PBT
23.06
74.19
33.69
-25.27
-3.71
0.34
-2.83
-7.40
10.64
-4.08
Adjustment
16.80
9.69
15.77
40.11
48.56
36.14
32.42
36.88
22.44
31.70
Changes in Working Capital
14.52
-31.03
-7.44
-0.76
-0.70
2.39
-4.00
6.66
-8.97
1.82
Cash after chg. in Working capital
54.38
52.85
42.02
14.08
44.15
38.87
25.59
36.15
24.10
29.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.75
-20.13
-5.07
0.20
-1.77
-2.79
-0.58
-3.98
-2.91
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00