Nifty

:

25910.05

Sensex

:

84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Login

Nifty
Sensex

:
:

25910.05
84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Scarnose International Ltd.

Trading

Rating :

N/A

BSE: 543537 | NSE: Not Listed

Watchlist

NSE BSE

59.9

11-Nov-2025

Open
High
Low
Previous Close

59.9
59.9
59.9
57.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1000
59900
190.00
44.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.87
98.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.85
N/A
1.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 12.10 13.86 41.07 95.65 32.55 12.05 Net Sales Growth - -12.70% -66.25% -57.06% 193.86% 170.12% Cost Of Goods Sold - 11.64 13.88 40.71 92.31 30.16 11.99 Gross Profit - 0.46 -0.01 0.36 3.33 2.39 0.05 GP Margin - 3.80% -0.07% 0.88% 3.48% 7.34% 0.41% Total Expenditure - 12.01 14.12 41.15 95.36 32.26 12.01 Power & Fuel Cost - 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 0% 0% 0% 0.01% 0.03% 0% Employee Cost - 0.09 0.11 0.18 0.34 0.17 0.01 % Of Sales - 0.74% 0.79% 0.44% 0.36% 0.52% 0.08% Manufacturing Exp. - 0.02 0.00 0.00 1.27 0.99 0.00 % Of Sales - 0.17% 0% 0% 1.33% 3.04% 0% General & Admin Exp. - 0.17 0.09 0.13 0.65 0.10 0.00 % Of Sales - 1.40% 0.65% 0.32% 0.68% 0.31% 0% Selling & Distn. Exp. - 0.07 0.03 0.11 0.77 0.82 0.00 % Of Sales - 0.58% 0.22% 0.27% 0.81% 2.52% 0% Miscellaneous Exp. - 0.01 0.01 0.01 0.01 0.00 0.01 % Of Sales - 0.08% 0.07% 0.02% 0.01% 0% 0.08% EBITDA - 0.09 -0.26 -0.08 0.29 0.29 0.04 EBITDA Margin - 0.74% -1.88% -0.19% 0.30% 0.89% 0.33% Other Income - 0.17 0.28 0.18 0.28 0.01 0.00 Interest - 0.00 0.00 0.02 0.10 0.00 0.00 Depreciation - 0.01 0.01 0.03 0.02 0.00 0.00 PBT - 0.25 0.01 0.06 0.45 0.30 0.04 Tax - 0.06 0.00 0.01 0.11 0.08 0.01 Tax Rate - 24.00% 0.00% 16.67% 24.44% 26.67% 25.00% PAT - 0.19 0.01 0.04 0.33 0.23 0.03 PAT before Minority Interest - 0.19 0.01 0.04 0.33 0.23 0.03 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.57% 0.07% 0.10% 0.35% 0.71% 0.25% PAT Growth - 1,800.00% -75.00% -87.88% 43.48% 666.67% EPS - 0.59 0.03 0.13 1.03 0.72 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 9.72 9.55 10.03 3.39 1.91 0.04 Share Capital 3.15 3.15 3.15 1.95 0.42 0.01 Total Reserves 6.57 6.40 6.88 1.44 1.49 0.03 Non-Current Liabilities 0.00 0.00 0.01 0.03 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.21 0.04 5.06 9.01 2.67 12.01 Trade Payables 0.04 0.02 3.05 5.54 1.86 11.99 Other Current Liabilities 0.09 0.00 1.98 0.37 0.54 0.00 Short Term Borrowings 0.00 0.00 0.00 2.89 0.01 0.00 Short Term Provisions 0.08 0.02 0.04 0.21 0.26 0.01 Total Liabilities 9.93 9.59 15.10 12.43 4.58 12.05 Net Block 0.04 0.05 0.06 0.74 0.00 0.00 Gross Block 0.08 0.08 0.08 0.76 0.00 0.00 Accumulated Depreciation 0.03 0.02 0.01 0.02 0.00 0.00 Non Current Assets 2.08 1.63 1.66 1.24 0.38 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.06 0.11 0.11 0.11 0.00 0.00 Long Term Loans & Adv. 1.98 1.47 1.49 0.40 0.38 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.85 7.96 12.95 11.18 4.20 12.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.20 0.00 0.00 Sundry Debtors 0.04 5.37 10.41 9.69 3.68 12.05 Cash & Bank 0.02 0.15 0.45 0.11 0.31 0.00 Other Current Assets 7.79 0.00 0.00 0.00 0.20 0.00 Short Term Loans & Adv. 7.79 2.45 2.09 1.17 0.20 0.00 Net Current Assets 7.64 7.93 7.89 2.18 1.53 0.04 Total Assets 9.93 9.59 15.10 12.42 4.58 12.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 0.16 -0.59 -5.44 0.49 -0.77 -0.01 PBT 0.25 0.01 0.06 0.45 0.30 0.04 Adjustment -0.16 -0.26 -0.11 0.02 -0.01 0.00 Changes in Working Capital 0.16 -0.34 -5.39 0.12 -0.98 -0.04 Cash after chg. in Working capital 0.25 -0.59 -5.44 0.59 -0.69 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.01 0.00 -0.10 -0.08 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.29 0.29 -0.79 -1.75 -0.57 0.00 Net Fixed Assets 0.00 0.00 0.68 -0.76 0.00 Net Investments 0.05 0.00 0.00 -0.11 0.00 Others -0.34 0.29 -1.47 -0.88 -0.57 Cash from Financing Activity 0.00 0.00 6.57 1.06 1.65 0.00 Net Cash Inflow / Outflow -0.13 -0.31 0.34 -0.20 0.31 -0.01 Opening Cash & Equivalents 0.15 0.45 0.11 0.31 0.00 0.01 Closing Cash & Equivalent 0.02 0.15 0.45 0.11 0.31 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 30.85 30.32 30.29 17.38 15.12 40.45 ROA 1.96% 0.08% 0.32% 3.93% 2.71% 0.47% ROE 1.98% 0.10% 0.67% 12.63% 23.13% 106.55% ROCE 2.63% 0.14% 0.94% 13.37% 30.73% 129.52% Fixed Asset Turnover 161.35 184.72 98.37 125.87 0.00 0.00 Receivable days 81.53 207.67 89.33 25.52 88.18 365.00 Inventory Days 0.00 0.00 0.00 0.77 0.00 0.00 Payable days 0.98 40.31 38.47 14.62 83.83 182.39 Cash Conversion Cycle 80.54 167.36 50.86 11.67 4.35 182.61 Total Debt/Equity 0.00 0.00 0.00 0.85 0.01 0.06 Interest Cover 0.00 45.00 4.29 5.40 0.00 0.00

Top Investors:

hitesh surendrakumar loonia

vimalkumar mishrilal shah

vedankit traders private limited

vinod prabhulal mehta

amrish vinod mehta

bhanumatiben mahendrabhai bhayani

sweetyben mahendrabhai bhayani

rinkuben mahendrabhai bhayani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback