Nifty

:

24363.30

Sensex

:

79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

Login

Nifty
Sensex

:
:

24363.30
79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

SBI Life Insurance Company Ltd.

Insurance - Life

Rating :

63/99

BSE: 540719 | NSE: SBILIFE

Watchlist

NSE BSE

1833.60

08-Aug-2025

Open
High
Low
Previous Close

1851.1
1870.9
1831
1861.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

779798
1438535593.8
1936
1372.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,83,766.08
73.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,81,326.05
0.15%
10.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

10.86
10.64
11.94

P:E (Median)

8 Years
5 Years
3 Years

70.39
74.10
74.84

P:BV (Average)

8 Years
5 Years
3 Years

9.86
9.95
10.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

55.38
66.09
66.25

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 18.92 24.09 27.79 32.45
P/E Ratio 96.91 76.11 65.98 56.51
Revenue 86490 116888 133013 140209
EBITDA 6940 7570
Net Income 1894 2413 2819 3272
ROA 0.5 0.6 0.6 0.5
P/B Ratio 12.32 10.82 9.52 8.28
ROE 13.56 15.13 15.1 15.2
FCFF 30377 25440
FCFF Yield 16.94 14.19
Net Debt -4746 -1847 1458 1718
BVPS 148.87 169.49 192.65 221.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 17,178.50 15,105.48 13.72% 23,860.71 25,116.47 -5.00% 24,827.54 22,316.47 11.25% 20,266.10 20,049.66 1.08%
Expenses 38,332.57 34,059.99 12.54% 23,520.10 37,043.39 -36.51% 18,265.68 38,680.85 -52.78% 39,696.17 28,392.08 39.81%
EBITDA -21,154.07 -18,954.51 - 340.61 -11,926.92 - 6,561.86 -16,364.38 - -19,430.07 -8,342.42 -
EBIDTM -123.14% -125.48% 1.43% -47.49% 26.43% -73.33% -95.87% -41.61%
Other Income 21,810.27 19,551.49 11.55% 560.02 12,778.05 -95.62% -5,968.33 16,734.33 - 20,031.51 8,766.50 128.50%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 656.20 596.98 9.92% 900.63 851.13 5.82% 593.53 369.95 60.44% 601.44 424.08 41.82%
Tax 61.83 77.46 -20.18% 87.12 40.33 116.02% 42.71 48.20 -11.39% 72.02 43.89 64.09%
PAT 594.37 519.52 14.41% 813.51 810.80 0.33% 550.82 321.75 71.20% 529.42 380.19 39.25%
PATM 3.46% 3.44% 3.41% 3.23% 2.22% 1.44% 2.61% 1.90%
EPS 5.93 5.18 14.48% 8.12 8.09 0.37% 5.50 3.21 71.34% 5.28 3.79 39.31%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 86,132.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 4.29% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 86,132.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 1,19,814.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 1,380.10 1,679.03 1,744.72 1,139.13 855.78 524.58 128.91 107.73 90.17 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -33,681.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -39.10% 0 0 0 0 0 0 0 0 0 0 Other Income 36,433.47 -4.72 -12.04 0.75 5.36 6.31 6.79 13.54 11.47 8.21 7.93 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2,751.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 263.68 81.37 48.33 37.87 54.76 86.61 -8.63 46.07 34.07 19.92 12.75 Tax Rate 9.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2,488.12 2,413.30 1,893.78 1,720.57 1,506.00 1,455.85 1,422.18 1,326.80 1,150.39 954.65 861.03 PAT before Minority Interest 2,488.12 2,413.30 1,893.78 1,720.57 1,506.00 1,455.85 1,422.18 1,326.80 1,150.39 954.65 861.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.89% 0 0 0 0 0 0 0 0 0 0 PAT Growth 22.43% 27.43% 10.07% 14.25% 3.44% 2.37% 7.19% 15.33% 20.50% 10.87% EPS 24.82 24.08 18.89 17.16 15.02 14.52 14.19 13.24 11.48 9.52 8.59

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16,792.94 14,591.64 12,924.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 1,002.14 1,001.47 1,000.89 1,000.37 1,000.07 1,000.03 1,000.00 1,000.00 1,000.00 1,000.00 Total Reserves 15,786.23 13,587.94 11,921.96 10,416.88 9,092.22 7,883.78 6,460.14 5,374.46 4,464.78 3,690.66 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 5,790.85 5,195.22 4,644.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2,883.00 2,578.13 2,390.88 2,365.67 433.36 238.51 358.88 348.54 250.25 201.92 Total Liabilities 16,792.94 14,591.64 12,924.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 580.32 551.21 520.45 523.96 563.94 567.99 563.37 511.18 507.43 301.02 Gross Block 1,347.30 1,264.60 1,236.71 1,193.28 1,179.43 1,094.26 1,002.89 861.84 806.95 564.00 Accumulated Depreciation 766.98 713.39 716.27 669.31 615.49 526.27 439.52 350.66 299.53 262.97 Non Current Assets 590.34 556.96 521.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 10.02 5.75 1.07 2.81 1.49 13.19 31.85 70.11 31.05 146.23 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1,846.63 4,745.90 4,164.92 3,204.22 2,710.52 1,423.23 2,420.63 2,644.63 2,429.84 2,616.76 Other Current Assets 6,287.89 6,680.47 5,097.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 590.34 556.96 521.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 25,546.65 29,121.86 28,656.05 21,851.94 23,877.64 19,298.59 13,472.86 10,394.97 8,525.12 5,777.94 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 28,351.48 31,558.49 30,846.00 23,836.30 25,555.92 20,891.43 14,871.30 11,383.67 9,449.51 7,352.02 Changes in Working Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 28,351.48 31,558.49 30,846.00 23,836.30 25,555.92 20,891.43 14,871.30 11,383.67 9,449.51 7,352.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,804.83 -2,436.63 -2,189.95 -1,984.36 -1,678.27 -1,592.84 -1,398.44 -988.70 -924.40 -1,574.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21,788.86 -31,221.33 -30,203.00 -21,611.01 -19,202.71 -16,986.90 -13,552.86 -8,909.81 -9,031.24 -7,203.73 Net Fixed Assets -86.97 -32.57 -41.69 -15.17 -73.47 -72.71 -102.79 -93.95 -127.77 -182.80 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -21,701.89 -31,188.76 -30,161.31 -21,595.84 -19,129.24 -16,914.19 -13,450.07 -8,815.86 -8,903.47 -7,020.93 Cash from Financing Activity -214.80 -227.32 -415.10 -231.01 2.65 -198.48 -241.06 -221.25 -144.43 -143.99 Net Cash Inflow / Outflow 3,542.99 -2,326.79 -1,962.05 9.92 4,677.59 2,113.21 -321.06 1,263.91 -650.55 -1,569.78 Opening Cash & Equivalents 6,595.77 8,922.56 10,884.62 10,874.70 6,197.71 4,083.98 4,404.59 3,140.53 3,808.04 5,377.83 Closing Cash & Equivalent 10,138.76 6,595.77 8,922.57 10,884.62 10,874.70 6,197.71 4,083.98 4,404.59 3,156.97 3,808.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 167.53 145.68 129.11 114.13 100.92 88.84 74.60 63.74 54.65 46.91 ROA 0.57% 0.54% 0.60% 0.61% 0.76% 0.93% 1.02% 1.06% 1.06% 1.13% ROE 15.38% 13.77% 14.14% 14.00% 15.34% 17.40% 19.18% 19.43% 18.80% 19.87% ROCE 15.90% 14.12% 14.45% 14.51% 16.26% 17.30% 19.85% 20.01% 19.19% 20.17% Fixed Asset Turnover 64.37 64.44 54.80 49.25 43.78 38.46 35.28 30.15 30.42 28.89 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

hdfc trustee company limited-hdfc flexi cap fund

icici prudential nifty 50 index fund

government of singapore

macritchie investments pte ltd

nippon life india trustee ltd-a/c nippon india arb

nps trust a/c - lic pension fund - ups - cg schem

sbi nifty index fund

Annual Reports:

News Update:

SBI Life Insurance partners with AU Small Finance Bank
5th Aug 2025, 12:08 PM

This integration will enable customers to meet diverse protection and long-term financial planning needs through a unified banking and insurance experience
Read More
SBI Life Insurance Company reports 14% rise in Q1 net profit
25th Jul 2025, 16:13 PM

Net premium income of the company increased by 13.72% at Rs 17178.50 crore for Q1FY26
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback