Nifty

:

25044.35

Sensex

:

82055.11

72.45 (0.29%)
158.32 (0.19%)

Login

Nifty
Sensex

:
:

25044.35
82055.11

72.45 (0.29%)
158.32 (0.19%)

SBI Life Insurance Company Ltd.

Insurance - Life

Rating :

66/99

BSE: 540719 | NSE: SBILIFE

Watchlist

NSE BSE

1843.00

24-Jun-2025

Open
High
Low
Previous Close

1832.2
1850.9
1828
1818.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

876488
1614482070.8
1936
1372.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,84,838.60
76.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,84,583.34
0.15%
11.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

8.73
5.89
7.94

P:E (Median)

8 Years
5 Years
3 Years

70.09
73.59
74.69

P:BV (Average)

8 Years
5 Years
3 Years

9.84
9.92
10.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

55.17
65.63
65.99

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 18.92 24.09 27.79 32.45
P/E Ratio 97.41 76.50 66.32 56.80
Revenue 86490 116888 133013 140209
EBITDA 6940 7570
Net Income 1894 2413 2819 3272
ROA 0.5 0.6 0.6 0.5
P/B Ratio 12.38 10.87 9.57 8.32
ROE 13.56 15.13 15.1 15.2
FCFF 30377 25440
FCFF Yield 16.94 14.19
Net Debt -4746 -1847 1458 1718
BVPS 148.87 169.49 192.65 221.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 23,860.71 25,116.47 -5.00% 24,827.54 22,316.47 11.25% 20,266.10 20,049.66 1.08% 15,105.48 13,104.49 15.27%
Expenses 23,520.10 37,043.39 -36.51% 18,265.68 38,680.85 -52.78% 39,696.17 28,392.08 39.81% 34,059.99 27,471.36 23.98%
EBITDA 340.61 -11,926.92 - 6,561.86 -16,364.38 - -19,430.07 -8,342.42 - -18,954.51 -14,366.87 -
EBIDTM 1.43% -47.49% 26.43% -73.33% -95.87% -41.61% -125.48% -109.63%
Other Income 560.02 12,778.05 -95.62% -5,968.33 16,734.33 - 20,031.51 8,766.50 128.50% 19,551.49 14,799.51 32.11%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 900.63 851.13 5.82% 593.53 369.95 60.44% 601.44 424.08 41.82% 596.98 432.64 37.99%
Tax 87.12 40.33 116.02% 42.71 48.20 -11.39% 72.02 43.89 64.09% 77.46 51.60 50.12%
PAT 813.51 810.80 0.33% 550.82 321.75 71.20% 529.42 380.19 39.25% 519.52 381.04 36.34%
PATM 3.41% 3.23% 2.22% 1.44% 2.61% 1.90% 3.44% 2.91%
EPS 8.12 8.09 0.37% 5.50 3.21 71.34% 5.28 3.79 39.31% 5.18 3.80 36.32%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 84,059.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 4.31% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 84,059.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 1,15,541.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 1,679.03 1,744.72 1,139.13 855.78 524.58 128.91 107.73 90.17 117.11 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -31,482.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -37.45% 0 0 0 0 0 0 0 0 0 0 Other Income 34,174.69 0.00 0.75 5.36 6.31 6.79 13.54 11.47 8.21 7.93 7.46 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2,692.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 279.31 48.33 37.87 54.76 86.61 -8.63 46.07 34.07 19.92 12.75 14.43 Tax Rate 10.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2,413.27 1,893.78 1,720.57 1,506.00 1,455.85 1,422.18 1,326.80 1,150.39 954.65 861.03 820.04 PAT before Minority Interest 2,413.27 1,893.78 1,720.57 1,506.00 1,455.85 1,422.18 1,326.80 1,150.39 954.65 861.03 820.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.87% 0 0 0 0 0 0 0 0 0 0 PAT Growth 27.43% 10.07% 14.25% 3.44% 2.37% 7.19% 15.33% 20.50% 10.87% 5.00% EPS 24.08 18.90 17.17 15.03 14.53 14.19 13.24 11.48 9.53 8.59 8.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14,591.63 12,924.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 1,001.47 1,000.89 1,000.37 1,000.07 1,000.03 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 Total Reserves 13,587.93 11,921.96 10,416.88 9,092.22 7,883.78 6,460.14 5,374.46 4,464.78 3,690.66 2,974.06 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 5,195.22 4,644.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2,578.11 2,390.88 2,365.67 433.36 238.51 358.88 348.54 250.25 201.92 207.33 Total Liabilities 14,591.63 12,924.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 551.21 520.45 523.96 563.94 567.99 563.37 511.18 507.43 301.02 264.68 Gross Block 1,264.60 1,236.71 1,193.28 1,179.43 1,094.26 1,002.89 861.84 806.95 564.00 520.62 Accumulated Depreciation 713.38 716.27 669.31 615.49 526.27 439.52 350.66 299.53 262.97 255.94 Non Current Assets 556.96 521.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 5.74 1.07 2.81 1.49 13.19 31.85 70.11 31.05 146.23 6.81 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 4,745.89 4,164.92 3,204.22 2,710.52 1,423.23 2,420.63 2,644.63 2,429.84 2,616.76 2,523.78 Other Current Assets 6,905.11 5,097.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 556.96 521.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 29,121.86 28,656.05 21,851.94 23,877.64 19,298.59 13,472.86 10,394.97 8,525.12 5,777.94 2,714.82 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 31,558.49 30,846.00 23,836.30 25,555.92 20,891.43 14,871.30 11,383.67 9,449.51 7,352.02 3,314.45 Changes in Working Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 31,558.49 30,846.00 23,836.30 25,555.92 20,891.43 14,871.30 11,383.67 9,449.51 7,352.02 3,314.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,436.63 -2,189.95 -1,984.36 -1,678.27 -1,592.84 -1,398.44 -988.70 -924.40 -1,574.08 -599.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -31,221.33 -30,203.00 -21,611.01 -19,202.71 -16,986.90 -13,552.86 -8,909.81 -9,031.24 -7,203.73 -181.57 Net Fixed Assets -32.56 -41.69 -15.17 -73.47 -72.71 -102.79 -93.95 -127.77 -182.80 -20.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -31,188.77 -30,161.31 -21,595.84 -19,129.24 -16,914.19 -13,450.07 -8,815.86 -8,903.47 -7,020.93 -161.27 Cash from Financing Activity -227.32 -415.10 -231.01 2.65 -198.48 -241.06 -221.25 -144.43 -143.99 -117.00 Net Cash Inflow / Outflow -2,326.79 -1,962.05 9.92 4,677.59 2,113.21 -321.06 1,263.91 -650.55 -1,569.78 2,416.25 Opening Cash & Equivalents 8,922.57 10,884.62 10,874.70 6,197.71 4,083.98 4,404.59 3,140.53 3,808.04 5,377.83 2,961.58 Closing Cash & Equivalent 6,595.77 8,922.57 10,884.62 10,874.70 6,197.71 4,083.98 4,404.59 3,156.97 3,808.04 5,377.83

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 145.68 129.11 114.13 100.92 88.84 74.60 63.74 54.65 46.91 39.74 ROA 0.54% 0.60% 0.61% 0.76% 0.93% 1.02% 1.06% 1.06% 1.13% 1.25% ROE 13.77% 14.14% 14.00% 15.34% 17.40% 19.18% 19.43% 18.80% 19.87% 22.53% ROCE 14.12% 14.45% 14.51% 16.26% 17.30% 19.85% 20.01% 19.19% 20.17% 22.92% Fixed Asset Turnover 64.44 54.80 49.25 43.78 38.46 35.28 30.15 30.42 28.89 24.96 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential mutual fund - icici prudential ni

hdfc large and mid cap fund

government of singapore

macritchie investments pte ltd

nippon life india trustee ltd-a/c nippon india ind

Annual Reports:

News Update:

SBI Life Insurance Company reports marginal rise in Q4 net profit
25th Apr 2025, 12:00 PM

The net premium income of the company decreased by 5.00% at Rs 23860.71 crore for Q4FY25
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback