Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Suratwwala Business Group Ltd.

Construction - Real Estate

Rating :

45/99

BSE: 543218 | NSE: SBGLP

Watchlist

NSE BSE

31.17

25-Nov-2025

Open
High
Low
Previous Close

32.2
32.2
30.75
31.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

34069
1067954.32
139.9
24.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

535.86
26.51
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

597.72
0.32%
6.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
20.39
-16.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
3.49
-13.91

PAT CAGR (%)

10 Years
5 Years
3 Years

-
11.59
-19.59

P:E (Median)

8 Years
5 Years
3 Years

-
-
59.22

P:BV (Average)

8 Years
5 Years
3 Years

-
-
20.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
42.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 16.88 1.31 1,188.55% 15.19 8.67 75.20% 21.32 21.04 1.33% 0.94 16.35 -94.25%
Expenses 8.10 1.43 466.43% 8.62 3.48 147.70% 12.61 10.67 18.18% 1.44 7.27 -80.19%
EBITDA 8.78 -0.12 - 6.58 5.20 26.54% 8.71 10.37 -16.01% -0.50 9.08 -
EBIDTM 52.03% -9.42% 43.30% 59.91% 40.84% 49.28% -53.40% 55.53%
Other Income 0.48 0.77 -37.66% 0.59 0.37 59.46% -0.07 0.28 - 0.85 0.12 608.33%
Interest 0.01 0.03 -66.67% 0.03 0.03 0.00% 0.02 0.29 -93.10% 0.06 0.10 -40.00%
Depreciation 0.09 0.09 0.00% 0.08 0.07 14.29% 0.11 0.10 10.00% 0.10 0.09 11.11%
PBT 9.17 0.53 1,630.19% 7.07 5.46 29.49% 8.52 10.26 -16.96% 0.19 9.01 -97.89%
Tax 2.28 0.31 635.48% 1.82 1.37 32.85% 2.28 4.67 -51.18% 0.01 2.47 -99.60%
PAT 6.88 0.22 3,027.27% 5.25 4.09 28.36% 6.24 5.58 11.83% 0.19 6.54 -97.09%
PATM 40.77% 16.69% 34.55% 47.16% 29.27% 26.54% 19.68% 40.00%
EPS 0.40 0.01 3,900.00% 0.30 0.24 25.00% 0.36 0.32 12.50% 0.01 0.38 -97.37%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 25.98 2.24 1,059.82% 15.95 8.74 82.49% 21.47 21.08 1.85% 3.18 16.35 -80.55%
Expenses 14.92 1.57 850.32% 8.97 3.47 158.50% 12.97 10.65 21.78% 3.45 7.24 -52.35%
EBITDA 11.06 0.66 1,575.76% 6.98 5.27 32.45% 8.51 10.43 -18.41% -0.27 9.11 -
EBIDTM 42.57% 29.74% 43.76% 60.31% 39.61% 49.46% -8.55% 55.72%
Other Income 0.30 0.22 36.36% 0.59 0.35 68.57% 0.44 0.04 1,000.00% 0.68 0.18 277.78%
Interest 0.01 0.03 -66.67% 0.03 0.03 0.00% 0.02 0.29 -93.10% 0.06 0.10 -40.00%
Depreciation 0.40 0.11 263.64% 0.38 0.09 322.22% 0.13 -0.12 - 0.12 0.19 -36.84%
PBT 10.95 0.75 1,360.00% 7.17 5.51 30.13% 8.80 10.30 -14.56% 0.24 9.01 -97.34%
Tax 2.79 0.53 426.42% 1.84 1.41 30.50% 2.26 4.71 -52.02% 0.05 2.47 -97.98%
PAT 8.16 0.23 3,447.83% 5.33 4.09 30.32% 6.53 5.59 16.82% 0.19 6.54 -97.09%
PATM 31.42% 10.06% 33.40% 46.81% 30.43% 26.51% 5.88% 39.99%
EPS 0.47 0.01 4,600.00% 0.31 0.24 29.17% 0.38 0.03 1,166.67% 0.01 0.38 -97.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 54.33 32.24 71.98 61.80 0.79 12.75 10.75 8.97 10.83 16.30 Net Sales Growth 14.69% -55.21% 16.47% 7722.78% -93.80% 18.60% 19.84% -17.17% -33.56% Cost Of Goods Sold 24.26 13.84 28.47 23.49 0.00 -2.15 3.89 -1.94 3.68 9.47 Gross Profit 30.07 18.40 43.50 38.31 0.79 14.90 6.85 10.91 7.16 6.83 GP Margin 55.35% 57.07% 60.43% 61.99% 100% 116.86% 63.72% 121.63% 66.11% 41.90% Total Expenditure 30.77 18.93 32.74 31.74 4.42 1.54 7.45 6.21 6.39 12.08 Power & Fuel Cost - 0.02 0.04 0.01 0.01 0.01 0.01 0.30 0.01 0.09 % Of Sales - 0.06% 0.06% 0.02% 1.27% 0.08% 0.09% 3.34% 0.09% 0.55% Employee Cost - 1.36 1.04 2.12 1.41 1.90 1.81 1.58 0.63 0.49 % Of Sales - 4.22% 1.44% 3.43% 178.48% 14.90% 16.84% 17.61% 5.82% 3.01% Manufacturing Exp. - 0.08 0.05 0.03 0.05 0.00 0.00 3.90 0.00 0.00 % Of Sales - 0.25% 0.07% 0.05% 6.33% 0% 0% 43.48% 0% 0% General & Admin Exp. - 1.32 1.54 3.87 1.52 0.73 0.66 1.89 1.72 1.16 % Of Sales - 4.09% 2.14% 6.26% 192.41% 5.73% 6.14% 21.07% 15.88% 7.12% Selling & Distn. Exp. - 1.86 1.16 2.02 1.31 0.89 0.88 0.46 0.24 0.44 % Of Sales - 5.77% 1.61% 3.27% 165.82% 6.98% 8.19% 5.13% 2.22% 2.70% Miscellaneous Exp. - 0.45 0.44 0.20 0.11 0.17 0.20 0.03 0.11 0.44 % Of Sales - 1.40% 0.61% 0.32% 13.92% 1.33% 1.86% 0.33% 1.02% 2.70% EBITDA 23.57 13.31 39.24 30.06 -3.63 11.21 3.30 2.76 4.44 4.22 EBITDA Margin 43.38% 41.28% 54.52% 48.64% -459.49% 87.92% 30.70% 30.77% 41.00% 25.89% Other Income 1.85 1.91 0.63 0.19 1.03 0.61 0.14 0.17 0.36 0.28 Interest 0.12 0.16 1.91 2.58 4.09 3.58 2.73 1.39 0.41 1.00 Depreciation 0.38 0.37 0.32 0.19 0.23 0.18 0.20 0.22 0.14 0.18 PBT 24.95 14.70 37.63 27.48 -6.91 8.06 0.51 1.31 4.26 3.32 Tax 6.39 3.96 9.82 6.28 3.83 1.86 0.05 0.55 1.42 1.18 Tax Rate 25.61% 26.94% 26.10% 22.85% -55.43% 23.08% 9.80% 41.98% 33.33% 35.54% PAT 18.56 10.73 27.81 21.20 -10.75 6.20 0.45 0.76 2.84 2.14 PAT before Minority Interest 18.56 10.73 27.81 21.20 -10.75 6.20 0.45 0.76 2.84 2.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.16% 33.28% 38.64% 34.30% -1360.76% 48.63% 4.19% 8.47% 26.22% 13.13% PAT Growth 12.96% -61.42% 31.18% - - 1,277.78% -40.79% -73.24% 32.71% EPS 1.07 0.62 1.60 1.22 -0.62 0.36 0.03 0.04 0.16 0.12

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 66.58 35.63 72.01 62.28 0.79 Net Sales Growth 37.53% -50.52% 15.62% 7783.54% Cost Of Goods Sold 33.40 16.30 28.37 23.95 0.00 Gross Profit 33.18 19.33 43.64 38.34 0.79 GP Margin 49.83% 54.25% 60.60% 61.56% 100% Total Expenditure 40.31 21.43 32.68 32.25 4.43 Power & Fuel Cost - 0.02 0.04 0.01 0.01 % Of Sales - 0.06% 0.06% 0.02% 1.27% Employee Cost - 1.36 1.04 2.12 1.41 % Of Sales - 3.82% 1.44% 3.40% 178.48% Manufacturing Exp. - 0.08 0.06 0.03 0.05 % Of Sales - 0.22% 0.08% 0.05% 6.33% General & Admin Exp. - 1.35 1.57 3.88 1.52 % Of Sales - 3.79% 2.18% 6.23% 192.41% Selling & Distn. Exp. - 1.87 1.16 2.06 1.32 % Of Sales - 5.25% 1.61% 3.31% 167.09% Miscellaneous Exp. - 0.45 0.44 0.20 0.12 % Of Sales - 1.26% 0.61% 0.32% 15.19% EBITDA 26.28 14.20 39.33 30.03 -3.64 EBITDA Margin 39.47% 39.85% 54.62% 48.22% -460.76% Other Income 2.01 1.69 0.60 0.19 1.03 Interest 0.12 0.16 1.91 2.58 4.09 Depreciation 1.03 0.44 0.37 0.19 0.23 PBT 27.16 15.29 37.66 27.44 -6.93 Tax 6.94 4.25 9.86 6.28 3.83 Tax Rate 25.55% 27.80% 26.18% 22.89% -55.27% PAT 20.21 11.00 27.79 21.16 -10.76 PAT before Minority Interest 20.21 11.04 27.79 21.16 -10.76 Minority Interest 0.00 -0.04 0.00 0.00 0.00 PAT Margin 30.35% 30.87% 38.59% 33.98% -1362.03% PAT Growth 22.86% -60.42% 31.33% - EPS 1.17 0.63 1.60 1.22 -0.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 68.49 57.88 11.12 -10.11 27.06 13.96 9.69 8.92 6.08 Share Capital 17.34 17.34 17.34 17.34 17.34 12.74 8.93 0.02 0.02 Total Reserves 51.15 40.53 -6.22 -27.45 9.72 1.22 0.77 8.90 6.06 Non-Current Liabilities 52.64 5.34 5.14 12.76 18.17 24.05 15.77 0.53 2.54 Secured Loans 52.18 5.03 5.08 12.68 12.49 10.75 3.67 0.57 2.58 Unsecured Loans 0.00 0.00 0.00 0.00 5.69 13.35 12.13 0.00 0.00 Long Term Provisions 0.60 0.39 0.12 0.10 0.05 0.00 0.00 0.06 0.05 Current Liabilities 47.99 43.99 77.81 85.95 28.31 15.77 18.86 21.61 18.82 Trade Payables 12.17 9.43 7.94 1.96 1.54 1.05 4.13 1.30 0.97 Other Current Liabilities 26.90 18.97 62.41 71.59 18.38 13.60 13.84 15.11 13.76 Short Term Borrowings 6.90 15.53 1.78 6.33 6.09 0.00 0.00 3.52 2.83 Short Term Provisions 2.01 0.06 5.68 6.07 2.30 1.12 0.88 1.68 1.26 Total Liabilities 169.12 107.21 94.07 88.60 73.54 53.78 44.32 31.06 27.44 Net Block 20.96 0.85 0.75 0.97 0.47 0.56 0.64 0.64 0.42 Gross Block 23.61 3.14 2.75 2.44 1.81 1.72 1.61 1.39 1.03 Accumulated Depreciation 2.65 2.29 1.99 1.47 1.34 1.15 0.97 0.75 0.61 Non Current Assets 46.58 12.81 14.36 11.85 11.59 12.41 3.60 2.65 3.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.04 0.04 0.00 0.04 0.04 Non Current Investment 0.33 0.26 0.26 0.35 0.43 1.46 0.05 0.00 0.00 Long Term Loans & Adv. 23.57 10.85 6.21 3.82 10.65 10.35 2.91 1.96 2.87 Other Non Current Assets 1.72 0.85 7.14 6.71 0.00 0.00 0.00 0.00 0.00 Current Assets 122.53 94.41 79.70 76.75 61.96 41.37 40.72 28.42 24.10 Current Investments 11.04 2.24 0.95 0.35 1.91 0.64 1.48 0.39 1.45 Inventories 103.46 78.07 76.72 70.84 42.79 31.68 25.89 19.24 12.95 Sundry Debtors 1.84 6.78 0.68 0.80 10.42 5.70 4.08 0.00 0.00 Cash & Bank 1.04 5.50 0.55 0.54 0.70 0.51 0.14 0.29 0.40 Other Current Assets 5.16 0.11 0.15 0.14 6.14 2.84 9.14 8.49 9.30 Short Term Loans & Adv. 4.37 1.70 0.64 4.07 0.20 1.46 2.46 7.95 8.71 Net Current Assets 74.55 50.41 1.90 -9.20 33.64 25.60 21.86 6.81 5.28 Total Assets 169.11 107.22 94.06 88.60 73.55 53.78 44.32 31.07 27.43

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 68.74 57.86 11.12 -10.11 Share Capital 17.34 17.34 17.34 17.34 Total Reserves 51.39 40.52 -6.22 -27.45 Non-Current Liabilities 65.07 5.38 5.72 13.39 Secured Loans 64.57 5.03 5.08 12.68 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.60 0.39 0.70 0.73 Current Liabilities 49.94 62.47 101.88 110.40 Trade Payables 12.75 9.40 8.07 1.99 Other Current Liabilities 27.99 20.56 62.37 71.93 Short Term Borrowings 6.91 32.44 26.19 30.41 Short Term Provisions 2.29 0.06 5.25 6.07 Total Liabilities 185.16 127.07 120.08 113.74 Net Block 21.39 1.25 0.75 0.97 Gross Block 24.16 3.58 2.75 2.44 Accumulated Depreciation 2.78 2.33 1.99 1.47 Non Current Assets 31.23 4.59 13.78 36.85 Capital Work in Progress 5.74 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 25.30 Long Term Loans & Adv. 2.38 2.48 5.89 3.87 Other Non Current Assets 1.72 0.85 7.14 6.71 Current Assets 153.92 122.49 106.30 76.88 Current Investments 11.04 2.24 0.95 0.35 Inventories 131.65 105.93 103.12 70.89 Sundry Debtors 4.24 6.82 0.68 0.80 Cash & Bank 1.07 5.52 0.76 0.54 Other Current Assets 5.93 0.17 0.15 0.14 Short Term Loans & Adv. 4.94 1.81 0.64 4.16 Net Current Assets 103.98 60.02 4.42 -33.51 Total Assets 185.15 127.08 120.08 113.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -2.81 0.86 7.41 9.09 -6.80 -11.57 -12.59 0.91 5.17 PBT 14.70 37.63 27.48 -6.91 8.14 0.63 1.31 4.26 3.32 Adjustment -0.06 -0.16 2.10 2.86 0.18 0.20 -0.17 0.54 1.03 Changes in Working Capital -15.50 -30.26 -18.50 13.13 -13.17 -12.21 -13.73 -2.46 2.04 Cash after chg. in Working capital -0.87 7.21 11.07 9.08 -4.85 -11.38 -12.59 2.34 6.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.94 -6.36 -3.66 0.00 -1.95 -0.19 0.00 -1.43 -1.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -41.12 -9.53 -0.78 -0.17 -0.09 -0.16 -0.18 0.70 2.90 Net Fixed Assets -20.47 -0.39 -0.31 -0.59 -0.09 -0.15 -0.18 -0.36 Net Investments -8.87 -1.29 -0.51 1.64 -0.24 -0.57 -1.14 1.06 Others -11.78 -7.85 0.04 -1.22 0.24 0.56 1.14 0.00 Cash from Financing Activity 39.47 13.62 -6.61 -9.08 7.07 12.10 12.62 -1.71 -8.18 Net Cash Inflow / Outflow -4.46 4.95 0.02 -0.16 0.18 0.38 -0.16 -0.10 -0.12 Opening Cash & Equivalents 5.50 0.55 0.54 0.70 0.51 0.14 0.29 0.40 0.51 Closing Cash & Equivalent 1.04 5.50 0.55 0.54 0.70 0.51 0.14 0.29 0.40

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -4.73 0.29 -10.42 -15.31 PBT 15.29 37.66 27.44 -6.93 Adjustment 0.01 -0.11 2.10 2.86 Changes in Working Capital -18.10 -30.95 -35.40 -11.25 Cash after chg. in Working capital -2.80 6.59 -5.86 -15.31 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.94 -6.30 -4.56 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -34.65 -1.64 24.61 -0.17 Net Fixed Assets -20.47 -0.39 -0.31 Net Investments -8.87 -1.29 -0.51 Others -5.31 0.04 25.43 Cash from Financing Activity 34.94 6.10 -13.97 15.32 Net Cash Inflow / Outflow -4.44 4.76 0.22 -0.15 Opening Cash & Equivalents 5.52 0.76 0.54 0.70 Closing Cash & Equivalent 1.07 5.52 0.76 0.54

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 3.95 0.33 0.64 -5.83 15.60 10.96 10.86 4001.08 2727.31 ROA 7.77% 27.63% 23.21% -13.26% 9.74% 0.93% 2.02% 9.71% 7.81% ROE 16.99% 80.61% 4193.81% -126.81% 30.22% 3.84% 8.18% 37.86% 35.25% ROCE 14.34% 81.89% 222.52% -9.38% 26.04% 10.20% 13.99% 37.82% 37.36% Fixed Asset Turnover 2.41 24.46 23.81 0.37 7.23 6.46 5.97 8.96 15.83 Receivable days 48.80 18.93 4.38 2579.74 230.66 166.07 166.01 0.00 0.00 Inventory Days 1027.58 392.49 435.77 0.00 1065.85 977.64 918.38 542.26 290.00 Payable days 284.91 111.29 76.89 0.00 -220.68 242.95 235.60 67.01 30.84 Cash Conversion Cycle 791.47 300.14 363.27 2579.74 1517.18 900.76 848.78 475.24 259.15 Total Debt/Equity 0.88 0.36 0.63 -1.88 0.90 1.73 1.63 0.47 0.90 Interest Cover 92.42 20.68 11.66 -0.69 3.25 1.19 1.94 11.50 4.31

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 3.96 0.33 0.64 -5.83 ROA 7.07% 22.49% 18.10% -9.46% ROE 17.44% 80.58% 4186.13% 0.00% ROCE 13.05% 57.39% 79.54% -8.59% Fixed Asset Turnover 2.57 22.76 23.99 0.32 Receivable days 56.63 19.01 4.35 368.82 Inventory Days 1216.98 529.78 509.90 0.00 Payable days 247.94 112.36 76.70 0.00 Cash Conversion Cycle 1025.67 436.44 437.55 368.82 Total Debt/Equity 1.06 0.65 2.82 -4.26 Interest Cover 96.09 20.69 11.63 -0.69

Top Investors:

rajesh bipin kamdar

kulin shantilal vora

shree tirupati aviation consultancy private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback