Nifty
:
23063.10
Sensex
:
73580.54
-383.70 (-1.64%)
-1247.71 (-1.67%)
Nifty
Sensex
:
:
23063.10
73580.54
-383.70 (-1.64%)
-1247.71 (-1.67%)

Sayaji Hotels Ltd.

Hotel, Resort & Restaurants

Rating :
58/99

BSE: 523710 | NSE: SAYAJIHOTL

NSE BSE
327.00
24-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  325
  •  329
  •  325
  •  327.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17
  •  5574
  •  365.2
  •  265.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 572.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 612.00
  • N/A
  • 3.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.82%
  • 0.55%
  • 19.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 13.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.83
  • -1.83
  • 10.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.30
  • -3.82
  • 0.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.31
  • -15.96
  • -15.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.70
  • 32.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.09
  • 2.97
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.70
  • 10.47
  • 12.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
20.00
35.53
-43.71%
37.65
39.65
-5.04%
43.94
42.54
3.29%
31.67
28.13
12.58%
Expenses
17.35
27.11
-36.00%
26.38
30.74
-14.18%
29.23
29.32
-0.31%
27.12
22.81
18.90%
EBITDA
2.66
8.42
-68.41%
11.27
8.91
26.49%
14.71
13.22
11.27%
4.55
5.32
-14.47%
EBIDTM
13.27%
23.70%
29.93%
22.47%
33.48%
31.07%
14.36%
18.90%
Other Income
3.87
0.79
389.87%
2.13
1.18
80.51%
0.75
0.59
27.12%
0.75
0.69
8.70%
Interest
2.59
3.38
-23.37%
3.49
3.72
-6.18%
3.42
3.11
9.97%
3.32
1.78
86.52%
Depreciation
4.29
6.12
-29.90%
7.27
4.83
50.52%
6.11
3.81
60.37%
6.38
3.36
89.88%
PBT
-0.36
-0.29
-
13.75
1.54
792.86%
5.93
6.88
-13.81%
-4.40
0.87
-
Tax
0.26
-0.03
-
3.71
-0.19
-
1.22
1.85
-34.05%
-1.15
0.02
-
PAT
-0.62
-0.26
-
10.04
1.73
480.35%
4.71
5.04
-6.55%
-3.25
0.85
-
PATM
-3.10%
-0.73%
26.66%
4.36%
10.73%
11.84%
-10.28%
3.02%
EPS
0.17
-2.93
-
3.46
-2.44
-
1.49
3.64
-59.07%
-5.62
-0.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
133.26
148.78
138.28
111.76
114.98
163.15
77.08
214.98
244.41
215.82
178.91
Net Sales Growth
-8.63%
7.59%
23.73%
-2.80%
-29.52%
111.66%
-64.15%
-12.04%
13.25%
20.63%
 
Cost Of Goods Sold
17.70
20.91
21.65
16.76
19.92
28.90
15.49
42.54
48.10
45.43
39.88
Gross Profit
115.56
127.87
116.63
95.01
95.06
134.25
61.59
172.44
196.31
170.39
139.03
GP Margin
86.72%
85.95%
84.34%
85.01%
82.68%
82.29%
79.90%
80.21%
80.32%
78.95%
77.71%
Total Expenditure
100.08
109.84
102.84
74.60
81.85
115.83
65.78
167.39
202.83
181.24
144.68
Power & Fuel Cost
-
9.72
9.47
7.66
7.65
13.83
8.64
18.57
20.09
18.13
14.20
% Of Sales
-
6.53%
6.85%
6.85%
6.65%
8.48%
11.21%
8.64%
8.22%
8.40%
7.94%
Employee Cost
-
41.55
34.61
26.17
23.41
34.30
21.67
58.20
66.34
59.66
44.48
% Of Sales
-
27.93%
25.03%
23.42%
20.36%
21.02%
28.11%
27.07%
27.14%
27.64%
24.86%
Manufacturing Exp.
-
21.33
21.99
14.32
16.85
30.92
11.21
33.51
35.77
33.94
29.40
% Of Sales
-
14.34%
15.90%
12.81%
14.65%
18.95%
14.54%
15.59%
14.64%
15.73%
16.43%
General & Admin Exp.
-
15.07
14.09
8.84
12.84
7.55
8.54
12.93
30.68
23.65
16.20
% Of Sales
-
10.13%
10.19%
7.91%
11.17%
4.63%
11.08%
6.01%
12.55%
10.96%
9.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.26
1.04
0.86
1.18
0.33
0.22
1.63
1.85
0.43
0.00
% Of Sales
-
0.85%
0.75%
0.77%
1.03%
0.20%
0.29%
0.76%
0.76%
0.20%
0.29%
EBITDA
33.19
38.94
35.44
37.16
33.13
47.32
11.30
47.59
41.58
34.58
34.23
EBITDA Margin
24.91%
26.17%
25.63%
33.25%
28.81%
29.00%
14.66%
22.14%
17.01%
16.02%
19.13%
Other Income
7.50
4.42
3.58
4.86
3.16
8.88
10.06
4.00
5.30
2.87
1.56
Interest
12.82
13.62
10.46
7.39
7.89
19.59
22.05
23.84
18.75
16.28
19.20
Depreciation
24.05
25.88
15.30
11.43
10.11
24.11
27.78
30.53
24.40
23.75
25.60
PBT
14.92
3.87
13.26
23.20
18.28
12.49
-28.48
-2.78
3.74
-2.58
-9.00
Tax
4.04
3.75
2.94
4.88
12.82
13.16
-5.55
-2.93
2.84
3.25
-0.45
Tax Rate
27.08%
25.02%
22.17%
21.03%
70.13%
23.46%
19.49%
39.22%
150.26%
-125.97%
5.00%
PAT
10.88
-6.32
2.08
14.34
10.53
33.05
-55.23
-3.69
-1.08
-5.96
-7.98
PAT before Minority Interest
10.88
-6.32
2.08
14.34
10.53
33.05
-56.56
-4.54
-0.96
-5.83
-8.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.33
0.85
-0.12
-0.13
0.57
PAT Margin
8.16%
-4.25%
1.50%
12.83%
9.16%
20.26%
-71.65%
-1.72%
-0.44%
-2.76%
-4.46%
PAT Growth
47.83%
-
-85.50%
36.18%
-68.14%
-
-
-
-
-
 
EPS
6.22
-3.61
1.19
8.19
6.02
18.89
-31.56
-2.11
-0.62
-3.41
-4.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
155.33
159.52
158.52
248.98
214.87
107.29
71.83
138.66
143.36
129.67
Share Capital
17.52
17.52
17.52
17.52
17.52
17.52
17.52
17.52
17.52
17.52
Total Reserves
137.81
142.00
141.00
231.46
197.35
89.77
54.31
121.14
125.85
112.15
Non-Current Liabilities
109.04
123.05
44.13
65.65
103.69
145.24
208.22
104.59
124.67
121.93
Secured Loans
29.91
13.24
0.00
0.00
23.55
42.30
56.27
59.91
78.60
83.36
Unsecured Loans
0.00
0.00
0.00
17.98
16.05
15.54
14.66
20.14
21.98
16.05
Long Term Provisions
3.98
3.45
2.69
4.81
5.21
5.86
6.81
7.11
6.13
5.66
Current Liabilities
34.69
43.68
21.52
40.23
42.55
56.32
60.80
75.46
56.73
58.51
Trade Payables
4.18
6.23
5.31
12.98
9.18
11.79
14.07
12.93
12.48
8.66
Other Current Liabilities
20.54
17.34
13.77
17.76
26.49
30.33
33.07
32.32
24.23
29.28
Short Term Borrowings
6.99
16.97
0.40
3.43
2.61
9.82
7.61
24.11
14.34
15.44
Short Term Provisions
2.99
3.14
2.04
6.05
4.27
4.39
6.05
6.09
5.68
5.13
Total Liabilities
299.06
326.25
224.17
354.86
361.11
308.85
341.96
323.49
329.43
314.64
Net Block
133.91
154.67
51.08
149.68
165.94
199.81
271.69
153.77
161.01
172.40
Gross Block
203.84
203.03
84.19
299.39
298.24
308.38
368.50
221.07
205.49
193.99
Accumulated Depreciation
69.94
48.35
33.11
149.71
132.30
108.56
96.81
67.30
44.48
21.59
Non Current Assets
250.54
289.10
182.31
299.55
297.59
261.98
286.64
261.71
274.59
259.67
Capital Work in Progress
7.36
0.53
0.84
0.91
0.01
0.01
0.12
1.51
0.35
0.08
Non Current Investment
97.46
107.69
116.70
119.41
115.08
49.39
2.67
83.41
88.90
71.33
Long Term Loans & Adv.
10.51
20.80
11.26
23.07
11.80
11.00
10.31
9.00
11.47
4.39
Other Non Current Assets
1.31
5.41
2.43
6.48
4.74
1.78
1.86
14.03
12.85
11.49
Current Assets
48.52
37.16
41.86
55.31
63.53
46.87
55.32
61.79
54.83
54.97
Current Investments
2.77
0.00
10.11
7.88
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.87
6.49
2.57
8.86
9.87
16.44
20.14
20.06
18.39
15.69
Sundry Debtors
16.84
10.22
7.03
10.64
7.37
3.71
5.79
10.36
9.85
6.81
Cash & Bank
4.70
4.50
2.91
8.74
27.75
3.76
5.73
5.49
13.63
14.96
Other Current Assets
18.34
1.32
2.59
1.41
18.54
22.96
23.66
25.88
12.96
17.50
Short Term Loans & Adv.
16.26
14.62
16.65
17.78
15.57
11.04
22.07
16.99
10.98
8.68
Net Current Assets
13.82
-6.53
20.33
15.08
20.97
-9.46
-5.48
-13.67
-1.90
-3.54
Total Assets
299.06
326.26
224.17
354.86
361.12
308.85
341.96
323.50
329.42
314.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
44.05
28.13
47.31
37.52
33.80
13.29
49.84
36.57
28.90
37.96
PBT
-2.57
5.01
19.22
56.05
47.12
-27.06
-22.23
-12.16
-0.96
-9.01
Adjustment
46.74
31.49
20.63
29.23
15.59
42.34
60.66
57.24
35.45
45.64
Changes in Working Capital
5.14
-4.23
14.26
-27.45
-18.12
-2.06
13.20
-5.19
-5.02
5.34
Cash after chg. in Working capital
49.31
32.27
54.11
57.83
44.60
13.22
51.63
39.89
29.48
41.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.25
-4.14
-6.79
-20.32
-10.80
0.08
-1.79
-3.31
-0.59
-4.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.07
-33.29
5.15
-10.35
45.66
5.31
1.31
-14.28
-9.98
-5.58
Net Fixed Assets
-7.64
-118.53
215.27
-6.10
-1.05
-4.51
-87.43
-16.98
-11.57
166.66
Net Investments
-8.11
10.11
-2.08
-7.88
0.00
6.89
0.00
6.12
0.00
1.44
Others
-17.32
75.13
-208.04
3.63
46.71
2.93
88.74
-3.42
1.59
-173.68
Cash from Financing Activity
-11.88
6.72
-51.13
-52.50
-49.97
-25.71
-45.57
-33.49
-18.82
-17.61
Net Cash Inflow / Outflow
-0.89
1.56
1.33
-25.34
29.49
-7.11
5.58
-11.20
0.09
14.77
Opening Cash & Equivalents
4.27
2.71
2.31
27.64
-1.85
5.26
-0.32
10.88
10.78
-3.99
Closing Cash & Equivalent
3.38
4.27
2.71
2.31
27.64
-1.85
5.26
-0.32
10.88
10.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
88.67
91.06
90.49
142.13
122.65
61.24
41.00
79.15
81.84
74.02
ROA
-2.02%
0.75%
4.95%
2.94%
9.87%
-17.38%
-1.37%
-0.29%
-1.81%
-2.87%
ROE
-4.01%
1.30%
7.04%
4.54%
20.52%
-63.16%
-4.32%
-0.68%
-4.27%
-7.41%
ROCE
5.66%
8.83%
12.39%
11.70%
29.16%
-22.70%
7.65%
7.71%
5.12%
4.15%
Fixed Asset Turnover
0.73
0.96
0.58
0.38
0.54
0.23
0.73
1.15
1.08
0.67
Receivable days
33.19
22.76
28.84
28.59
12.40
22.51
13.71
15.08
14.09
16.65
Inventory Days
15.16
11.96
18.66
29.73
29.43
86.60
34.12
28.72
28.82
32.42
Payable days
90.81
97.28
199.22
203.05
132.41
304.58
115.84
23.78
21.29
24.52
Cash Conversion Cycle
-42.46
-62.56
-151.72
-144.73
-90.57
-195.47
-68.01
20.02
21.62
24.54
Total Debt/Equity
0.28
0.20
0.00
0.09
0.23
0.75
1.30
0.89
0.90
1.03
Interest Cover
0.81
1.48
3.60
3.96
3.36
-1.82
0.69
1.10
0.84
0.53

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Sayaji Hotels enters into hotel management agreement for property in Gujarat
    26th Aug 2026, 09:03 AM

    This agreement aligns with the company’s strategic expansion plans in key markets across India and is expected to further strengthen its presence in the Western region

    Read More
  • Sayaji Hotels - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More
  • Sayaji Hotels enters into hotel management agreement for property in Uttar Pradesh
    6th Jul 2026, 10:22 AM

    This agreement aligns with the company’s strategic expansion plans in key markets across India and is expected to further strengthen its presence in the northern region

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.