78 61.89 Non-Current Liabilities -2.53 -2.52 Secured Loans 0.28 0.32 Unsecured Loans 0.00 0.00 Long Term Provisions 1.28 1.33 Current Liabilities 8.06 8.32 Trade Payables 3.47 3.00 Other Current Liabilities 2.28 1.49 Short Term Borrowings 0.00 1.61 Short Term Provisions 2.31 2.22 Total Liabilities 87.35 70.74 Net Block 39.90 41.06 Gross Block 150.38 149.14 Accumulated Depreciation 110.48 108.08 Non Current Assets 73.61 61.54 Capital Work in Progress 1.41 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 32.29 20.46 Other Non Current Assets 0.02 0.02 Current Assets 13.74 9.20 Current Investments 0.00 0.00 Inventories 1.33 1.45 Sundry Debtors 4.17 2.70 Cash & Bank 2.54 2.25 Other Current Assets 5.70 0.31 Short Term Loans & Adv. 5.02 2.49 Net Current Assets 5.67 0.88 Total Assets 87.35 70.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 16.14 15.66 -0.01 PBT 23.64 21.94 -0.03 Adjustment 1.57 2.13 0.00 Changes in Working Capital -3.54 -3.61 0.02 Cash after chg. in Working capital 21.67 20.45 -0.01 Interest Paid 0.00 0.00 0.00 Tax Paid -5.53 -4.79 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -14.09 -8.31 0.00 Net Fixed Assets -2.65 -149.11 Net Investments -12.08 -8.15 Others 0.64 148.95 Cash from Financing Activity -1.70 -6.24 0.00 Net Cash Inflow / Outflow 0.35 1.11 -0.01 Opening Cash & Equivalents 2.18 1.06 0.03 Closing Cash & Equivalent 2.53 2.18 0.02

Description Mar 25 Mar 24
Cash From Operating Activity 4.41 7.65 PBT 23.01 21.79 Adjustment 1.99 2.16 Changes in Working Capital -15.06 -11.49 Cash after chg. in Working capital 9.94 12.46 Interest Paid 0.00 0.00 Tax Paid -5.53 -4.82 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -2.43 -0.19 Net Fixed Assets -2.65 Net Investments -12.08 Others 12.30 Cash from Financing Activity -1.70 -6.27 Net Cash Inflow / Outflow 0.28 1.19 Opening Cash & Equivalents 2.25 1.06 Closing Cash & Equivalent 2.54 2.25

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 270.98 213.36 2.56 ROA 22.17% 46.95% -66.45% ROE 23.88% 51.18% -89.42% ROCE 32.35% 67.16% -101.20% Fixed Asset Turnover 0.51 0.47 0.00 Receivable days 16.33 13.98 0.00 Inventory Days 6.60 7.49 0.00 Payable days 128.65 61.25 0.00 Cash Conversion Cycle -105.72 -39.78 0.00 Total Debt/Equity 0.00 0.03 0.05 Interest Cover 40.70 40.53 -126.00

Description Mar 25 Mar 24
Book Value (Rs.) 268.57 213.15 ROA 21.44% 23.43% ROE 23.09% 25.52% ROCE 31.67% 33.46% Fixed Asset Turnover 0.51 0.47 Receivable days 16.33 13.98 Inventory Days 6.60 7.49 Payable days 128.66 122.42 Cash Conversion Cycle -105.74 -100.95 Total Debt/Equity 0.00 0.03 Interest Cover 39.55 38.02

Top Investors:

nasreen yusuf dhanani

sana yusuf dhanani

abdul gani sarfaraz yusuf dhanani

aditi abdul gani sarfaraz dhanani

sayaji hotels (pune) limited- suspense escrow

Annual Reports:

News Update:

Sayaji Hotels (Pune) - Quarterly Results
6th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback