PBT
-3.71
0.34
-2.83
-7.40
10.64
-4.08
8.23
-31.86
2.01
4.71
Adjustment
48.56
36.14
32.42
36.88
22.44
31.70
16.77
57.25
34.22
29.04
Changes in Working Capital
-0.70
2.39
-4.00
6.66
-8.97
1.82
25.31
-22.22
24.42
4.57
Cash after chg. in Working capital
44.15
38.87
25.59
36.15
24.10
29.45
50.31
3.18
60.66
38.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-21.80
-16.92
Tax Paid
-1.77
-2.79
-0.58
-3.98
-2.91
-1.02
-1.43
0.19
-1.98
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.66
0.00