SBC Exports, 542725, SBC Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,080.00
65.76
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,203.39
N/A
18.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.03
12.26
15.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

53.99
31.90
11.88

PAT CAGR (%)

10 Years
5 Years
3 Years

67.35
45.65
24.61

P:E (Median)

8 Years
5 Years
3 Years

-
-
55.81

P:BV (Average)

8 Years
5 Years
3 Years

-
-
13.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
36.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 61.36 57.06 7.54% 75.95 62.62 21.29% 50.02 47.81 4.62% 48.50 30.98 56.55%
Expenses 56.23 51.13 9.97% 72.20 58.75 22.89% 48.49 44.00 10.20% 42.99 27.33 57.30%
EBITDA 5.14 5.92 -13.18% 3.75 3.87 -3.10% 1.53 3.81 -59.84% 5.51 3.65 50.96%
EBIDTM 8.37% 10.38% 4.94% 6.17% 3.06% 7.97% 11.36% 11.78%
Other Income 0.34 1.39 -75.54% 1.25 1.71 -26.90% 4.08 0.75 444.00% 1.99 0.22 804.55%
Interest 1.81 1.73 4.62% 1.64 1.91 -14.14% 1.84 1.46 26.03% 1.96 1.40 40.00%
Depreciation 0.27 0.39 -30.77% 0.23 0.38 -39.47% 0.41 0.26 57.69% 0.39 0.33 18.18%
PBT 3.40 5.20 -34.62% 3.12 3.29 -5.17% 3.36 2.84 18.31% 5.14 2.14 140.19%
Tax 0.00 0.00 0 0.00 0.00 0 0.09 0.00 0 0.00 0.00 0
PAT 3.40 5.20 -34.62% 3.12 3.29 -5.17% 3.27 2.84 15.14% 5.14 2.14 140.19%
PATM 5.54% 9.11% 4.11% 5.25% 6.55% 5.94% 10.60% 6.92%
EPS 0.07 0.11 -36.36% 0.07 0.07 0.00% 0.07 0.06 16.67% 0.11 0.05 120.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 72.45 65.72 10.24% 96.30 69.36 38.84% 72.04 51.96 38.65% 65.98 35.22 87.34%
Expenses 67.03 59.66 12.35% 91.74 65.43 40.21% 70.20 48.06 46.07% 60.25 31.49 91.33%
EBITDA 5.43 6.06 -10.40% 4.56 3.94 15.74% 1.84 3.90 -52.82% 5.74 3.73 53.89%
EBIDTM 7.49% 9.22% 4.73% 5.68% 2.55% 7.50% 8.69% 10.59%
Other Income 0.35 1.40 -75.00% 1.48 1.73 -14.45% 4.09 0.75 445.33% 2.01 0.23 773.91%
Interest 1.94 1.73 12.14% 1.69 1.91 -11.52% 1.84 1.46 26.03% 1.96 1.40 40.00%
Depreciation 0.38 0.41 -7.32% 0.34 0.44 -22.73% 0.43 0.33 30.30% 0.42 0.39 7.69%
PBT 3.47 5.31 -34.65% 4.01 3.31 21.15% 3.66 2.87 27.53% 5.37 2.17 147.47%
Tax 0.00 0.00 0 0.00 0.00 0 0.08 0.00 0 0.00 0.00 0
PAT 3.47 5.31 -34.65% 4.01 3.31 21.15% 3.58 2.87 24.74% 5.37 2.17 147.47%
PATM 4.79% 8.09% 4.16% 4.77% 4.97% 5.52% 8.14% 6.16%
EPS 0.07 0.11 -36.36% 0.08 0.07 14.29% 0.08 0.06 33.33% 0.11 0.05 120.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 235.83 231.53 191.01 188.05 168.16 129.87 109.55 80.00 63.99 28.66 21.16 Net Sales Growth 18.82% 21.21% 1.57% 11.83% 29.48% 18.55% 36.94% 25.02% 123.27% 35.44% Cost Of Goods Sold 194.82 188.62 151.15 157.64 146.00 116.39 97.34 69.37 59.80 26.63 20.07 Gross Profit 41.01 42.91 39.86 30.42 22.16 13.48 12.22 10.64 4.20 2.03 1.08 GP Margin 17.39% 18.53% 20.87% 16.18% 13.18% 10.38% 11.15% 13.30% 6.56% 7.08% 5.10% Total Expenditure 219.91 214.28 173.94 177.50 160.44 125.55 105.31 77.42 62.33 27.97 20.93 Power & Fuel Cost - 0.90 1.08 0.75 0.59 0.30 0.25 0.12 0.06 0.02 0.02 % Of Sales - 0.39% 0.57% 0.40% 0.35% 0.23% 0.23% 0.15% 0.09% 0.07% 0.09% Employee Cost - 12.71 10.55 8.66 6.28 4.93 4.78 3.10 1.39 0.77 0.49 % Of Sales - 5.49% 5.52% 4.61% 3.73% 3.80% 4.36% 3.88% 2.17% 2.69% 2.32% Manufacturing Exp. - 0.68 1.11 1.31 1.77 0.79 0.43 1.84 0.04 0.03 0.04 % Of Sales - 0.29% 0.58% 0.70% 1.05% 0.61% 0.39% 2.30% 0.06% 0.10% 0.19% General & Admin Exp. - 8.28 7.58 6.68 3.72 2.15 1.60 2.42 0.88 0.47 0.24 % Of Sales - 3.58% 3.97% 3.55% 2.21% 1.66% 1.46% 3.02% 1.38% 1.64% 1.13% Selling & Distn. Exp. - 2.40 2.19 2.33 2.03 0.95 0.87 0.42 0.16 0.05 0.06 % Of Sales - 1.04% 1.15% 1.24% 1.21% 0.73% 0.79% 0.52% 0.25% 0.17% 0.28% Miscellaneous Exp. - 0.68 0.28 0.13 0.05 0.04 0.06 0.16 0.01 0.01 0.06 % Of Sales - 0.29% 0.15% 0.07% 0.03% 0.03% 0.05% 0.20% 0.02% 0.03% 0.05% EBITDA 15.93 17.25 17.07 10.55 7.72 4.32 4.24 2.58 1.66 0.69 0.23 EBITDA Margin 6.75% 7.45% 8.94% 5.61% 4.59% 3.33% 3.87% 3.22% 2.59% 2.41% 1.09% Other Income 7.66 8.70 3.62 2.08 0.36 0.48 0.15 0.41 0.22 0.03 0.00 Interest 7.25 7.71 6.52 2.35 1.76 1.51 1.27 0.77 0.44 0.09 0.00 Depreciation 1.30 1.42 1.32 1.08 0.71 0.75 1.11 0.37 0.16 0.12 0.13 PBT 15.02 16.82 12.84 9.20 5.60 2.54 2.00 1.85 1.27 0.51 0.10 Tax 0.09 4.76 3.46 2.38 2.17 0.70 0.66 0.52 0.43 0.18 0.04 Tax Rate 0.60% 28.30% 26.95% 25.87% 38.75% 27.56% 33.85% 28.11% 33.86% 35.29% 40.00% PAT 14.93 12.06 9.39 6.82 3.43 1.84 1.29 1.33 0.85 0.33 0.07 PAT before Minority Interest 14.93 12.06 9.39 6.82 3.43 1.84 1.29 1.33 0.85 0.33 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.33% 5.21% 4.92% 3.63% 2.04% 1.42% 1.18% 1.66% 1.33% 1.15% 0.33% PAT Growth 10.84% 28.43% 37.68% 98.83% 86.41% 42.64% -3.01% 56.47% 157.58% 371.43% EPS 0.31 0.25 0.20 0.14 0.07 0.04 0.03 0.03 0.02 0.01 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 306.77 300.05 209.41 195.73 168.85 Net Sales Growth 38.02% 43.28% 6.99% 15.92% Cost Of Goods Sold 263.12 254.47 167.27 164.31 146.61 Gross Profit 43.65 45.58 42.14 31.42 22.24 GP Margin 14.23% 15.19% 20.12% 16.05% 13.17% Total Expenditure 289.22 281.31 192.02 185.04 161.09 Power & Fuel Cost - 0.97 1.10 0.77 0.59 % Of Sales - 0.32% 0.53% 0.39% 0.35% Employee Cost - 12.71 11.46 9.35 6.28 % Of Sales - 4.24% 5.47% 4.78% 3.72% Manufacturing Exp. - 0.84 1.13 1.31 1.77 % Of Sales - 0.28% 0.54% 0.67% 1.05% General & Admin Exp. - 8.17 7.77 6.78 3.76 % Of Sales - 2.72% 3.71% 3.46% 2.23% Selling & Distn. Exp. - 3.43 2.99 2.39 2.03 % Of Sales - 1.14% 1.43% 1.22% 1.20% Miscellaneous Exp. - 0.72 0.29 0.14 0.05 % Of Sales - 0.24% 0.14% 0.07% 0.03% EBITDA 17.57 18.74 17.39 10.69 7.76 EBITDA Margin 5.73% 6.25% 8.30% 5.46% 4.60% Other Income 7.93 8.99 3.65 2.09 0.36 Interest 7.43 7.76 6.53 2.36 1.76 Depreciation 1.57 1.60 1.57 1.10 0.71 PBT 16.51 18.35 12.94 9.32 5.64 Tax 0.08 4.99 3.67 2.41 2.19 Tax Rate 0.48% 27.19% 28.36% 25.86% 38.83% PAT 16.43 13.37 9.28 6.91 3.46 PAT before Minority Interest 16.43 13.37 9.28 6.91 3.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.36% 4.46% 4.43% 3.53% 2.05% PAT Growth 20.28% 44.07% 34.30% 99.71% EPS 0.35 0.28 0.19 0.15 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 54.30 44.17 34.37 26.37 22.47 20.64 12.80 1.48 0.58 0.25 Share Capital 47.62 31.75 21.16 21.16 10.58 10.58 7.60 0.10 0.10 0.10 Total Reserves 6.68 12.42 13.20 5.21 11.89 10.05 5.20 1.38 0.48 0.15 Non-Current Liabilities 25.16 25.78 6.10 4.05 4.55 4.45 4.32 2.76 0.42 0.13 Secured Loans 22.08 19.17 1.18 0.80 0.85 0.49 0.53 0.50 0.00 0.00 Unsecured Loans 1.99 5.62 4.43 3.37 3.90 4.08 3.88 2.32 0.42 0.12 Long Term Provisions 0.43 0.31 0.22 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 176.97 114.21 73.91 66.26 49.06 27.44 23.01 14.69 8.26 4.41 Trade Payables 49.71 63.80 33.76 37.56 36.02 23.01 12.85 13.91 7.32 3.65 Other Current Liabilities 49.20 24.03 16.52 21.83 7.85 1.38 0.56 0.26 0.76 0.72 Short Term Borrowings 73.39 22.77 21.15 5.14 4.39 2.33 9.06 0.00 -0.01 0.00 Short Term Provisions 4.68 3.61 2.48 1.73 0.80 0.72 0.54 0.52 0.19 0.04 Total Liabilities 256.43 184.16 114.38 96.68 76.08 52.53 40.13 18.93 9.26 4.79 Net Block 23.60 23.06 7.71 5.83 4.49 3.82 3.49 1.14 0.45 0.42 Gross Block 30.89 28.92 12.25 9.29 7.25 5.81 4.37 1.65 0.45 0.42 Accumulated Depreciation 7.28 5.86 4.54 3.46 2.75 2.00 0.88 0.51 0.00 0.00 Non Current Assets 41.78 45.15 14.28 11.51 4.88 4.24 3.50 1.14 0.45 0.42 Capital Work in Progress 3.41 0.57 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 13.49 14.37 4.70 2.82 0.39 0.43 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 1.28 7.16 1.64 2.87 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 214.64 139.02 100.10 85.18 71.21 48.28 36.64 17.78 8.80 4.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 86.97 35.49 29.81 25.25 30.29 11.00 7.98 7.49 3.33 1.44 Sundry Debtors 84.65 86.43 55.79 48.69 30.14 22.15 18.05 7.44 4.04 2.52 Cash & Bank 12.27 4.47 4.24 3.62 2.89 3.81 1.27 1.28 0.48 0.20 Other Current Assets 30.75 0.44 0.23 0.18 7.89 11.33 9.34 1.58 0.95 0.21 Short Term Loans & Adv. 30.05 12.19 10.02 7.44 6.92 11.12 9.33 1.58 0.94 0.14 Net Current Assets 37.67 24.81 26.18 18.91 22.14 20.84 13.62 3.09 0.55 -0.04 Total Assets 256.42 184.17 114.38 96.69 76.09 52.52 40.14 18.92 9.25 4.79

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 55.61 44.18 34.49 26.40 Share Capital 47.62 31.75 21.16 21.16 Total Reserves 7.99 12.43 13.32 5.24 Non-Current Liabilities 27.82 26.06 6.22 4.05 Secured Loans 23.18 19.17 1.18 0.80 Unsecured Loans 3.53 5.72 4.53 3.37 Long Term Provisions 0.43 0.31 0.22 0.12 Current Liabilities 187.96 114.66 74.44 66.39 Trade Payables 51.36 64.04 34.24 37.56 Other Current Liabilities 55.12 24.15 16.56 21.84 Short Term Borrowings 76.40 22.77 21.15 5.24 Short Term Provisions 5.08 3.70 2.50 1.75 Total Liabilities 271.39 184.90 115.15 96.84 Net Block 25.43 23.47 8.36 5.83 Gross Block 33.17 29.59 12.92 9.29 Accumulated Depreciation 7.73 6.13 4.56 3.46 Non Current Assets 35.57 37.46 14.43 11.01 Capital Work in Progress 3.41 0.57 0.23 0.00 Non Current Investment 5.39 6.27 4.20 2.32 Long Term Loans & Adv. 1.34 7.16 1.64 2.87 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 235.82 147.44 100.72 85.83 Current Investments 0.00 0.00 0.00 0.00 Inventories 86.97 35.49 29.81 25.25 Sundry Debtors 82.30 85.91 55.91 48.75 Cash & Bank 12.87 4.97 4.65 3.70 Other Current Assets 53.68 0.44 0.27 0.38 Short Term Loans & Adv. 52.98 20.63 10.08 7.75 Net Current Assets 47.87 32.78 26.28 19.44 Total Assets 271.39 184.90 115.15 96.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -65.39 2.67 -11.79 5.02 -1.76 3.94 -17.48 0.37 0.21 0.51 PBT 16.82 12.84 9.20 5.60 2.54 1.95 1.85 1.27 0.51 0.10 Adjustment 0.97 3.29 2.81 1.18 0.76 1.11 0.37 0.54 0.19 0.13 Changes in Working Capital -78.51 -9.93 -21.37 0.46 -4.28 1.57 -19.17 -1.00 -0.30 0.32 Cash after chg. in Working capital -60.72 6.21 -9.36 7.24 -0.98 4.64 -16.94 0.81 0.40 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.67 -3.53 -2.43 -2.22 -0.78 -0.70 -0.54 -0.44 -0.19 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.98 -27.26 -5.04 -4.47 -1.39 -1.87 -2.73 -0.85 -0.15 -0.48 Net Fixed Assets -4.81 -17.01 -3.19 -2.04 -1.44 -1.44 -2.72 -1.20 -0.03 Net Investments 0.88 -9.67 -1.88 -2.43 0.04 -0.42 -0.01 0.00 0.00 Others 0.95 -0.58 0.03 0.00 0.01 -0.01 0.00 0.35 -0.12 Cash from Financing Activity 76.17 24.82 17.44 0.18 2.23 -0.01 20.64 1.28 0.22 0.12 Net Cash Inflow / Outflow 7.80 0.23 0.62 0.73 -0.92 2.06 0.43 0.80 0.28 0.16 Opening Cash & Equivalents 4.47 4.24 3.62 2.89 3.81 1.74 1.28 0.48 0.20 0.04 Closing Cash & Equivalent 12.27 4.47 4.24 3.62 2.89 3.81 1.71 1.28 0.48 0.20

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -69.45 -4.83 -10.79 4.50 PBT 18.35 12.94 9.32 5.64 Adjustment 1.15 3.54 2.82 1.18 Changes in Working Capital -83.91 -17.72 -20.50 -0.09 Cash after chg. in Working capital -64.40 -1.23 -8.36 6.73 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.04 -3.59 -2.43 -2.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.59 -19.67 -5.71 -3.97 Net Fixed Assets -4.81 -17.01 -3.19 Net Investments 0.88 -9.67 -1.88 Others -0.66 7.01 -0.64 Cash from Financing Activity 81.94 24.82 17.44 0.28 Net Cash Inflow / Outflow 7.90 0.32 0.95 0.81 Opening Cash & Equivalents 4.97 4.65 3.70 2.89 Closing Cash & Equivalent 12.87 4.97 4.65 3.70

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.14 0.93 1.08 1.25 1.06 19.50 16.84 147.58 58.32 25.48 ROA 5.47% 6.29% 6.46% 3.97% 2.85% 2.78% 4.52% 6.00% 4.67% 1.37% ROE 24.49% 23.91% 22.44% 14.04% 8.52% 7.71% 18.70% 82.10% 78.38% 25.82% ROCE 17.43% 24.53% 23.87% 21.88% 13.68% 11.97% 17.14% 58.14% 59.38% 24.28% Fixed Asset Turnover 7.74 9.42 19.93 24.84 29.46 21.52 29.02 60.75 65.32 49.99 Receivable days 134.85 133.81 88.84 70.08 49.62 66.96 58.14 32.74 41.79 43.51 Inventory Days 96.53 61.44 46.82 49.37 39.18 31.62 35.28 30.85 30.39 24.85 Payable days 109.82 117.79 82.57 91.98 92.57 67.24 64.22 58.66 67.29 61.02 Cash Conversion Cycle 121.55 77.46 53.09 27.47 -3.77 31.33 29.20 4.93 4.88 7.34 Total Debt/Equity 2.40 1.19 0.78 0.35 0.41 0.33 1.05 1.91 1.73 0.66 Interest Cover 3.18 2.97 4.91 4.18 2.69 2.54 3.42 3.88 6.51 102.90

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 1.17 0.93 1.09 1.25 ROA 5.86% 6.18% 6.52% 3.57% ROE 26.79% 23.58% 22.69% 13.10% ROCE 18.09% 24.61% 24.04% 20.67% Fixed Asset Turnover 9.56 10.05 20.05 22.18 Receivable days 102.31 121.12 85.79 86.38 Inventory Days 74.48 55.76 45.13 44.74 Payable days 82.76 107.23 79.76 93.52 Cash Conversion Cycle 94.03 69.65 51.16 37.60 Total Debt/Equity 2.45 1.19 0.78 0.36 Interest Cover 3.36 2.98 4.95 4.20

Top Investors:

m/s eastend infrastructure private limited

eluhim limited

Annual Reports:

News Update:

SBC Exports inks sponsorship agreement with K.P.H. Dream Cricket
10th Oct 2025, 11:09 AM

The company will act as a Sponsorship partner to promote and market its apparel brand F-Route through association with the Punjab Kings team
Read More
SBC Exports secures work order worth Rs 53.46 lakh
17th Sep 2025, 12:59 PM

The company has secured the work order from the Institute of Company Secretaries of India
Read More
SBC Exports secures work order worth Rs 6 crore
3rd Sep 2025, 12:29 PM

The order is for providing Manpower supply
Read More
SBC Exports secures export order worth Rs 17.56 crore
14th Aug 2025, 14:49 PM

The order is to be executed within 1 year from the date of purchase i.e. August 14, 2025
Read More
SBC Exports - Quarterly Results
5th Aug 2025, 19:53 PM

Read More

SBC Exports Ltd.

Textile

BSE: 542725 | NSE: SBC

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

SBC Exports Ltd.

Textile

BSE: 542725 | NSE: SBC

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: