Nifty
:
26027.30
Sensex
:
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)
Nifty
Sensex
:
:
26027.30
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)

Sayaji Hotels Ltd.

Hotel, Resort & Restaurants

Rating :
50/99

BSE: 523710 | NSE: SAYAJIHOTL

NSE BSE
270.50
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  275
  •  279.95
  •  266.5
  •  275.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  631
  •  171814
  •  279.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 473.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 503.08
  • N/A
  • 3.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.84%
  • 0.55%
  • 15.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 17.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.63
  • 12.40
  • 6.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.21
  • 25.81
  • 1.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.30
  • -
  • -41.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 22.48
  • 31.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 3.13
  • 3.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 10.26
  • 11.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
31.67
28.13
12.58%
35.53
27.96
27.07%
39.65
33.76
17.45%
42.54
31.52
34.96%
Expenses
27.12
22.81
18.90%
27.11
19.78
37.06%
30.74
21.27
44.52%
29.32
19.92
47.19%
EBITDA
4.55
5.32
-14.47%
8.42
8.17
3.06%
8.91
12.49
-28.66%
13.22
11.60
13.97%
EBIDTM
14.36%
18.90%
23.70%
29.24%
22.47%
36.99%
31.07%
36.79%
Other Income
0.75
0.69
8.70%
0.79
0.94
-15.96%
1.18
1.91
-38.22%
0.59
0.98
-39.80%
Interest
3.32
1.78
86.52%
3.38
1.84
83.70%
3.72
1.82
104.40%
3.11
1.42
119.01%
Depreciation
6.38
3.36
89.88%
6.12
3.30
85.45%
4.83
3.02
59.93%
3.81
2.81
35.59%
PBT
-4.40
0.87
-
-0.29
3.97
-
1.54
9.56
-83.89%
6.88
8.35
-17.60%
Tax
-1.15
0.02
-
-0.03
1.26
-
-0.19
1.23
-
1.85
1.35
37.04%
PAT
-3.25
0.85
-
-0.26
2.71
-
1.73
8.33
-79.23%
5.04
7.00
-28.00%
PATM
-10.28%
3.02%
-0.73%
9.69%
4.36%
24.68%
11.84%
22.22%
EPS
-5.62
-0.74
-
-2.93
0.72
-
-2.44
4.57
-
3.64
4.74
-23.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
149.39
138.28
111.76
114.98
163.15
77.08
214.98
244.41
215.82
178.91
180.53
Net Sales Growth
23.09%
23.73%
-2.80%
-29.52%
111.66%
-64.15%
-12.04%
13.25%
20.63%
-0.90%
 
Cost Of Goods Sold
22.98
21.65
16.76
19.92
28.90
15.49
42.54
48.10
45.43
39.88
43.53
Gross Profit
126.41
116.63
95.01
95.06
134.25
61.59
172.44
196.31
170.39
139.03
137.00
GP Margin
84.62%
84.34%
85.01%
82.68%
82.29%
79.90%
80.21%
80.32%
78.95%
77.71%
75.89%
Total Expenditure
114.29
102.66
74.60
81.85
115.83
65.78
167.39
202.83
181.24
144.68
144.17
Power & Fuel Cost
-
9.47
7.66
7.65
13.83
8.64
18.57
20.09
18.13
14.20
14.18
% Of Sales
-
6.85%
6.85%
6.65%
8.48%
11.21%
8.64%
8.22%
8.40%
7.94%
7.85%
Employee Cost
-
34.61
26.17
23.41
34.30
21.67
58.20
66.34
59.66
44.48
41.91
% Of Sales
-
25.03%
23.42%
20.36%
21.02%
28.11%
27.07%
27.14%
27.64%
24.86%
23.21%
Manufacturing Exp.
-
21.99
14.32
16.85
30.92
11.21
33.51
35.77
33.94
29.40
30.61
% Of Sales
-
15.90%
12.81%
14.65%
18.95%
14.54%
15.59%
14.64%
15.73%
16.43%
16.96%
General & Admin Exp.
-
14.09
8.84
12.84
7.55
8.54
12.93
30.68
23.65
16.20
13.36
% Of Sales
-
10.19%
7.91%
11.17%
4.63%
11.08%
6.01%
12.55%
10.96%
9.05%
7.40%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.86
0.86
1.18
0.33
0.22
1.63
1.85
0.43
0.51
0.00
% Of Sales
-
0.62%
0.77%
1.03%
0.20%
0.29%
0.76%
0.76%
0.20%
0.29%
0.32%
EBITDA
35.10
35.62
37.16
33.13
47.32
11.30
47.59
41.58
34.58
34.23
36.36
EBITDA Margin
23.50%
25.76%
33.25%
28.81%
29.00%
14.66%
22.14%
17.01%
16.02%
19.13%
20.14%
Other Income
3.31
3.40
4.86
3.16
8.88
10.06
4.00
5.30
2.87
1.56
1.96
Interest
13.53
10.46
7.39
7.89
19.59
22.05
23.84
18.75
16.28
19.20
15.04
Depreciation
21.14
15.30
11.43
10.11
24.11
27.78
30.53
24.40
23.75
25.60
29.67
PBT
3.73
13.26
23.20
18.28
12.49
-28.48
-2.78
3.74
-2.58
-9.00
-6.40
Tax
0.48
2.94
4.88
12.82
13.16
-5.55
-2.93
2.84
3.25
-0.45
-0.81
Tax Rate
12.87%
22.17%
21.03%
70.13%
23.46%
19.49%
39.22%
150.26%
-125.97%
5.00%
-15.98%
PAT
3.26
2.08
14.34
10.53
33.05
-55.23
-3.69
-1.08
-5.96
-7.98
7.73
PAT before Minority Interest
3.26
2.08
14.34
10.53
33.05
-56.56
-4.54
-0.96
-5.83
-8.55
5.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
1.33
0.85
-0.12
-0.13
0.57
1.86
PAT Margin
2.18%
1.50%
12.83%
9.16%
20.26%
-71.65%
-1.72%
-0.44%
-2.76%
-4.46%
4.28%
PAT Growth
-82.74%
-85.50%
36.18%
-68.14%
-
-
-
-
-
-
 
EPS
1.86
1.19
8.19
6.02
18.89
-31.56
-2.11
-0.62
-3.41
-4.56
4.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
159.52
158.52
248.98
214.87
107.29
71.83
138.66
143.36
129.67
110.95
Share Capital
17.52
17.52
17.52
17.52
17.52
17.52
17.52
17.52
17.52
27.52
Total Reserves
142.00
141.00
231.46
197.35
89.77
54.31
121.14
125.85
112.15
83.44
Non-Current Liabilities
123.05
44.13
65.65
103.69
145.24
208.22
104.59
124.67
121.93
57.75
Secured Loans
0.00
0.00
0.00
23.55
42.30
56.27
59.91
78.60
83.36
45.74
Unsecured Loans
13.24
0.00
17.98
16.05
15.54
14.66
20.14
21.98
16.05
0.00
Long Term Provisions
3.45
2.69
4.81
5.21
5.86
6.81
7.11
6.13
5.66
4.99
Current Liabilities
43.68
21.52
40.23
42.55
56.32
60.80
75.46
56.73
58.51
102.65
Trade Payables
6.23
5.31
12.98
9.18
11.79
14.07
12.93
12.48
8.66
12.01
Other Current Liabilities
17.34
13.77
17.76
26.49
30.33
33.07
32.32
24.23
29.28
40.33
Short Term Borrowings
16.97
0.40
3.43
2.61
9.82
7.61
24.11
14.34
15.44
43.17
Short Term Provisions
3.14
2.04
6.05
4.27
4.39
6.05
6.09
5.68
5.13
7.14
Total Liabilities
326.25
224.17
354.86
361.11
308.85
341.96
323.49
329.43
314.64
280.74
Net Block
154.67
51.08
149.68
165.94
199.81
271.69
153.77
161.01
172.40
153.66
Gross Block
203.03
84.19
299.39
298.24
308.38
368.50
221.07
205.49
193.99
338.61
Accumulated Depreciation
48.35
33.11
149.71
132.30
108.56
96.81
67.30
44.48
21.59
184.95
Non Current Assets
289.10
182.31
299.55
297.59
261.98
286.64
261.71
274.59
259.67
230.16
Capital Work in Progress
0.53
0.84
0.91
0.01
0.01
0.12
1.51
0.35
0.08
41.63
Non Current Investment
107.69
116.70
119.41
115.08
49.39
2.67
83.41
88.90
71.33
19.68
Long Term Loans & Adv.
20.80
11.26
23.07
11.80
11.00
10.31
9.00
11.47
4.39
15.13
Other Non Current Assets
5.41
2.43
6.48
4.74
1.78
1.86
14.03
12.85
11.49
0.06
Current Assets
37.16
41.86
55.31
63.53
46.87
55.32
61.79
54.83
54.97
50.59
Current Investments
0.00
10.11
7.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.49
2.57
8.86
9.87
16.44
20.14
20.06
18.39
15.69
16.09
Sundry Debtors
10.22
7.03
10.64
7.37
3.71
5.79
10.36
9.85
6.81
9.50
Cash & Bank
4.50
2.91
8.74
27.75
3.76
5.73
5.49
13.63
14.96
6.17
Other Current Assets
15.94
2.59
1.41
2.97
22.95
23.66
25.88
12.96
17.50
18.82
Short Term Loans & Adv.
14.62
16.65
17.78
15.57
11.03
22.07
16.99
10.98
8.68
5.38
Net Current Assets
-6.53
20.33
15.08
20.97
-9.46
-5.48
-13.67
-1.90
-3.54
-52.06
Total Assets
326.26
224.17
354.86
361.12
308.85
341.96
323.50
329.42
314.64
280.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
28.13
47.31
37.52
33.80
13.29
49.84
36.57
28.90
37.96
26.00
PBT
5.01
19.22
56.05
47.12
-27.06
-22.23
-12.16
-0.96
-9.01
5.06
Adjustment
31.49
20.63
29.23
15.59
42.34
60.66
57.24
35.45
45.64
31.94
Changes in Working Capital
-4.23
14.26
-27.45
-18.12
-2.06
13.20
-5.19
-5.02
5.34
-8.09
Cash after chg. in Working capital
32.27
54.11
57.83
44.60
13.22
51.63
39.89
29.48
41.98
28.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.14
-6.79
-20.32
-10.80
0.08
-1.79
-3.31
-0.59
-4.01
-2.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.29
5.15
-10.35
45.66
5.31
1.31
-14.28
-9.98
-5.58
-32.20
Net Fixed Assets
-118.53
215.27
-6.10
-1.05
-4.51
-87.43
-16.98
-11.57
166.66
-41.89
Net Investments
10.11
-2.08
-7.88
0.00
6.89
0.00
6.12
0.00
1.44
-0.07
Others
75.13
-208.04
3.63
46.71
2.93
88.74
-3.42
1.59
-173.68
9.76
Cash from Financing Activity
6.72
-51.13
-52.50
-49.97
-25.71
-45.57
-33.49
-18.82
-17.61
11.37
Net Cash Inflow / Outflow
1.56
1.33
-25.34
29.49
-7.11
5.58
-11.20
0.09
14.77
5.17
Opening Cash & Equivalents
2.71
2.31
27.64
-1.85
5.26
-0.32
10.88
10.78
-3.99
1.00
Closing Cash & Equivalent
4.27
2.71
2.31
27.64
-1.85
5.26
-0.32
10.88
10.78
6.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
91.06
90.49
142.13
122.65
61.24
41.00
79.15
81.84
74.02
57.63
ROA
0.75%
4.95%
2.94%
9.87%
-17.38%
-1.37%
-0.29%
-1.81%
-2.87%
2.26%
ROE
1.30%
7.04%
4.54%
20.52%
-63.16%
-4.32%
-0.68%
-4.27%
-7.41%
6.19%
ROCE
8.83%
12.39%
11.70%
29.16%
-22.70%
7.65%
7.71%
5.12%
4.15%
9.60%
Fixed Asset Turnover
0.96
0.58
0.38
0.54
0.23
0.73
1.15
1.08
0.67
0.54
Receivable days
22.76
28.84
28.59
12.40
22.51
13.71
15.08
14.09
16.65
17.66
Inventory Days
11.96
18.66
29.73
29.43
86.60
34.12
28.72
28.82
32.42
30.59
Payable days
97.28
199.22
203.05
132.41
304.58
115.84
23.78
21.29
24.52
22.93
Cash Conversion Cycle
-62.56
-151.72
-144.73
-90.57
-195.47
-68.01
20.02
21.62
24.54
25.33
Total Debt/Equity
0.20
0.00
0.09
0.23
0.75
1.30
0.89
0.90
1.03
1.07
Interest Cover
1.48
3.60
3.96
3.36
-1.82
0.69
1.10
0.84
0.53
1.34

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Sayaji Hotels enters into Hotel Management Agreement with Ranjangaon Hotel LLP
    3rd Dec 2025, 10:18 AM

    Sayaji Hotels will Manage and Operate the 4-star rated Hotel owned by Ranjangaon Hotel LLP located at Rajnangaon, Ganpati, Pune

    Read More
  • Sayaji Hotels to manage, operate Om Shivam Buildcon’s 4-star hotel in Nagpur
    18th Nov 2025, 12:30 PM

    The agreement is for 15 years from the date of commercial commencement of hotel

    Read More
  • Sayaji Hotels to manage, operate Siddharta Desert Resort’s 5-star hotel in Pushkar
    17th Nov 2025, 10:42 AM

    The agreement is for 15 years from the date of commercial commencement of hotel

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.