Shareholder's Funds
3,725.15
3,190.13
2,778.26
1,727.33
1,287.17
1,205.11
1,012.48
880.23
760.22
2.53
Share Capital
1,105.70
1,085.18
1,071.89
889.57
806.80
796.67
742.32
676.00
676.00
2.05
Total Reserves
2,581.22
2,054.81
1,677.38
807.61
458.98
386.75
252.37
196.74
84.22
0.48
Non-Current Liabilities
4,910.05
3,678.94
4,217.39
3,751.80
2,959.61
2,791.89
3,080.07
854.83
449.80
0.01
Secured Loans
4,905.69
3,541.51
3,996.02
3,739.06
2,939.91
2,768.17
3,055.61
841.71
443.75
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.45
121.23
203.88
0.13
0.25
0.23
0.00
11.76
6.05
0.01
Current Liabilities
2,434.55
1,847.97
271.20
267.38
336.89
276.52
127.70
57.65
93.28
7.14
Trade Payables
12.64
10.00
22.05
12.85
12.12
5.90
6.13
14.15
45.42
0.00
Other Current Liabilities
162.54
114.88
248.93
254.47
256.14
228.30
109.31
43.50
45.55
1.95
Short Term Borrowings
2,256.02
1,722.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.14
Short Term Provisions
3.35
0.29
0.23
0.05
68.63
42.32
12.25
0.00
2.31
0.05
Total Liabilities
11,069.75
8,717.04
7,266.85
5,746.51
4,583.67
4,273.52
4,220.25
1,792.71
1,303.30
9.68
Net Block
314.09
307.89
299.87
296.40
299.38
301.11
293.83
269.99
178.91
0.00
Gross Block
378.72
357.74
343.61
327.85
327.93
318.94
304.86
272.88
266.76
0.00
Accumulated Depreciation
64.63
49.86
43.74
31.45
28.55
17.82
11.03
2.88
87.85
0.00
Non Current Assets
10,157.06
7,971.63
4,795.67
5,143.16
3,534.24
3,162.81
3,535.34
1,425.49
732.05
0.00
Capital Work in Progress
1.87
0.58
1.53
0.75
0.00
0.33
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
227.91
427.24
249.47
788.90
1,691.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.06
124.90
210.06
3.47
2.97
2.26
2.35
1.87
553.11
0.00
Other Non Current Assets
34.85
34.17
153.88
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Current Assets
912.69
745.41
2,471.17
603.35
1,049.43
1,110.71
684.90
367.23
571.25
9.68
Current Investments
192.44
326.83
199.25
179.41
598.65
695.35
188.07
166.76
257.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
20.29
14.81
14.58
10.83
8.27
3.89
3.42
0.00
0.00
0.00
Cash & Bank
614.21
398.70
317.08
400.76
335.29
341.38
415.91
195.61
72.73
0.00
Other Current Assets
85.76
3.92
4.67
11.24
107.22
70.09
77.50
4.86
241.52
9.68
Short Term Loans & Adv.
2.21
1.15
1,935.59
1.12
104.81
64.69
76.18
0.75
232.21
7.78
Net Current Assets
-1,521.86
-1,102.56
2,199.97
335.97
712.54
834.19
557.21
309.58
477.97
2.54
Total Assets
11,069.75
8,717.04
7,266.84
5,746.51
4,583.67
4,273.52
4,220.24
1,792.72
1,303.30
9.68
|