SBC Exports, 542725, SBC Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

701.43
52.47
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

824.82
N/A
12.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.76
7.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
32.12
17.53

PAT CAGR (%)

10 Years
5 Years
3 Years

-
48.74
38.94

P:E (Median)

8 Years
5 Years
3 Years

-
-
53.90

P:BV (Average)

8 Years
5 Years
3 Years

-
-
13.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
36.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 75.95 62.62 21.29% 50.02 47.81 4.62% 48.50 30.98 56.55% 57.06 49.61 15.02%
Expenses 72.20 58.75 22.89% 48.49 44.00 10.20% 42.99 27.33 57.30% 51.13 44.46 15.00%
EBITDA 3.75 3.87 -3.10% 1.53 3.81 -59.84% 5.51 3.65 50.96% 5.92 5.15 14.95%
EBIDTM 4.94% 6.17% 3.06% 7.97% 11.36% 11.78% 10.38% 10.38%
Other Income 1.25 1.71 -26.90% 4.08 0.75 444.00% 1.99 0.22 804.55% 1.39 0.95 46.32%
Interest 1.64 1.91 -14.14% 1.84 1.46 26.03% 1.96 1.40 40.00% 1.73 1.16 49.14%
Depreciation 0.23 0.38 -39.47% 0.41 0.26 57.69% 0.39 0.33 18.18% 0.39 0.35 11.43%
PBT 3.12 3.29 -5.17% 3.36 2.84 18.31% 5.14 2.14 140.19% 5.20 4.58 13.54%
Tax 0.00 0.00 0 0.09 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.12 3.29 -5.17% 3.27 2.84 15.14% 5.14 2.14 140.19% 5.20 4.58 13.54%
PATM 4.11% 5.25% 6.55% 5.94% 10.60% 6.92% 9.11% 9.24%
EPS 0.07 0.07 0.00% 0.07 0.06 16.67% 0.11 0.05 120.00% 0.11 0.10 10.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 96.30 69.36 38.84% 72.04 51.96 38.65% 65.98 35.22 87.34% 65.72 52.86 24.33%
Expenses 91.74 65.43 40.21% 70.20 48.06 46.07% 60.25 31.49 91.33% 59.66 47.64 25.23%
EBITDA 4.56 3.94 15.74% 1.84 3.90 -52.82% 5.74 3.73 53.89% 6.06 5.22 16.09%
EBIDTM 4.73% 5.68% 2.55% 7.50% 8.69% 10.59% 9.22% 9.88%
Other Income 1.48 1.73 -14.45% 4.09 0.75 445.33% 2.01 0.23 773.91% 1.40 0.95 47.37%
Interest 1.69 1.91 -11.52% 1.84 1.46 26.03% 1.96 1.40 40.00% 1.73 1.17 47.86%
Depreciation 0.34 0.44 -22.73% 0.43 0.33 30.30% 0.42 0.39 7.69% 0.41 0.41 0.00%
PBT 4.01 3.31 21.15% 3.66 2.87 27.53% 5.37 2.17 147.47% 5.31 4.59 15.69%
Tax 0.00 0.00 0 0.08 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.01 3.31 21.15% 3.58 2.87 24.74% 5.37 2.17 147.47% 5.31 4.59 15.69%
PATM 4.16% 4.77% 4.97% 5.52% 8.14% 6.16% 8.09% 8.69%
EPS 0.08 0.07 14.29% 0.08 0.06 33.33% 0.11 0.05 120.00% 0.11 0.10 10.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 231.53 191.01 188.05 168.16 129.87 109.55 80.00 63.99 28.66 21.16 Net Sales Growth 21.21% 1.57% 11.83% 29.48% 18.55% 36.94% 25.02% 123.27% 35.44% Cost Of Goods Sold 188.62 151.15 157.64 146.00 116.39 97.34 69.37 59.80 26.63 20.07 Gross Profit 42.91 39.86 30.42 22.16 13.48 12.22 10.64 4.20 2.03 1.08 GP Margin 18.53% 20.87% 16.18% 13.18% 10.38% 11.15% 13.30% 6.56% 7.08% 5.10% Total Expenditure 214.81 173.94 177.50 160.44 125.55 105.31 77.42 62.33 27.97 20.93 Power & Fuel Cost - 1.08 0.75 0.59 0.30 0.25 0.12 0.06 0.02 0.02 % Of Sales - 0.57% 0.40% 0.35% 0.23% 0.23% 0.15% 0.09% 0.07% 0.09% Employee Cost - 10.55 8.66 6.28 4.93 4.78 3.10 1.39 0.77 0.49 % Of Sales - 5.52% 4.61% 3.73% 3.80% 4.36% 3.88% 2.17% 2.69% 2.32% Manufacturing Exp. - 1.11 1.31 1.77 0.79 0.43 1.84 0.04 0.03 0.04 % Of Sales - 0.58% 0.70% 1.05% 0.61% 0.39% 2.30% 0.06% 0.10% 0.19% General & Admin Exp. - 7.58 6.68 3.72 2.15 1.60 2.42 0.88 0.47 0.24 % Of Sales - 3.97% 3.55% 2.21% 1.66% 1.46% 3.02% 1.38% 1.64% 1.13% Selling & Distn. Exp. - 2.19 2.33 2.03 0.95 0.87 0.42 0.16 0.05 0.06 % Of Sales - 1.15% 1.24% 1.21% 0.73% 0.79% 0.52% 0.25% 0.17% 0.28% Miscellaneous Exp. - 0.29 0.13 0.05 0.04 0.06 0.16 0.01 0.01 0.01 % Of Sales - 0.15% 0.07% 0.03% 0.03% 0.05% 0.20% 0.02% 0.03% 0.05% EBITDA 16.71 17.07 10.55 7.72 4.32 4.24 2.58 1.66 0.69 0.23 EBITDA Margin 7.22% 8.94% 5.61% 4.59% 3.33% 3.87% 3.22% 2.59% 2.41% 1.09% Other Income 8.71 3.62 2.08 0.36 0.48 0.15 0.41 0.22 0.03 0.00 Interest 7.17 6.52 2.35 1.76 1.51 1.27 0.77 0.44 0.09 0.00 Depreciation 1.42 1.32 1.08 0.71 0.75 1.11 0.37 0.16 0.12 0.13 PBT 16.82 12.84 9.20 5.60 2.54 2.00 1.85 1.27 0.51 0.10 Tax 0.09 3.46 2.38 2.17 0.70 0.66 0.52 0.43 0.18 0.04 Tax Rate 0.54% 26.95% 25.87% 38.75% 27.56% 33.85% 28.11% 33.86% 35.29% 40.00% PAT 16.73 9.39 6.82 3.43 1.84 1.29 1.33 0.85 0.33 0.07 PAT before Minority Interest 16.73 9.39 6.82 3.43 1.84 1.29 1.33 0.85 0.33 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.23% 4.92% 3.63% 2.04% 1.42% 1.18% 1.66% 1.33% 1.15% 0.33% PAT Growth 30.19% 37.68% 98.83% 86.41% 42.64% -3.01% 56.47% 157.58% 371.43% EPS 0.35 0.20 0.14 0.07 0.04 0.03 0.03 0.02 0.01 0.00

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 300.04 209.41 195.73 168.85 Net Sales Growth 43.29% 6.99% 15.92% Cost Of Goods Sold 254.46 167.27 164.31 146.61 Gross Profit 45.58 42.14 31.42 22.24 GP Margin 15.19% 20.12% 16.05% 13.17% Total Expenditure 281.85 192.01 185.04 161.09 Power & Fuel Cost - 1.10 0.77 0.59 % Of Sales - 0.53% 0.39% 0.35% Employee Cost - 11.46 9.35 6.28 % Of Sales - 5.47% 4.78% 3.72% Manufacturing Exp. - 1.12 1.31 1.77 % Of Sales - 0.53% 0.67% 1.05% General & Admin Exp. - 7.77 6.78 3.76 % Of Sales - 3.71% 3.46% 2.23% Selling & Distn. Exp. - 3.00 2.39 2.03 % Of Sales - 1.43% 1.22% 1.20% Miscellaneous Exp. - 0.29 0.14 0.05 % Of Sales - 0.14% 0.07% 0.03% EBITDA 18.20 17.40 10.69 7.76 EBITDA Margin 6.07% 8.31% 5.46% 4.60% Other Income 8.98 3.65 2.09 0.36 Interest 7.22 6.53 2.36 1.76 Depreciation 1.60 1.57 1.10 0.71 PBT 18.35 12.94 9.32 5.64 Tax 0.08 3.67 2.41 2.19 Tax Rate 0.44% 28.36% 25.86% 38.83% PAT 18.27 9.28 6.91 3.46 PAT before Minority Interest 18.27 9.28 6.91 3.46 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 6.09% 4.43% 3.53% 2.05% PAT Growth 41.19% 34.30% 99.71% EPS 0.38 0.19 0.15 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 44.17 34.37 26.37 22.47 20.64 12.80 1.48 0.58 0.25 Share Capital 31.75 21.16 21.16 10.58 10.58 7.60 0.10 0.10 0.10 Total Reserves 12.42 13.20 5.21 11.89 10.05 5.20 1.38 0.48 0.15 Non-Current Liabilities 25.78 6.10 4.05 4.55 4.45 4.32 2.76 0.42 0.13 Secured Loans 19.17 1.18 0.80 0.85 0.49 0.53 0.50 0.00 0.00 Unsecured Loans 5.62 4.43 3.37 3.90 4.08 3.88 2.32 0.42 0.12 Long Term Provisions 0.31 0.22 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 114.21 73.91 66.26 49.06 27.44 23.01 14.69 8.26 4.41 Trade Payables 63.80 33.76 37.56 36.02 23.01 12.85 13.91 7.32 3.65 Other Current Liabilities 18.95 16.52 21.83 7.85 1.38 0.56 0.26 0.76 0.72 Short Term Borrowings 27.85 21.15 5.14 4.39 2.33 9.06 0.00 -0.01 0.00 Short Term Provisions 3.61 2.48 1.73 0.80 0.72 0.54 0.52 0.19 0.04 Total Liabilities 184.16 114.38 96.68 76.08 52.53 40.13 18.93 9.26 4.79 Net Block 23.06 7.71 5.83 4.49 3.82 3.49 1.14 0.45 0.42 Gross Block 28.92 12.25 9.29 7.25 5.81 4.37 1.65 0.45 0.42 Accumulated Depreciation 5.86 4.54 3.46 2.75 2.00 0.88 0.51 0.00 0.00 Non Current Assets 40.22 14.28 11.51 4.88 4.24 3.50 1.14 0.45 0.42 Capital Work in Progress 0.57 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.37 4.70 2.82 0.39 0.43 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 2.23 1.64 2.87 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 143.95 100.10 85.18 71.21 48.28 36.64 17.78 8.80 4.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 35.49 29.81 25.25 30.29 11.00 7.98 7.49 3.33 1.44 Sundry Debtors 91.36 55.79 48.69 30.14 22.15 18.05 7.44 4.04 2.52 Cash & Bank 4.47 4.24 3.62 2.89 3.81 1.27 1.28 0.48 0.20 Other Current Assets 12.63 0.23 0.18 0.97 11.33 9.34 1.58 0.95 0.21 Short Term Loans & Adv. 12.19 10.02 7.44 6.92 11.12 9.33 1.58 0.94 0.14 Net Current Assets 29.73 26.18 18.91 22.14 20.84 13.62 3.09 0.55 -0.04 Total Assets 184.17 114.38 96.69 76.09 52.52 40.14 18.92 9.25 4.79

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 44.18 34.49 26.40 Share Capital 31.75 21.16 21.16 Total Reserves 12.43 13.32 5.24 Non-Current Liabilities 26.06 6.22 4.05 Secured Loans 19.17 1.18 0.80 Unsecured Loans 5.72 4.53 3.37 Long Term Provisions 0.31 0.22 0.12 Current Liabilities 114.66 74.44 66.39 Trade Payables 64.04 34.24 37.56 Other Current Liabilities 19.07 16.56 21.84 Short Term Borrowings 27.85 21.15 5.24 Short Term Provisions 3.70 2.50 1.75 Total Liabilities 184.90 115.15 96.84 Net Block 23.47 8.36 5.83 Gross Block 29.59 12.92 9.29 Accumulated Depreciation 6.13 4.56 3.46 Non Current Assets 32.53 14.43 11.01 Capital Work in Progress 0.57 0.23 0.00 Non Current Investment 6.27 4.20 2.32 Long Term Loans & Adv. 2.23 1.64 2.87 Other Non Current Assets 0.00 0.00 0.00 Current Assets 152.37 100.72 85.83 Current Investments 0.00 0.00 0.00 Inventories 35.49 29.81 25.25 Sundry Debtors 90.84 55.91 48.75 Cash & Bank 4.97 4.65 3.70 Other Current Assets 21.07 0.27 0.38 Short Term Loans & Adv. 20.61 10.08 7.75 Net Current Assets 37.71 26.28 19.44 Total Assets 184.90 115.15 96.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.67 -11.79 5.02 -1.76 3.94 -17.48 0.37 0.21 0.51 PBT 12.84 9.20 5.60 2.54 1.95 1.85 1.27 0.51 0.10 Adjustment 3.29 2.81 1.18 0.76 1.11 0.37 0.54 0.19 0.13 Changes in Working Capital -9.93 -21.37 0.46 -4.28 1.57 -19.17 -1.00 -0.30 0.32 Cash after chg. in Working capital 6.21 -9.36 7.24 -0.98 4.64 -16.94 0.81 0.40 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.53 -2.43 -2.22 -0.78 -0.70 -0.54 -0.44 -0.19 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.26 -5.04 -4.47 -1.39 -1.87 -2.73 -0.85 -0.15 -0.48 Net Fixed Assets -17.01 -3.19 -2.04 -1.44 -1.44 -2.72 -1.20 -0.03 Net Investments -9.67 -1.88 -2.43 0.04 -0.42 -0.01 0.00 0.00 Others -0.58 0.03 0.00 0.01 -0.01 0.00 0.35 -0.12 Cash from Financing Activity 24.82 17.44 0.18 2.23 -0.01 20.64 1.28 0.22 0.12 Net Cash Inflow / Outflow 0.23 0.62 0.73 -0.92 2.06 0.43 0.80 0.28 0.16 Opening Cash & Equivalents 4.24 3.62 2.89 3.81 1.74 1.28 0.48 0.20 0.04 Closing Cash & Equivalent 4.47 4.24 3.62 2.89 3.81 1.71 1.28 0.48 0.20

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -4.83 -10.79 4.50 PBT 12.94 9.32 5.64 Adjustment 3.54 2.82 1.18 Changes in Working Capital -17.72 -20.50 -0.09 Cash after chg. in Working capital -1.23 -8.36 6.73 Interest Paid 0.00 0.00 0.00 Tax Paid -3.59 -2.43 -2.23 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -19.67 -5.71 -3.97 Net Fixed Assets -17.01 -3.19 Net Investments -9.67 -1.88 Others 7.01 -0.64 Cash from Financing Activity 24.82 17.44 0.28 Net Cash Inflow / Outflow 0.32 0.95 0.81 Opening Cash & Equivalents 4.65 3.70 2.89 Closing Cash & Equivalent 4.97 4.65 3.70

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 0.93 1.08 1.25 1.06 19.50 16.84 147.58 58.32 25.48 ROA 6.29% 6.46% 3.97% 2.85% 2.78% 4.52% 6.00% 4.67% 1.37% ROE 23.91% 22.44% 14.04% 8.52% 7.71% 18.70% 82.10% 78.38% 25.82% ROCE 24.53% 23.87% 21.88% 13.68% 11.97% 17.14% 58.14% 59.38% 24.28% Fixed Asset Turnover 9.42 19.93 24.84 29.46 21.52 29.02 60.75 65.32 49.99 Receivable days 138.45 88.84 70.08 49.62 66.96 58.14 32.74 41.79 43.51 Inventory Days 61.44 46.82 49.37 39.18 31.62 35.28 30.85 30.39 24.85 Payable days 117.79 82.57 91.98 92.57 67.24 64.22 58.66 67.29 61.02 Cash Conversion Cycle 82.10 53.09 27.47 -3.77 31.33 29.20 4.93 4.88 7.34 Total Debt/Equity 1.19 0.78 0.35 0.41 0.33 1.05 1.91 1.73 0.66 Interest Cover 2.97 4.91 4.18 2.69 2.54 3.42 3.88 6.51 102.90

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 0.93 1.09 1.25 ROA 6.18% 6.52% 3.57% ROE 23.58% 22.69% 13.10% ROCE 24.61% 24.04% 20.67% Fixed Asset Turnover 10.05 20.05 22.18 Receivable days 125.33 85.79 86.38 Inventory Days 55.76 45.13 44.74 Payable days 107.23 79.76 93.52 Cash Conversion Cycle 73.86 51.16 37.60 Total Debt/Equity 1.19 0.78 0.36 Interest Cover 2.98 4.95 4.20

Top Investors:

sbc infotech limited

m/s eastend infrastructure private limited

Annual Reports:

News Update:

SBC Exports bags export order worth Rs 10.76 crore
26th Jun 2025, 10:51 AM

The order is for supply of various Garment articles including T-Shirts, Trousers, Shorts etc
Read More
SBC Exports receives work order worth Rs 1.72 crore
26th Apr 2025, 14:49 PM

The order is to be executed within 6 months
Read More
SBC Exports bags export order from M/s Gawgee Brothers Wholesalers CO. LLC
24th Mar 2025, 14:23 PM

This collaboration is expected to enhance the Company’s global reach and contribute positively to its revenue growth
Read More

SBC Exports Ltd.

Textile

BSE: 542725 | NSE: SBC

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

SBC Exports Ltd.

Textile

BSE: 542725 | NSE: SBC

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: