Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Printing And Publishing

Rating :
47/99

BSE: 540497 | NSE: SCHAND

228.60
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  230.25
  •  232.35
  •  227.70
  •  233.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56054
  •  129.03
  •  335.00
  •  185.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 805.25
  • 26.52
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 852.75
  • 1.31%
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.06%
  • 4.32%
  • 29.01%
  • FII
  • DII
  • Others
  • 7.79%
  • 0.00%
  • 11.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.13
  • 3.17
  • 12.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.02
  • -
  • 11.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • -
  • 87.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.57
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.81
  • 7.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
76.31
65.23
16.99%
38.02
47.27
-19.57%
111.09
107.31
3.52%
390.51
341.91
14.21%
Expenses
116.57
98.12
18.80%
87.79
76.70
14.46%
97.54
95.37
2.28%
243.86
199.63
22.16%
EBITDA
-40.26
-32.88
-
-49.77
-29.43
-
13.55
11.94
13.48%
146.64
142.28
3.06%
EBIDTM
-52.75%
-50.40%
-130.94%
-62.26%
12.20%
11.13%
37.55%
41.61%
Other Income
4.86
10.36
-53.09%
1.41
0.20
605.00%
2.79
14.29
-80.48%
8.07
4.80
68.12%
Interest
4.46
5.65
-21.06%
3.14
4.10
-23.41%
2.84
4.10
-30.73%
6.83
7.22
-5.40%
Depreciation
10.89
10.96
-0.64%
11.97
10.90
9.82%
10.85
10.97
-1.09%
13.53
11.50
17.65%
PBT
-50.75
-39.13
-
-63.48
-28.61
-
2.66
11.17
-76.19%
134.35
127.15
5.66%
Tax
-14.38
-8.64
-
-21.68
-8.76
-
1.58
4.83
-67.29%
32.64
2.06
1,484.47%
PAT
-36.36
-30.49
-
-41.80
-19.85
-
1.08
6.34
-82.97%
101.71
125.09
-18.69%
PATM
-47.65%
-46.74%
-109.95%
-41.99%
0.97%
5.91%
26.04%
36.59%
EPS
-9.91
-7.44
-
-11.45
-5.06
-
0.74
1.98
-62.63%
29.29
36.19
-19.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
615.93
610.32
480.93
425.22
429.37
522.02
794.45
684.15
537.60
476.66
370.01
Net Sales Growth
9.65%
26.90%
13.10%
-0.97%
-17.75%
-34.29%
16.12%
27.26%
12.78%
28.82%
 
Cost Of Goods Sold
235.75
220.72
172.85
157.11
159.82
180.72
256.24
212.35
152.51
153.90
135.36
Gross Profit
380.18
389.61
308.07
268.11
269.55
341.30
538.21
471.80
385.09
322.76
234.65
GP Margin
61.72%
63.84%
64.06%
63.05%
62.78%
65.38%
67.75%
68.96%
71.63%
67.71%
63.42%
Total Expenditure
545.76
514.05
419.56
370.53
451.36
553.17
601.66
513.26
412.57
374.58
291.18
Power & Fuel Cost
-
5.20
4.39
3.38
6.76
8.11
7.19
6.96
6.81
5.70
4.82
% Of Sales
-
0.85%
0.91%
0.79%
1.57%
1.55%
0.91%
1.02%
1.27%
1.20%
1.30%
Employee Cost
-
136.44
117.28
99.27
125.97
151.14
138.56
116.48
94.20
80.35
52.68
% Of Sales
-
22.36%
24.39%
23.35%
29.34%
28.95%
17.44%
17.03%
17.52%
16.86%
14.24%
Manufacturing Exp.
-
45.13
39.33
33.23
39.59
47.71
71.79
62.53
54.74
51.82
42.71
% Of Sales
-
7.39%
8.18%
7.81%
9.22%
9.14%
9.04%
9.14%
10.18%
10.87%
11.54%
General & Admin Exp.
-
37.14
30.11
24.00
44.78
76.70
70.07
54.34
50.31
48.53
30.14
% Of Sales
-
6.09%
6.26%
5.64%
10.43%
14.69%
8.82%
7.94%
9.36%
10.18%
8.15%
Selling & Distn. Exp.
-
42.75
29.83
26.22
49.30
62.98
49.12
51.68
41.29
29.92
21.33
% Of Sales
-
7.00%
6.20%
6.17%
11.48%
12.06%
6.18%
7.55%
7.68%
6.28%
5.76%
Miscellaneous Exp.
-
26.68
25.77
27.33
25.13
25.81
8.69
8.92
12.71
4.37
21.33
% Of Sales
-
4.37%
5.36%
6.43%
5.85%
4.94%
1.09%
1.30%
2.36%
0.92%
1.12%
EBITDA
70.16
96.27
61.37
54.69
-21.99
-31.15
192.79
170.89
125.03
102.08
78.83
EBITDA Margin
11.39%
15.77%
12.76%
12.86%
-5.12%
-5.97%
24.27%
24.98%
23.26%
21.42%
21.30%
Other Income
17.13
32.91
14.35
20.13
9.44
11.62
12.64
1.96
3.99
2.38
1.50
Interest
17.27
20.67
27.36
32.31
34.79
27.21
23.97
35.57
30.58
28.26
9.46
Depreciation
47.24
46.36
42.06
41.62
40.77
23.73
19.28
28.18
25.91
22.54
12.30
PBT
22.78
62.15
6.30
0.89
-88.11
-70.47
162.17
109.09
72.53
53.66
58.59
Tax
-1.84
20.07
-3.48
6.47
12.79
-28.33
53.86
43.60
23.74
19.53
16.01
Tax Rate
-8.08%
25.80%
-68.37%
995.38%
-13.01%
30.20%
33.21%
39.97%
32.50%
36.40%
27.33%
PAT
24.63
66.03
11.19
-5.76
-111.00
-64.18
108.30
60.03
49.30
28.21
42.34
PAT before Minority Interest
30.38
57.59
8.04
-6.49
-111.06
-65.48
108.31
65.49
49.30
34.13
42.57
Minority Interest
5.75
8.44
3.15
0.73
0.06
1.30
-0.01
-5.46
0.00
-5.92
-0.23
PAT Margin
4.00%
10.82%
2.33%
-1.35%
-25.85%
-12.29%
13.63%
8.77%
9.17%
5.92%
11.44%
PAT Growth
-69.63%
490.08%
-
-
-
-
80.41%
21.76%
74.76%
-33.37%
 
EPS
7.00
18.76
3.18
-1.64
-31.53
-18.23
30.77
17.05
14.01
8.01
12.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
895.62
831.44
818.29
818.45
930.39
999.66
657.33
599.10
394.36
367.72
Share Capital
17.58
17.52
17.49
17.49
17.49
17.49
14.92
0.20
0.22
0.22
Total Reserves
875.73
811.89
799.65
799.90
911.90
981.39
640.66
598.39
394.14
367.51
Non-Current Liabilities
-39.73
4.03
39.97
43.00
20.84
13.36
26.97
61.55
113.18
12.93
Secured Loans
25.51
67.39
76.05
60.82
72.73
26.59
31.34
65.82
116.42
13.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.11
2.11
2.11
Long Term Provisions
9.45
6.61
6.46
6.98
5.17
7.02
5.20
5.01
4.58
2.08
Current Liabilities
264.47
257.48
291.36
365.12
418.35
476.89
624.28
317.27
286.49
187.87
Trade Payables
107.80
121.51
117.89
158.25
194.37
201.54
185.06
151.06
135.79
99.16
Other Current Liabilities
52.11
48.30
58.81
91.12
78.58
104.74
220.18
23.21
40.89
14.88
Short Term Borrowings
88.84
78.52
105.68
111.44
140.89
144.75
166.21
125.75
96.51
69.53
Short Term Provisions
15.71
9.14
8.99
4.31
4.51
25.85
52.83
17.25
13.31
4.30
Total Liabilities
1,128.72
1,108.81
1,168.48
1,229.42
1,372.49
1,494.12
1,321.63
981.07
815.57
571.56
Net Block
545.80
568.89
597.96
588.38
535.45
514.13
494.78
330.62
274.05
186.27
Gross Block
755.63
741.69
739.96
692.43
601.43
557.68
617.98
426.63
348.82
236.73
Accumulated Depreciation
209.83
172.79
142.00
104.05
65.98
43.55
123.19
96.01
74.77
50.46
Non Current Assets
575.99
590.10
619.84
643.28
610.19
568.26
545.84
383.58
313.83
221.95
Capital Work in Progress
1.96
1.28
2.48
2.59
11.01
6.85
3.42
6.72
4.84
11.19
Non Current Investment
15.25
9.05
5.95
22.34
24.20
23.30
24.74
25.36
13.03
7.38
Long Term Loans & Adv.
6.43
9.82
11.33
27.61
32.31
10.23
21.97
17.95
20.19
15.88
Other Non Current Assets
6.55
1.05
2.12
2.36
7.22
13.75
0.92
2.94
1.72
1.23
Current Assets
552.72
516.40
548.63
586.13
762.29
925.86
775.76
597.11
500.96
349.15
Current Investments
34.45
15.27
25.84
16.70
21.56
46.76
19.50
16.36
4.71
0.57
Inventories
156.20
127.56
137.74
201.36
204.78
156.22
153.58
139.82
119.69
83.90
Sundry Debtors
265.29
292.11
322.09
334.87
444.60
631.23
506.08
397.92
341.73
230.93
Cash & Bank
80.70
67.51
48.48
10.53
60.40
66.48
37.54
24.43
21.32
17.60
Other Current Assets
16.08
4.39
3.56
9.78
30.95
25.16
59.05
18.58
13.51
16.16
Short Term Loans & Adv.
12.39
9.56
10.92
12.89
24.89
8.81
56.74
16.71
11.60
14.57
Net Current Assets
288.25
258.93
257.28
221.01
343.95
448.97
151.48
279.83
214.47
161.29
Total Assets
1,128.71
1,106.50
1,168.47
1,229.41
1,372.48
1,494.12
1,321.64
981.07
815.57
571.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
81.07
106.55
107.65
48.44
38.62
38.95
46.60
38.15
PBT
77.67
4.56
-0.02
-98.68
-95.25
162.17
109.09
73.04
Adjustment
32.86
80.42
74.18
95.40
61.60
38.72
68.59
54.45
Changes in Working Capital
-11.15
33.32
23.62
64.65
120.04
-111.70
-96.62
-71.13
Cash after chg. in Working capital
99.37
118.30
97.77
61.37
86.40
89.19
81.06
56.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.30
-11.75
9.88
-12.93
-47.77
-50.24
-34.46
-18.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.41
-2.77
-17.61
-17.72
-83.88
-61.03
-184.49
-134.11
Net Fixed Assets
-11.48
9.00
-0.35
-22.51
-16.34
28.89
-4.68
Net Investments
-0.18
-7.16
-15.03
8.93
13.17
-150.02
-105.05
Others
7.25
-4.61
-2.23
-4.14
-80.71
60.10
-74.76
Cash from Financing Activity
-60.70
-84.81
-57.93
-81.46
38.80
55.12
151.16
98.89
Net Cash Inflow / Outflow
15.96
18.97
32.11
-50.73
-6.46
33.04
13.27
2.92
Opening Cash & Equivalents
60.89
41.92
9.81
60.40
66.48
33.56
23.85
20.93
Closing Cash & Equivalent
76.85
60.89
41.92
9.81
60.40
66.48
37.11
23.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
254.10
236.68
233.63
233.70
265.72
285.59
219.65
29665.27
22879.77
21350.52
ROA
5.15%
0.71%
-0.54%
-8.54%
-4.57%
7.69%
5.69%
5.49%
4.92%
8.06%
ROE
6.69%
0.98%
-0.79%
-12.72%
-6.79%
13.09%
10.45%
9.94%
8.97%
12.94%
ROCE
9.78%
3.18%
3.14%
-5.74%
-5.67%
16.72%
15.57%
14.41%
14.96%
15.70%
Fixed Asset Turnover
1.05
0.80
0.72
0.84
1.09
1.41
1.36
1.43
1.67
1.71
Receivable days
129.04
190.02
232.74
262.27
310.93
250.22
233.05
243.41
213.76
194.24
Inventory Days
65.69
82.08
120.13
136.66
104.34
68.16
75.64
85.41
76.00
69.05
Payable days
189.61
252.76
320.76
153.67
138.57
131.81
129.22
129.59
116.16
107.12
Cash Conversion Cycle
5.13
19.34
32.11
245.26
276.70
186.57
179.47
199.23
173.59
156.16
Total Debt/Equity
0.14
0.19
0.25
0.26
0.27
0.17
0.61
0.34
0.62
0.25
Interest Cover
4.76
1.17
1.00
-1.82
-2.45
7.76
4.07
3.39
2.90
7.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.