PBT
9.13
29.59
28.69
-5.24
32.98
10.01
5.49
3.73
13.29
11.58
Adjustment
12.70
19.83
23.38
28.42
-3.95
19.48
18.51
18.97
21.73
17.86
Changes in Working Capital
1.54
32.16
-13.44
23.17
1.95
6.78
-2.02
-2.41
-10.25
0.85
Cash after chg. in Working capital
23.37
81.58
38.63
46.35
30.98
36.27
21.98
20.29
24.77
30.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.73
-4.17
-3.25
-0.26
-5.47
-1.86
-1.12
-0.57
-5.47
-2.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00