Nifty

:

23063.10

Sensex

:

73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Login

Nifty
Sensex

:
:

23063.10
73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Sayaji Hotels (Pune) Ltd.

Hotel, Resort & Restaurants

Rating :

57/99

BSE: 544090 | NSE: Not Listed

Watchlist

NSE BSE

848.90

24-Sep-2026

Open
High
Low
Previous Close

800
848.9
800
860.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13
10475
848.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

258.63
12.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

252.06
N/A
2.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
4.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
2.89

PAT CAGR (%)

10 Years
5 Years
3 Years

-
355.74
5.38

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 20.10 19.02 5.68% 21.52 20.00 7.60% 21.98 21.14 3.97% 18.83 18.48 1.89%
Expenses 13.17 12.21 7.86% 15.30 14.44 5.96% 13.20 13.42 -1.64% 12.54 12.27 2.20%
EBITDA 6.93 6.81 1.76% 6.22 5.56 11.87% 8.78 7.72 13.73% 6.29 6.21 1.29%
EBIDTM 34.48% 35.79% 28.91% 27.78% 39.96% 36.53% 33.41% 33.61%
Other Income 1.43 0.16 793.75% -0.12 0.49 - 0.26 0.24 8.33% 0.37 0.14 164.29%
Interest 0.02 0.02 0.00% 0.03 0.01 200.00% 0.00 0.02 -100.00% 0.04 0.02 100.00%
Depreciation 0.55 0.56 -1.79% 0.68 0.64 6.25% 0.64 0.61 4.92% 0.53 0.59 -10.17%
PBT 7.80 6.38 22.26% 5.38 5.39 -0.19% 8.40 7.33 14.60% 6.10 5.74 6.27%
Tax 1.85 1.76 5.11% 1.48 1.35 9.63% 2.65 1.74 52.30% 0.71 1.48 -52.03%
PAT 5.95 4.62 28.79% 3.91 4.04 -3.22% 5.75 5.59 2.86% 5.38 4.26 26.29%
PATM 29.58% 24.29% 18.15% 20.21% 26.16% 26.42% 28.58% 23.07%
EPS 19.82 15.40 28.70% 13.02 13.47 -3.34% 19.17 18.62 2.95% 17.94 14.21 26.25%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 20.10 19.02 5.68% 21.52 20.00 7.60% 21.98 21.14 3.97% 18.83 18.48 1.89%
Expenses 13.18 12.22 7.86% 15.30 14.64 4.51% 13.20 13.42 -1.64% 12.54 12.27 2.20%
EBITDA 6.93 6.80 1.91% 6.22 5.36 16.04% 8.78 7.72 13.73% 6.29 6.21 1.29%
EBIDTM 34.45% 35.76% 28.90% 26.78% 39.96% 36.51% 33.41% 33.60%
Other Income 1.43 0.15 853.33% -0.40 0.34 - 0.34 0.06 466.67% 0.30 0.05 500.00%
Interest 0.02 0.02 0.00% 0.03 0.01 200.00% 0.00 0.02 -100.00% 0.03 0.02 50.00%
Depreciation 0.55 0.56 -1.79% 0.68 0.64 6.25% 0.64 0.61 4.92% 0.53 0.59 -10.17%
PBT 7.79 6.36 22.48% 5.11 5.05 1.19% 8.48 7.15 18.60% 6.03 5.64 6.91%
Tax 1.85 1.79 3.35% 1.48 1.40 5.71% 2.61 1.70 53.53% 0.70 1.45 -51.72%
PAT 5.94 4.58 29.69% 3.63 3.65 -0.55% 5.86 5.45 7.52% 5.34 4.19 27.45%
PATM 29.57% 24.06% 16.88% 18.26% 26.67% 25.79% 28.33% 22.69%
EPS 19.51 15.02 29.89% 11.92 11.98 -0.50% 19.24 17.89 7.55% 17.51 13.75 27.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 82.43 81.35 76.76 70.47 0.00 0.00 0.00 Net Sales Growth 4.82% 5.98% 8.93% 0 0 0 Cost Of Goods Sold 9.92 9.58 9.17 8.94 0.00 0.00 0.00 Gross Profit 72.51 71.77 67.59 61.53 0.00 0.00 0.00 GP Margin 87.96% 88.22% 88.05% 87.31% 0 0 0 Total Expenditure 54.21 53.22 51.06 45.98 0.03 0.00 0.01 Power & Fuel Cost - 7.12 7.60 7.14 0.00 0.00 0.00 % Of Sales - 8.75% 9.90% 10.13% 0 0 0 Employee Cost - 14.39 12.84 12.11 0.00 0.00 0.00 % Of Sales - 17.69% 16.73% 17.18% 0 0 0 Manufacturing Exp. - 10.29 9.42 8.58 0.00 0.00 0.00 % Of Sales - 12.65% 12.27% 12.18% 0 0 0 General & Admin Exp. - 10.62 11.61 9.18 0.03 0.00 0.00 % Of Sales - 13.05% 15.13% 13.03% 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 Miscellaneous Exp. - 1.22 0.42 0.01 0.00 0.00 0.00 % Of Sales - 1.50% 0.55% 0.01% 0 0 0 EBITDA 28.22 28.13 25.70 24.49 -0.03 0.00 -0.01 EBITDA Margin 34.24% 34.58% 33.48% 34.75% 0 0 0 Other Income 1.94 1.13 0.93 0.82 0.00 0.00 0.00 Interest 0.09 0.59 0.60 0.55 0.00 0.00 0.00 Depreciation 2.40 2.41 2.40 2.82 0.00 0.00 0.00 PBT 27.68 26.26 23.64 21.94 -0.03 0.00 -0.01 Tax 6.69 6.60 6.02 5.30 0.00 -0.01 0.00 Tax Rate 24.17% 25.13% 25.47% 24.16% 0.00% 0.00% 0.00% PAT 20.99 19.66 17.62 16.64 -0.02 0.01 -0.01 PAT before Minority Interest 20.99 19.66 17.62 16.64 -0.02 0.01 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.46% 24.17% 22.95% 23.61% 0 0 0 PAT Growth 13.40% 11.58% 5.89% - - - EPS 69.97 65.53 58.73 55.47 -0.07 0.03 -0.03

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 82.43 81.35 76.76 70.47 Net Sales Growth 4.82% 5.98% 8.93% Cost Of Goods Sold 9.92 9.58 9.17 8.94 Gross Profit 72.51 71.77 67.59 61.53 GP Margin 87.96% 88.22% 88.05% 87.31% Total Expenditure 54.22 53.23 51.27 46.08 Power & Fuel Cost - 7.12 7.60 7.14 % Of Sales - 8.75% 9.90% 10.13% Employee Cost - 14.39 12.84 12.11 % Of Sales - 17.69% 16.73% 17.18% Manufacturing Exp. - 10.29 9.42 8.58 % Of Sales - 12.65% 12.27% 12.18% General & Admin Exp. - 10.63 11.72 9.19 % Of Sales - 13.07% 15.27% 13.04% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 1.22 0.51 0.12 % Of Sales - 1.50% 0.66% 0.17% EBITDA 28.22 28.12 25.49 24.39 EBITDA Margin 34.24% 34.57% 33.21% 34.61% Other Income 1.67 0.86 0.51 0.82 Interest 0.08 0.59 0.60 0.59 Depreciation 2.40 2.41 2.40 2.82 PBT 27.41 25.98 23.01 21.79 Tax 6.64 6.57 6.06 5.22 Tax Rate 24.22% 25.29% 26.34% 23.96% PAT 20.77 19.40 16.95 16.58 PAT before Minority Interest 20.77 19.40 16.95 16.58 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 25.20% 23.85% 22.08% 23.53% PAT Growth 16.23% 14.45% 2.23% EPS 69.23 64.67 56.50 55.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 102.21 82.56 65.00 0.01 0.03 0.02 Share Capital 3.05 3.05 3.05 0.05 0.05 0.05 Total Reserves 99.16 79.51 61.95 -0.04 -0.02 -0.03 Non-Current Liabilities -2.35 -2.49 -2.48 -0.01 -0.01 0.01 Secured Loans 0.23 0.28 0.32 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.33 1.28 1.33 0.00 0.00 0.00 Current Liabilities 9.09 8.05 8.32 0.03 0.01 0.00 Trade Payables 3.63 3.47 3.00 0.00 0.00 0.00 Other Current Liabilities 2.06 2.27 1.49 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 1.61 0.00 0.00 0.00 Short Term Provisions 3.40 2.31 2.22 0.02 0.00 0.00 Total Liabilities 108.95 88.12 70.84 0.03 0.03 0.03 Net Block 41.14 39.87 41.03 0.00 0.00 0.00 Gross Block 154.03 150.35 149.11 0.00 0.00 0.00 Accumulated Depreciation 112.89 110.48 108.08 0.00 0.00 0.00 Non Current Assets 74.55 74.11 61.78 0.00 0.00 0.00 Capital Work in Progress 0.00 1.41 0.00 0.00 0.00 0.00 Non Current Investment 20.23 20.23 8.15 0.00 0.00 0.00 Long Term Loans & Adv. 13.10 12.58 12.58 0.00 0.00 0.00 Other Non Current Assets 0.08 0.02 0.02 0.00 0.00 0.00 Current Assets 34.40 14.00 9.06 0.03 0.04 0.03 Current Investments 4.01 0.00 0.00 0.00 0.00 0.00 Inventories 1.36 1.33 1.45 0.00 0.00 0.00 Sundry Debtors 6.54 4.17 2.70 0.00 0.00 0.00 Cash & Bank 6.84 2.53 2.18 0.02 0.03 0.03 Other Current Assets 15.67 0.68 0.31 0.00 0.00 0.00 Short Term Loans & Adv. 15.18 5.29 2.43 0.01 0.00 0.00 Net Current Assets 25.31 5.96 0.75 0.00 0.03 0.03 Total Assets 108.95 88.11 70.84 0.03 0.04 0.03

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 101.22 81.82 64.94 Share Capital 3.05 3.05 3.05 Total Reserves 98.17 78.78 61.89 Non-Current Liabilities -2.42 -2.53 -2.52 Secured Loans 0.23 0.28 0.32 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 1.33 1.28 1.33 Current Liabilities 9.11 8.06 8.32 Trade Payables 3.63 3.47 3.00 Other Current Liabilities 2.07 2.28 1.49 Short Term Borrowings 0.00 0.00 1.61 Short Term Provisions 3.40 2.31 2.22 Total Liabilities 107.91 87.35 70.74 Net Block 41.17 39.90 41.06 Gross Block 154.06 150.38 149.14 Accumulated Depreciation 112.89 110.48 108.08 Non Current Assets 73.48 73.61 61.54 Capital Work in Progress 0.00 1.41 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 32.23 32.29 20.46 Other Non Current Assets 0.08 0.02 0.02 Current Assets 34.43 13.74 9.20 Current Investments 4.01 0.00 0.00 Inventories 1.36 1.33 1.45 Sundry Debtors 6.54 4.17 2.70 Cash & Bank 6.84 2.54 2.25 Other Current Assets 15.69 0.68 0.31 Short Term Loans & Adv. 15.20 5.02 2.49 Net Current Assets 25.32 5.67 0.88 Total Assets 107.91 87.35 70.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 4.23 16.14 15.66 -0.01 PBT 26.26 23.64 21.94 -0.03 Adjustment 1.37 1.57 2.13 0.00 Changes in Working Capital -17.43 -3.54 -3.61 0.02 Cash after chg. in Working capital 10.20 21.67 20.45 -0.01 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.97 -5.53 -4.79 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.18 -14.09 -8.31 0.00 Net Fixed Assets -2.27 -2.65 -149.11 Net Investments -4.01 -12.08 -8.15 Others 6.46 0.64 148.95 Cash from Financing Activity -0.11 -1.70 -6.24 0.00 Net Cash Inflow / Outflow 4.31 0.35 1.11 -0.01 Opening Cash & Equivalents 2.53 2.18 1.06 0.03 Closing Cash & Equivalent 6.84 2.53 2.18 0.02

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 4.80 4.41 7.65 PBT 25.98 23.01 21.79 Adjustment 1.64 1.99 2.16 Changes in Working Capital -16.85 -15.06 -11.49 Cash after chg. in Working capital 10.77 9.94 12.46 Interest Paid 0.00 0.00 0.00 Tax Paid -5.97 -5.53 -4.82 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.09 -2.43 -0.19 Net Fixed Assets -2.27 -2.65 Net Investments -4.01 -12.08 Others 6.19 12.30 Cash from Financing Activity -0.40 -1.70 -6.27 Net Cash Inflow / Outflow 4.31 0.28 1.19 Opening Cash & Equivalents 2.54 2.25 1.06 Closing Cash & Equivalent 6.84 2.54 2.25

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 335.48 270.98 213.36 2.56 ROA 19.95% 22.17% 46.95% -66.45% ROE 21.28% 23.88% 51.18% -89.42% ROCE 28.97% 32.35% 67.16% -101.20% Fixed Asset Turnover 0.53 0.51 0.47 0.00 Receivable days 24.02 16.33 13.98 0.00 Inventory Days 6.03 6.60 7.49 0.00 Payable days 135.23 128.65 61.25 0.00 Cash Conversion Cycle -105.18 -105.72 -39.78 0.00 Total Debt/Equity 0.00 0.00 0.03 0.05 Interest Cover 45.55 40.70 40.53 -126.00

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 332.23 268.57 213.15 ROA 19.88% 21.44% 23.43% ROE 21.20% 23.09% 25.52% ROCE 28.94% 31.67% 33.46% Fixed Asset Turnover 0.53 0.51 0.47 Receivable days 24.02 16.33 13.98 Inventory Days 6.03 6.60 7.49 Payable days 135.25 128.66 122.42 Cash Conversion Cycle -105.20 -105.74 -100.95 Total Debt/Equity 0.00 0.00 0.03 Interest Cover 45.04 39.55 38.02

Top Investors:

nasreen yusuf dhanani

sana yusuf dhanani

abdul gani sarfaraz yusuf dhanani

aditi abdul gani sarfaraz dhanani

sayaji hotels (pune) limited- suspense escrow

Annual Reports:

News Update:

Sayaji Hotels (Pune) - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback