Nifty

:

22620.40

Sensex

:

74398.48

50.05 (0.22%)
59.04 (0.08%)

Login

Nifty
Sensex

:
:

22620.40
74398.48

50.05 (0.22%)
59.04 (0.08%)

Sayaji Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

50/99

BSE: 523710 | NSE: SAYAJIHOTL

Watchlist

NSE BSE

327.00

25-Apr-2024

Open
High
Low
Previous Close

322.15
327.00
322.00
328.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.11
456.65
247.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

572.84
48.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

582.37
N/A
3.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.76
1.73
51.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.64
13.37
47.12

PAT CAGR (%)

10 Years
5 Years
3 Years

9.81
-
-

P:E (Median)

8 Years
5 Years
3 Years

12.98
-
20.02

P:BV (Average)

8 Years
5 Years
3 Years

3.15
2.90
2.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.52
8.96
8.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 31.52 31.20 1.03% 22.03 18.78 17.31% 24.46 22.17 10.33% 74.27 52.60 41.20%
Expenses 19.92 21.30 -6.48% 16.73 16.45 1.70% 16.68 17.40 -4.14% 53.72 43.30 24.06%
EBITDA 11.60 9.90 17.17% 5.30 2.34 126.50% 7.78 4.77 63.10% 20.54 9.30 120.86%
EBIDTM 36.79% 31.74% 24.06% 12.44% 31.81% 21.52% 27.66% 17.67%
Other Income 0.94 0.72 30.56% 1.04 14.67 -92.91% 0.85 10.31 -91.76% 1.75 7.59 -76.94%
Interest 1.41 2.11 -33.18% 2.08 2.91 -28.52% 2.06 2.00 3.00% 2.37 4.26 -44.37%
Depreciation 2.81 2.54 10.63% 2.77 2.50 10.80% 2.83 2.51 12.75% 4.48 5.88 -23.81%
PBT 8.32 5.97 39.36% 1.49 11.60 -87.16% 3.74 10.58 -64.65% 15.45 6.75 128.89%
Tax 1.34 1.75 -23.43% 1.33 3.40 -60.88% 0.97 3.10 -68.71% 4.30 1.09 294.50%
PAT 6.98 4.22 65.40% 0.16 8.20 -98.05% 2.77 7.48 -62.97% 11.14 5.66 96.82%
PATM 22.14% 13.52% 0.73% 43.65% 11.33% 33.74% 15.01% 10.75%
EPS 3.99 2.41 65.56% 0.09 4.69 -98.08% 1.58 4.27 -63.00% 6.37 3.23 97.21%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 31.52 31.20 1.03% 22.03 18.78 17.31% 24.46 22.17 10.33% 74.87 53.24 40.63%
Expenses 19.92 21.30 -6.48% 16.73 16.51 1.33% 16.68 17.40 -4.14% 53.94 44.91 20.11%
EBITDA 11.60 9.90 17.17% 5.30 2.28 132.46% 7.78 4.77 63.10% 20.93 8.33 151.26%
EBIDTM 36.79% 31.73% 24.04% 12.12% 31.81% 21.51% 27.96% 15.65%
Other Income 0.98 0.75 30.67% 1.08 0.76 42.11% 0.89 0.54 64.81% 1.64 -0.41 -
Interest 1.42 2.11 -32.70% 2.08 2.96 -29.73% 2.07 2.04 1.47% 2.45 4.51 -45.68%
Depreciation 2.81 2.54 10.63% 2.77 2.50 10.80% 2.83 2.51 12.75% 4.48 5.88 -23.81%
PBT 8.35 6.00 39.17% 1.52 -2.43 - 3.77 0.76 396.05% 15.64 -2.46 -
Tax 1.35 1.95 -30.77% 1.34 3.47 -61.38% 0.97 3.14 -69.11% 6.03 1.21 398.35%
PAT 7.00 4.05 72.84% 0.19 -5.90 - 2.80 -2.39 - 9.61 -3.67 -
PATM 22.22% 12.98% 0.85% -31.39% 11.43% -10.76% 12.84% -6.90%
EPS 4.74 8.95 -47.04% -1.99 1.67 - 0.86 5.51 -84.39% 3.15 -2.74 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 152.28 263.46 161.06 75.17 209.69 218.25 191.50 157.78 161.07 135.37 123.43 Net Sales Growth 22.07% 63.58% 114.26% -64.15% -3.92% 13.97% 21.37% -2.04% 18.99% 9.67% Cost Of Goods Sold 25.25 48.04 28.86 15.29 41.90 43.81 41.69 36.84 40.11 35.66 31.04 Gross Profit 127.03 215.42 132.21 59.89 167.80 174.44 149.81 120.95 120.96 99.71 92.39 GP Margin 83.42% 81.77% 82.09% 79.67% 80.02% 79.93% 78.23% 76.66% 75.10% 73.66% 74.85% Total Expenditure 107.05 186.96 113.81 63.73 161.55 182.82 163.53 129.40 128.60 109.32 98.39 Power & Fuel Cost - 19.92 13.73 8.33 17.87 18.34 16.53 12.87 12.86 11.94 11.33 % Of Sales - 7.56% 8.52% 11.08% 8.52% 8.40% 8.63% 8.16% 7.98% 8.82% 9.18% Employee Cost - 52.18 33.84 20.91 56.12 59.36 53.73 39.07 36.52 29.43 24.09 % Of Sales - 19.81% 21.01% 27.82% 26.76% 27.20% 28.06% 24.76% 22.67% 21.74% 19.52% Manufacturing Exp. - 48.32 27.68 10.89 32.82 32.97 31.20 27.29 28.56 25.28 21.46 % Of Sales - 18.34% 17.19% 14.49% 15.65% 15.11% 16.29% 17.30% 17.73% 18.67% 17.39% General & Admin Exp. - 18.05 9.42 8.24 12.62 26.58 20.05 12.94 10.02 7.02 8.14 % Of Sales - 6.85% 5.85% 10.96% 6.02% 12.18% 10.47% 8.20% 6.22% 5.19% 6.59% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.46 0.28 0.07 0.23 1.76 0.33 0.39 0.52 0.00 0.00 % Of Sales - 0.17% 0.17% 0.09% 0.11% 0.81% 0.17% 0.25% 0.32% 0% 1.89% EBITDA 45.22 76.50 47.25 11.44 48.14 35.43 27.97 28.38 32.47 26.05 25.04 EBITDA Margin 29.70% 29.04% 29.34% 15.22% 22.96% 16.23% 14.61% 17.99% 20.16% 19.24% 20.29% Other Income 4.58 29.39 28.33 8.01 3.43 2.42 2.46 1.39 1.90 1.96 0.75 Interest 7.92 11.51 18.49 20.06 21.84 15.91 13.75 16.13 12.09 11.68 13.03 Depreciation 12.89 20.17 23.40 26.08 28.81 20.01 20.45 21.05 23.11 20.41 15.07 PBT 29.00 74.19 33.69 -26.69 0.93 1.91 -3.76 -7.40 -0.83 -4.08 -2.33 Tax 7.94 19.10 7.23 -4.95 -1.97 3.16 0.47 -1.12 0.83 -1.43 2.69 Tax Rate 27.38% 25.74% 21.46% 18.55% 52.39% 5266.67% -12.50% 15.14% 7.80% 35.05% 32.69% PAT 21.05 55.09 26.46 -21.74 -1.80 -3.09 -4.23 -6.28 9.81 -2.65 5.54 PAT before Minority Interest 21.05 55.09 26.46 -21.74 -1.80 -3.09 -4.23 -6.28 9.81 -2.65 5.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.82% 20.91% 16.43% -28.92% -0.86% -1.42% -2.21% -3.98% 6.09% -1.96% 4.49% PAT Growth -17.64% 108.20% - - - - - - - - EPS 12.03 31.48 15.12 -12.42 -1.03 -1.77 -2.42 -3.59 5.61 -1.51 3.17

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 152.88 266.28 163.15 77.08 214.98 244.41 215.82 178.91 180.53 142.85 390.45 Net Sales Growth 21.92% 63.21% 111.66% -64.15% -12.04% 13.25% 20.63% -0.90% 26.38% -63.41% Cost Of Goods Sold 25.25 48.04 28.90 15.49 42.54 48.10 45.43 39.88 43.53 37.08 133.01 Gross Profit 127.63 218.24 134.25 61.59 172.44 196.31 170.39 139.03 137.00 105.77 257.44 GP Margin 83.49% 81.96% 82.29% 79.90% 80.21% 80.32% 78.95% 77.71% 75.89% 74.04% 65.93% Total Expenditure 107.27 188.40 115.83 65.78 167.39 202.83 181.24 144.68 144.17 116.56 324.25 Power & Fuel Cost - 19.92 13.83 8.64 18.57 20.09 18.13 14.20 14.18 12.84 36.69 % Of Sales - 7.48% 8.48% 11.21% 8.64% 8.22% 8.40% 7.94% 7.85% 8.99% 9.40% Employee Cost - 52.56 34.30 21.67 58.20 66.34 59.66 44.48 41.91 31.37 56.71 % Of Sales - 19.74% 21.02% 28.11% 27.07% 27.14% 27.64% 24.86% 23.21% 21.96% 14.52% Manufacturing Exp. - 52.70 30.92 11.21 33.51 35.77 33.94 29.40 30.61 26.14 42.62 % Of Sales - 19.79% 18.95% 14.54% 15.59% 14.64% 15.73% 16.43% 16.96% 18.30% 10.92% General & Admin Exp. - 13.95 7.55 8.54 12.93 30.68 23.65 16.20 13.36 9.09 52.88 % Of Sales - 5.24% 4.63% 11.08% 6.01% 12.55% 10.96% 9.05% 7.40% 6.36% 13.54% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.23 0.33 0.22 1.63 1.85 0.43 0.51 0.58 0.04 0.00 % Of Sales - 0.46% 0.20% 0.29% 0.76% 0.76% 0.20% 0.29% 0.32% 0.03% 0.60% EBITDA 45.61 77.88 47.32 11.30 47.59 41.58 34.58 34.23 36.36 26.29 66.20 EBITDA Margin 29.83% 29.25% 29.00% 14.66% 22.14% 17.01% 16.02% 19.13% 20.14% 18.40% 16.95% Other Income 4.59 4.98 8.88 10.06 4.00 5.30 2.87 1.56 1.96 1.98 3.13 Interest 8.02 11.70 19.59 22.05 23.84 18.75 16.28 19.20 15.04 13.09 19.63 Depreciation 12.89 20.17 24.11 27.78 30.53 24.40 23.75 25.60 29.67 24.68 27.85 PBT 29.28 50.98 12.49 -28.48 -2.78 3.74 -2.58 -9.00 -6.40 -9.50 21.85 Tax 9.69 20.95 13.16 -5.55 -2.93 2.84 3.25 -0.45 -0.81 -3.02 11.39 Tax Rate 33.09% 41.09% 23.46% 19.49% 39.22% 150.26% -125.97% 5.00% -15.98% 31.79% 35.64% PAT 19.60 35.09 33.05 -55.23 -3.69 -1.08 -5.96 -7.98 7.73 -4.63 13.77 PAT before Minority Interest 19.60 35.09 33.05 -56.56 -4.54 -0.96 -5.83 -8.55 5.87 -6.48 20.57 Minority Interest 0.00 0.00 0.00 1.33 0.85 -0.12 -0.13 0.57 1.86 1.85 -6.80 PAT Margin 12.82% 13.18% 20.26% -71.65% -1.72% -0.44% -2.76% -4.46% 4.28% -3.24% 3.53% PAT Growth 347.79% 6.17% - - - - - - - - EPS 11.20 20.05 18.89 -31.56 -2.11 -0.62 -3.41 -4.56 4.42 -2.65 7.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 139.79 84.96 57.36 77.47 72.93 75.82 79.45 102.92 91.87 82.08 Share Capital 17.52 17.52 17.52 17.52 17.52 17.52 17.52 27.52 26.68 17.52 Total Reserves 122.27 67.45 39.84 59.95 55.41 58.31 61.93 75.40 65.18 64.56 Non-Current Liabilities 65.64 105.34 133.34 146.09 85.87 103.12 100.14 38.63 58.23 66.05 Secured Loans 0.00 23.55 42.30 46.41 46.32 62.33 64.47 23.57 40.09 46.52 Unsecured Loans 17.98 16.05 14.33 13.58 20.14 21.98 16.05 0.00 0.00 0.04 Long Term Provisions 4.78 5.16 5.73 6.01 6.45 5.71 5.34 4.74 3.88 2.62 Current Liabilities 37.33 40.69 53.88 51.93 68.77 51.56 52.55 98.22 44.53 39.62 Trade Payables 12.86 9.12 11.49 12.82 12.15 11.76 7.79 11.32 7.48 7.62 Other Current Liabilities 17.63 26.33 28.89 27.67 28.08 20.43 25.12 38.01 29.98 24.21 Short Term Borrowings 0.85 1.02 9.32 6.29 22.82 14.12 14.97 42.15 4.17 5.46 Short Term Provisions 5.99 4.22 4.18 5.15 5.72 5.25 4.66 6.74 2.90 2.33 Total Liabilities 242.76 230.99 244.58 275.49 227.57 230.50 232.14 239.77 194.63 187.75 Net Block 149.68 165.94 188.01 209.26 144.58 147.23 155.55 131.99 138.53 142.84 Gross Block 298.10 294.19 293.14 288.52 199.70 183.88 172.59 306.13 292.27 274.89 Accumulated Depreciation 148.42 128.25 105.13 79.26 55.12 36.65 17.05 174.13 153.74 132.05 Non Current Assets 186.54 188.89 206.66 234.03 176.40 182.66 182.32 191.64 170.10 167.50 Capital Work in Progress 0.91 0.01 0.01 0.12 1.51 0.35 0.07 33.19 5.16 0.29 Non Current Investment 6.53 6.53 6.53 13.42 13.42 19.54 19.54 20.98 20.91 19.25 Long Term Loans & Adv. 22.95 11.73 10.47 9.65 8.41 6.41 0.57 5.45 5.31 4.93 Other Non Current Assets 6.48 4.68 1.64 1.59 8.48 9.12 6.59 0.03 0.18 0.18 Current Assets 56.22 42.11 37.92 41.46 51.16 47.84 49.82 48.13 24.52 20.25 Current Investments 7.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.86 9.87 16.03 18.60 18.73 17.04 14.29 14.69 12.59 8.84 Sundry Debtors 9.63 6.60 3.48 5.01 8.97 8.70 6.34 9.06 7.47 6.37 Cash & Bank 8.33 6.85 3.35 3.80 4.25 12.15 13.87 5.88 0.95 1.78 Other Current Assets 21.53 2.93 7.18 0.98 19.21 9.95 15.32 18.50 3.51 3.27 Short Term Loans & Adv. 20.13 15.85 7.87 13.07 11.29 8.36 7.11 5.29 3.14 2.73 Net Current Assets 18.89 1.42 -15.96 -10.47 -17.60 -3.72 -2.73 -50.09 -20.01 -19.37 Total Assets 242.76 231.00 244.58 275.49 227.56 230.50 232.14 239.77 194.62 187.75

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 248.98 214.87 107.29 71.83 138.66 143.36 129.67 110.95 98.07 113.83 Share Capital 17.52 17.52 17.52 17.52 17.52 17.52 17.52 27.52 26.68 17.52 Total Reserves 231.46 197.35 89.77 54.31 121.14 125.85 112.15 83.44 71.38 96.31 Non-Current Liabilities 65.65 103.69 145.24 208.22 104.59 124.67 121.93 57.75 77.91 98.43 Secured Loans 0.00 23.55 42.30 56.27 59.91 78.60 83.36 45.74 61.26 77.35 Unsecured Loans 17.98 16.05 15.54 14.66 20.14 21.98 16.05 0.00 0.00 0.04 Long Term Provisions 4.81 5.21 5.86 6.81 7.11 6.13 5.66 4.99 4.05 3.86 Current Liabilities 40.23 42.55 56.32 60.80 75.46 56.73 58.51 102.65 50.53 84.10 Trade Payables 12.98 9.18 11.79 14.07 12.93 12.48 8.66 12.01 8.11 23.10 Other Current Liabilities 17.76 26.49 30.33 33.07 32.32 24.23 29.28 40.33 32.00 40.80 Short Term Borrowings 3.43 2.61 9.82 7.61 24.11 14.34 15.44 43.17 7.39 11.68 Short Term Provisions 6.05 4.27 4.39 6.05 6.09 5.68 5.13 7.14 3.03 8.51 Total Liabilities 354.86 361.11 308.85 341.96 323.49 329.43 314.64 280.74 237.76 354.79 Net Block 149.68 165.94 199.81 271.69 153.77 161.01 172.40 153.66 166.25 226.14 Gross Block 302.15 298.24 308.38 368.50 221.07 205.49 193.99 338.61 324.27 391.73 Accumulated Depreciation 152.47 132.30 108.56 96.81 67.30 44.48 21.59 184.95 158.01 165.60 Non Current Assets 299.55 297.59 261.98 286.64 261.71 274.59 259.67 230.16 210.68 280.50 Capital Work in Progress 0.91 0.01 0.01 0.12 1.51 0.35 0.08 41.63 13.58 22.64 Non Current Investment 119.41 115.08 49.39 2.67 83.41 88.90 71.33 19.68 15.77 1.18 Long Term Loans & Adv. 23.07 11.80 11.00 10.31 9.00 11.47 4.39 15.13 14.88 30.36 Other Non Current Assets 6.48 4.74 1.78 1.86 14.03 12.85 11.49 0.06 0.18 0.18 Current Assets 55.31 63.53 46.87 55.32 61.79 54.83 54.97 50.59 27.08 74.29 Current Investments 7.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.56 Inventories 8.86 9.87 16.44 20.14 20.06 18.39 15.69 16.09 14.17 19.52 Sundry Debtors 10.64 7.37 3.71 5.79 10.36 9.85 6.81 9.50 7.97 8.66 Cash & Bank 8.74 27.75 3.76 5.73 5.49 13.63 14.96 6.17 1.00 10.81 Other Current Assets 19.19 2.97 11.92 1.59 25.88 12.96 17.50 18.82 3.94 30.74 Short Term Loans & Adv. 17.78 15.57 11.03 22.07 16.99 10.98 8.68 5.38 3.54 26.28 Net Current Assets 15.08 20.97 -9.46 -5.48 -13.67 -1.90 -3.54 -52.06 -23.45 -9.81 Total Assets 354.86 361.12 308.85 341.96 323.50 329.42 314.64 280.75 237.76 354.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 32.72 36.95 14.28 42.38 36.09 25.01 32.17 21.19 28.43 48.88 PBT 74.19 33.69 -25.27 -3.71 0.34 -2.83 -7.40 10.64 -4.08 8.23 Adjustment 9.69 15.77 40.11 48.56 36.14 32.42 36.88 22.44 31.70 16.77 Changes in Working Capital -31.03 -7.44 -0.76 -0.70 2.39 -4.00 6.66 -8.97 1.82 25.31 Cash after chg. in Working capital 52.85 42.02 14.08 44.15 38.87 25.59 36.15 24.10 29.45 50.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.13 -5.07 0.20 -1.77 -2.79 -0.58 -3.98 -2.91 -1.02 -1.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.08 23.43 4.72 -2.98 -19.37 -11.34 -6.61 -31.74 -22.90 -1.07 Net Fixed Assets -4.81 -1.05 -4.51 -87.43 -16.98 -11.57 166.66 -41.89 -22.25 -5.79 Net Investments -7.88 0.00 6.89 0.00 6.12 0.00 1.44 -0.07 -1.66 -4.92 Others 26.77 24.48 2.34 84.45 -8.51 0.23 -174.71 10.22 1.01 9.64 Cash from Financing Activity -51.65 -51.37 -24.59 -34.63 -27.72 -13.94 -11.50 15.48 -5.70 -48.34 Net Cash Inflow / Outflow -4.85 9.00 -5.59 4.77 -11.00 -0.27 14.05 4.93 -0.17 -0.53 Opening Cash & Equivalents 6.74 -2.26 3.33 -1.43 9.57 9.84 -4.21 0.95 1.12 1.65 Closing Cash & Equivalent 1.90 6.74 -2.26 3.33 -1.43 9.57 9.84 5.88 0.95 1.12

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 37.52 33.80 13.29 49.84 36.57 28.90 37.96 26.00 27.64 41.94 PBT 56.05 47.12 -27.06 -22.23 -12.16 -0.96 -9.01 5.06 -9.50 31.96 Adjustment 29.23 15.59 42.34 60.66 57.24 35.45 45.64 31.94 37.38 33.70 Changes in Working Capital -27.45 -18.12 -2.06 13.20 -5.19 -5.02 5.34 -8.09 0.84 -19.03 Cash after chg. in Working capital 57.83 44.60 13.22 51.63 39.89 29.48 41.98 28.91 28.71 46.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.32 -10.80 0.08 -1.79 -3.31 -0.59 -4.01 -2.91 -1.07 -4.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.35 45.66 5.31 1.31 -14.28 -9.98 -5.58 -32.20 -50.90 -38.50 Net Fixed Assets -4.81 -1.05 -4.51 -87.43 -16.98 -11.57 166.66 -41.89 -22.25 -5.79 Net Investments -7.88 0.00 6.89 0.00 6.12 0.00 1.44 -0.07 -1.66 -4.92 Others 2.34 46.71 2.93 88.74 -3.42 1.59 -173.68 9.76 -26.99 -27.79 Cash from Financing Activity -52.50 -49.97 -25.71 -45.57 -33.49 -18.82 -17.61 11.37 14.52 1.09 Net Cash Inflow / Outflow -25.34 29.49 -7.11 5.58 -11.20 0.09 14.77 5.17 -8.73 4.53 Opening Cash & Equivalents 27.64 -1.85 5.26 -0.32 10.88 10.78 -3.99 1.00 9.74 5.20 Closing Cash & Equivalent 2.31 27.64 -1.85 5.26 -0.32 10.88 10.78 6.17 1.00 9.74

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 79.80 48.50 32.74 44.22 41.63 43.28 45.35 53.04 47.21 46.85 ROA 23.26% 11.13% -8.36% -0.71% -1.35% -1.83% -2.66% 4.51% -1.39% 2.73% ROE 49.02% 37.18% -32.25% -2.39% -4.16% -5.45% -7.29% 11.17% -3.22% 6.99% ROCE 58.96% 38.91% -4.55% 10.82% 8.77% 5.31% 4.51% 12.78% 4.85% 12.58% Fixed Asset Turnover 0.89 0.55 0.26 0.86 1.14 1.07 0.66 0.54 0.48 0.45 Receivable days 11.24 11.43 20.62 12.17 14.78 14.33 17.81 18.73 18.65 26.70 Inventory Days 12.97 29.36 84.10 32.49 29.91 29.86 33.52 30.91 28.89 26.13 Payable days 83.50 130.31 290.21 108.77 24.97 21.78 25.40 24.26 22.41 25.37 Cash Conversion Cycle -59.28 -89.53 -185.49 -64.10 19.72 22.41 25.94 25.38 25.14 27.46 Total Debt/Equity 0.13 0.55 1.37 1.00 1.45 1.45 1.40 0.91 0.73 0.88 Interest Cover 7.44 2.82 -0.33 0.83 1.00 0.73 0.54 1.88 0.65 1.63

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 142.13 122.65 61.24 41.00 79.15 81.84 74.02 57.63 50.75 64.98 ROA 9.80% 9.87% -17.38% -1.37% -0.29% -1.81% -2.87% 2.26% -2.19% 6.17% ROE 15.13% 20.52% -63.16% -4.32% -0.68% -4.27% -7.41% 6.19% -6.40% 22.00% ROCE 25.37% 29.16% -22.70% 7.65% 7.71% 5.12% 4.15% 9.60% 1.70% 22.16% Fixed Asset Turnover 0.89 0.54 0.23 0.73 1.15 1.08 0.67 0.54 0.40 1.04 Receivable days 12.34 12.40 22.51 13.71 15.08 14.09 16.65 17.66 21.24 10.70 Inventory Days 12.84 29.43 86.60 34.12 28.72 28.82 32.42 30.59 43.04 16.70 Payable days 84.19 132.41 304.58 115.84 23.78 21.29 24.52 22.93 43.05 33.39 Cash Conversion Cycle -59.01 -90.57 -195.47 -68.01 20.02 21.62 24.54 25.33 21.23 -5.99 Total Debt/Equity 0.09 0.23 0.75 1.30 0.89 0.90 1.03 1.07 0.94 1.03 Interest Cover 5.79 3.36 -1.82 0.69 1.10 0.84 0.53 1.34 0.27 2.63

Top Investors:

nasreen yusuf dhanani

sana yusuf dhanani

abdul gani sarfaraz yusuf dhanani

aditi abdul gani sarfaraz dhanani

Annual Reports:

News Update:

Sayaji Hotels - Quarterly Results
9th Feb 2024, 17:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback