Shareholder's Funds
15,725.50
13,781.72
12,084.03
9,830.05
7,752.70
6,302.03
5,341.22
3,587.78
2,353.06
1,448.82
Share Capital
951.60
951.36
950.97
946.07
943.18
940.53
938.96
837.22
785.00
785.00
Total Reserves
14,758.78
12,814.95
11,120.27
8,843.85
6,761.55
5,318.08
4,384.08
2,655.44
1,472.95
663.82
Non-Current Liabilities
6,251.76
6,250.32
7,737.80
7,909.06
7,428.12
4,754.34
4,595.78
3,243.47
1,693.85
435.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.14
0.00
0.00
Unsecured Loans
6,443.19
6,483.30
7,897.87
7,966.75
7,487.20
5,019.12
4,732.89
3,224.87
1,771.45
563.36
Long Term Provisions
254.66
209.80
194.54
188.98
159.45
130.31
138.02
174.72
10.40
1.73
Current Liabilities
43,904.44
45,070.98
37,994.79
27,559.78
19,249.08
15,561.40
15,094.58
13,151.66
11,551.08
8,751.08
Trade Payables
1,714.39
1,592.91
1,507.71
1,395.42
1,116.80
881.38
721.03
661.50
518.22
118.87
Other Current Liabilities
4,016.16
4,547.86
4,052.78
2,572.48
2,319.08
1,525.02
1,069.08
1,642.88
999.09
431.93
Short Term Borrowings
37,620.54
38,463.31
31,993.21
23,142.87
15,495.26
12,875.66
12,839.86
10,317.36
9,641.37
7,705.06
Short Term Provisions
553.35
466.90
441.09
449.01
317.94
279.34
464.61
529.93
392.41
495.22
Total Liabilities
65,881.70
65,103.02
57,816.62
45,298.89
34,429.90
26,617.77
25,031.58
19,982.91
15,597.99
10,635.79
Net Block
219.01
320.12
542.10
550.96
439.46
308.10
310.91
196.22
241.76
23.85
Gross Block
1,062.86
1,036.48
1,195.45
1,067.66
831.51
596.45
478.77
264.40
270.80
28.64
Accumulated Depreciation
843.85
716.36
653.35
516.70
392.05
288.35
167.86
68.18
29.04
4.79
Non Current Assets
59,805.92
58,521.81
52,169.48
41,537.52
31,121.13
24,183.69
23,195.54
18,199.23
14,475.42
10,038.66
Capital Work in Progress
12.11
10.14
22.31
22.69
14.24
10.07
23.66
20.17
35.06
0.00
Non Current Investment
4,556.64
4,228.35
2,504.15
1,572.08
418.88
334.31
1.46
1.46
0.00
0.00
Long Term Loans & Adv.
33.80
28.58
21.97
30.81
61.30
72.07
31.51
65.35
63.77
31.94
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
16.36
7.30
89.30
0.02
Current Assets
6,075.78
6,581.21
5,647.14
3,761.37
3,308.77
2,434.08
1,836.04
1,783.68
1,122.58
597.12
Current Investments
1,817.09
2,006.75
1,014.98
567.61
878.31
623.25
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
283.10
235.50
243.08
142.16
168.47
81.52
54.45
148.82
23.00
25.28
Cash & Bank
2,319.78
2,738.19
2,729.62
1,354.47
1,106.39
720.10
677.36
776.77
472.68
282.95
Other Current Assets
1,655.81
1,195.16
1,158.59
1,098.89
1,155.60
1,009.21
1,104.23
858.08
626.90
288.89
Short Term Loans & Adv.
547.92
405.61
500.87
598.24
366.08
307.23
305.18
105.11
89.96
8.33
Net Current Assets
-37,828.66
-38,489.77
-32,347.65
-23,798.41
-15,940.31
-13,127.32
-13,258.54
-11,367.98
-10,428.51
-8,153.96
Total Assets
65,881.70
65,103.02
57,816.62
45,298.89
34,429.90
26,617.77
25,031.58
19,982.91
15,598.00
10,635.78
|