Nifty

:

26175.75

Sensex

:

85641.90

-27.20 (-0.10%)
-64.77 (-0.08%)

Login

Nifty
Sensex

:
:

26175.75
85641.90

-27.20 (-0.10%)
-64.77 (-0.08%)

Schneider Electric Infrastructure Ltd.

Electric Equipment

Rating :

70/99

BSE: 534139 | NSE: SCHNEIDER

Watchlist

NSE BSE

716.65

01-Dec-2025

Open
High
Low
Previous Close

718.9
726
715
716.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

81229
58470415.8
1052
540

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,123.44
66.19
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17,278.88
N/A
26.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.52
15.24
14.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.47
42.18
17.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
29.40

P:E (Median)

8 Years
5 Years
3 Years

41.99
65.14
69.32

P:BV (Average)

8 Years
5 Years
3 Years

-39.45
-40.12
46.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

56.70
47.30
46.99

Earnings Forecasts:

(Updated: 29-11-2025)

Description 2024 2025 2026 2027
Adj EPS 11.2 12.4 19.39 24.22
P/E Ratio 63.99 57.79 36.96 29.59
Revenue 2623.7 3044.75 4039.4 4896.7
EBITDA 382.77 436.35 656.35 827.25
Net Income 267.89 296.15 463.7 578.55
ROA 15.25
P/B Ratio 35.90 20.36 13.94 10.37
ROE 77.76 39.7 37.5 29.5
FCFF 214.35
FCFF Yield 1.2
Net Debt 263.14
BVPS 19.96 35.2 51.4 69.1

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 650.14 599.71 8.41% 621.63 592.91 4.84% 586.89 471.75 24.41% 857.20 743.87 15.24%
Expenses 566.33 525.51 7.77% 552.30 511.19 8.04% 500.21 398.54 25.51% 717.03 633.42 13.20%
EBITDA 83.81 74.20 12.95% 69.33 81.72 -15.16% 86.68 73.21 18.40% 140.17 110.45 26.91%
EBIDTM 12.89% 12.37% 11.15% 13.78% 14.77% 15.52% 16.35% 14.85%
Other Income 4.44 8.93 -50.28% 4.30 2.60 65.38% 5.71 3.63 57.30% 7.33 1.63 349.69%
Interest 11.23 12.28 -8.55% 10.77 13.14 -18.04% 12.93 32.38 -60.07% 10.93 12.36 -11.57%
Depreciation 7.05 6.33 11.37% 6.97 5.87 18.74% 6.35 5.51 15.25% 6.81 5.76 18.23%
PBT 69.97 64.52 8.45% 55.89 65.31 -14.42% 73.11 38.25 91.14% 147.41 93.96 56.89%
Tax 17.65 10.25 72.20% 14.65 16.83 -12.95% 18.50 34.97 -47.10% 36.88 2.99 1,133.44%
PAT 52.32 54.27 -3.59% 41.24 48.48 -14.93% 54.61 3.28 1,564.94% 110.53 90.97 21.50%
PATM 8.05% 9.05% 6.63% 8.18% 9.30% 0.70% 12.89% 12.23%
EPS 2.19 2.27 -3.52% 1.72 2.03 -15.27% 2.28 0.14 1,528.57% 4.62 3.80 21.58%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,715.86 2,636.71 2,206.68 1,777.19 1,530.34 1,297.13 1,384.41 1,390.31 1,313.97 1,263.09 1,402.61 Net Sales Growth 12.77% 19.49% 24.17% 16.13% 17.98% -6.30% -0.42% 5.81% 4.03% -9.95% Cost Of Goods Sold 1,679.32 1,630.54 1,397.92 1,208.54 1,081.42 896.28 983.04 1,001.05 942.93 877.32 1,009.68 Gross Profit 1,036.54 1,006.17 808.76 568.65 448.92 400.85 401.36 389.27 371.04 385.77 392.93 GP Margin 38.17% 38.16% 36.65% 32.00% 29.33% 30.90% 28.99% 28.00% 28.24% 30.54% 28.01% Total Expenditure 2,335.87 2,266.21 1,911.51 1,612.49 1,444.26 1,233.37 1,357.47 1,359.97 1,332.96 1,389.74 1,361.10 Power & Fuel Cost - 9.09 8.92 8.06 8.56 6.49 6.87 7.97 7.73 8.12 7.58 % Of Sales - 0.34% 0.40% 0.45% 0.56% 0.50% 0.50% 0.57% 0.59% 0.64% 0.54% Employee Cost - 301.45 271.13 235.88 210.37 184.74 209.50 199.75 184.58 172.68 168.18 % Of Sales - 11.43% 12.29% 13.27% 13.75% 14.24% 15.13% 14.37% 14.05% 13.67% 11.99% Manufacturing Exp. - 86.92 69.69 56.51 49.98 46.06 28.74 26.66 29.90 30.67 16.39 % Of Sales - 3.30% 3.16% 3.18% 3.27% 3.55% 2.08% 1.92% 2.28% 2.43% 1.17% General & Admin Exp. - 172.75 95.73 79.01 70.78 66.56 94.32 86.18 86.13 82.92 87.60 % Of Sales - 6.55% 4.34% 4.45% 4.63% 5.13% 6.81% 6.20% 6.55% 6.56% 6.25% Selling & Distn. Exp. - 32.30 33.99 8.05 8.88 9.71 10.00 19.59 21.43 24.02 14.18 % Of Sales - 1.23% 1.54% 0.45% 0.58% 0.75% 0.72% 1.41% 1.63% 1.90% 1.01% Miscellaneous Exp. - 33.16 34.13 16.44 14.27 23.55 24.99 18.77 60.27 194.01 14.18 % Of Sales - 1.26% 1.55% 0.93% 0.93% 1.82% 1.81% 1.35% 4.59% 15.36% 4.10% EBITDA 379.99 370.50 295.17 164.70 86.08 63.76 26.94 30.34 -18.99 -126.65 41.51 EBITDA Margin 13.99% 14.05% 13.38% 9.27% 5.62% 4.92% 1.95% 2.18% -1.45% -10.03% 2.96% Other Income 21.78 36.84 9.88 15.21 9.90 18.52 12.04 43.46 24.75 27.41 10.61 Interest 45.86 49.28 68.89 53.04 48.49 48.20 48.08 44.38 43.55 42.04 42.80 Depreciation 27.18 25.36 22.05 18.54 17.27 22.09 21.83 25.79 26.88 27.39 25.78 PBT 346.38 332.70 214.11 108.33 30.22 12.00 -30.93 3.64 -64.67 -168.67 -16.46 Tax 87.68 82.46 37.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.31% 23.54% 18.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 258.70 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 PAT before Minority Interest 258.70 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.53% 10.16% 7.80% 6.96% 1.80% -0.08% -2.14% -1.75% -4.92% -13.93% -1.30% PAT Growth 31.32% 55.72% 39.15% 347.61% - - - - - - EPS 10.82 11.20 7.19 5.17 1.16 -0.04 -1.24 -1.02 -2.70 -7.36 -0.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 561.88 296.17 151.08 36.12 3.55 1.41 23.39 52.54 114.41 238.84 Share Capital 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 219.82 Total Reserves 500.67 234.96 89.87 -25.09 -57.66 -59.80 -37.82 -7.39 57.67 19.02 Non-Current Liabilities 564.90 540.88 433.81 421.35 407.12 402.25 140.41 120.26 175.66 112.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.23 1.71 0.00 0.00 Unsecured Loans 427.78 413.25 396.83 393.78 377.30 362.38 113.74 104.83 159.98 91.50 Long Term Provisions 45.89 46.32 29.36 19.46 21.41 24.73 21.62 10.92 12.80 20.94 Current Liabilities 805.86 744.49 771.15 712.25 738.42 715.75 983.89 1,111.62 984.25 938.69 Trade Payables 500.26 462.09 482.92 459.17 427.71 445.74 472.05 643.26 490.17 729.93 Other Current Liabilities 184.14 154.27 90.45 78.74 78.64 81.50 91.96 120.86 67.78 46.37 Short Term Borrowings 0.00 0.00 128.40 104.75 160.92 115.49 336.24 233.06 319.75 83.79 Short Term Provisions 121.46 128.13 69.38 69.59 71.15 73.02 83.64 114.43 106.55 78.60 Total Liabilities 1,932.64 1,581.54 1,356.04 1,169.72 1,149.09 1,119.41 1,147.69 1,284.42 1,274.32 1,289.97 Net Block 419.38 401.21 319.92 308.53 299.80 314.06 308.45 353.71 346.67 183.79 Gross Block 596.43 558.10 457.08 432.48 409.11 406.09 380.60 405.43 373.36 344.33 Accumulated Depreciation 177.05 156.89 137.16 123.94 109.31 92.03 72.15 51.72 26.69 160.53 Non Current Assets 562.28 506.60 415.84 389.01 386.06 388.16 375.51 444.55 425.87 241.39 Capital Work in Progress 85.97 31.83 13.98 4.75 7.71 2.94 5.68 5.19 16.42 7.46 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 53.91 71.78 81.94 75.73 78.55 71.17 61.38 85.65 62.78 50.14 Other Non Current Assets 3.02 1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,370.36 1,074.94 940.20 780.71 763.02 731.25 772.18 839.87 848.45 1,048.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 338.90 296.81 297.39 225.75 220.25 218.45 242.12 271.65 220.05 228.76 Sundry Debtors 667.05 655.89 545.93 454.04 426.39 421.10 413.75 397.07 477.85 667.92 Cash & Bank 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 Other Current Assets 105.98 11.76 9.37 10.05 93.43 78.37 97.86 120.18 129.57 150.63 Short Term Loans & Adv. 96.55 63.18 67.95 54.76 86.27 62.94 84.81 116.66 125.24 147.47 Net Current Assets 564.50 330.45 169.05 68.46 24.60 15.49 -211.71 -271.75 -135.80 109.90 Total Assets 1,932.64 1,581.54 1,356.04 1,169.72 1,149.08 1,119.41 1,147.69 1,284.42 1,274.32 1,289.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 307.89 189.41 87.60 120.36 7.60 4.38 -51.62 156.32 -134.71 5.24 PBT 350.35 209.99 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 Adjustment 64.80 130.49 59.93 67.36 86.31 78.43 41.68 116.29 251.90 108.94 Changes in Working Capital -13.07 -134.25 -92.61 27.41 -76.50 -39.71 -65.67 107.72 -210.00 -84.30 Cash after chg. in Working capital 402.08 206.23 90.95 122.39 8.79 9.15 -48.35 159.33 -134.00 6.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -94.19 -16.82 -3.35 -2.03 -1.20 -4.77 -3.27 -3.01 -0.70 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -62.72 -56.95 -37.57 -25.28 -9.44 -12.92 17.55 -17.27 -30.23 -20.92 Net Fixed Assets -92.47 -118.87 -33.83 -20.41 -7.79 -22.75 24.34 -20.84 -37.99 -17.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 29.75 61.92 -3.74 -4.87 -1.65 9.83 -6.79 3.57 7.76 -3.62 Cash from Financing Activity -30.40 -104.52 -63.64 -81.78 10.80 2.00 1.90 -110.16 185.21 -37.20 Net Cash Inflow / Outflow 214.77 27.94 -13.61 13.30 8.96 -6.54 -32.17 28.89 20.28 -52.87 Opening Cash & Equivalents 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 54.48 Closing Cash & Equivalent 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 22.94 11.83 5.76 0.95 -0.41 -0.50 0.42 1.69 4.41 2.80 ROA 15.25% 11.71% 9.79% 2.38% -0.09% -2.61% -2.00% -5.06% -13.72% -1.38% ROE 64.45% 81.83% 154.13% 428.41% 0.00% 0.00% -96.62% -88.64% -204.14% -23.96% ROCE 47.04% 40.25% 29.18% 14.14% 9.24% 3.87% 4.27% -4.00% -26.55% 5.91% Fixed Asset Turnover 4.59 4.37 4.01 3.64 3.18 3.52 3.54 3.42 3.84 4.58 Receivable days 91.10 98.91 102.31 104.93 119.24 110.05 106.43 119.73 151.86 159.70 Inventory Days 43.78 48.90 53.52 53.16 61.72 60.72 67.44 67.29 59.49 51.78 Payable days 107.71 123.37 142.26 149.67 177.85 132.72 164.30 166.12 194.43 214.46 Cash Conversion Cycle 27.17 24.44 13.57 8.42 3.11 38.05 9.58 20.89 16.92 -2.98 Total Debt/Equity 0.78 1.46 3.81 21.93 -54.69 -39.89 45.31 10.10 4.55 0.73 Interest Cover 8.11 4.05 3.33 1.57 0.98 0.38 0.45 -0.48 -3.18 0.57

Top Investors:

akash bhanshali

nippon life india trustee ltd-a/c nippon india multi cap fund

Annual Reports:

News Update:

Schneider Ele. Infra - Quarterly Results
8th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback