Nifty

:

23907.15

Sensex

:

75867.80

-6.55 (-0.03%)
-141.90 (-0.19%)

Login

Nifty
Sensex

:
:

23907.15
75867.80

-6.55 (-0.03%)
-141.90 (-0.19%)

Schneider Electric Infrastructure Ltd.

Electric Equipment

Rating :

86/99

BSE: 534139 | NSE: SCHNEIDER

Watchlist

NSE BSE

1377.60

27-May-2026

Open
High
Low
Previous Close

1396.9
1417.8
1361
1376.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

314166
437659330.4
1417.8
571.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32,962.88
134.43
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33,118.32
N/A
43.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.52
15.24
14.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.47
42.18
17.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
29.40

P:E (Median)

8 Years
5 Years
3 Years

49.26
69.93
75.76

P:BV (Average)

8 Years
5 Years
3 Years

-34.18
8.74
42.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.75
45.11
49.90

Earnings Forecasts:

(Updated: 23-05-2026)

Description 2024 2025 2026 2027
Adj EPS 12.25 18.39 23.41 25.09
P/E Ratio 112.46 74.91 58.85 54.91
Revenue 3103.75 3950.65 4889.48 5350.3
EBITDA 452.55 615.38 777.33 807.2
Net Income 296.85 429.12 549.23 599.8
ROA 15.38 15.79 15.47 15.04
P/B Ratio 38.67 26.45 18.98 14.01
ROE 41.05 37.45 32.9
FCFF 175.1 182.05 339.6
FCFF Yield 0.56 0.58 1.08
Net Debt -26.5 -223.2 -631.4 -1151.1
BVPS 35.62 52.08 72.57 98.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1,029.17 857.20 20.06% 650.14 599.71 8.41% 621.63 592.91 4.84% 586.89 471.75 24.41%
Expenses 856.59 717.03 19.46% 566.33 525.51 7.77% 552.30 511.19 8.04% 500.21 398.54 25.51%
EBITDA 172.58 140.17 23.12% 83.81 74.20 12.95% 69.33 81.72 -15.16% 86.68 73.21 18.40%
EBIDTM 16.77% 16.35% 12.89% 12.37% 11.15% 13.78% 14.77% 15.52%
Other Income 4.57 7.33 -37.65% 4.44 8.93 -50.28% 4.30 2.60 65.38% 5.71 3.63 57.30%
Interest 13.76 10.93 25.89% 11.23 12.28 -8.55% 10.77 13.14 -18.04% 12.93 32.38 -60.07%
Depreciation 8.40 6.81 23.35% 7.05 6.33 11.37% 6.97 5.87 18.74% 6.35 5.51 15.25%
PBT 130.41 147.41 -11.53% 69.97 64.52 8.45% 55.89 65.31 -14.42% 73.11 38.25 91.14%
Tax 33.38 36.88 -9.49% 17.65 10.25 72.20% 14.65 16.83 -12.95% 18.50 34.97 -47.10%
PAT 97.03 110.53 -12.21% 52.32 54.27 -3.59% 41.24 48.48 -14.93% 54.61 3.28 1,564.94%
PATM 9.43% 12.89% 8.05% 9.05% 6.63% 8.18% 9.30% 0.70%
EPS 4.06 4.62 -12.12% 2.19 2.27 -3.52% 1.72 2.03 -15.27% 2.28 0.14 1,528.57%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,887.83 2,636.71 2,206.68 1,777.19 1,530.34 1,297.13 1,384.41 1,390.31 1,313.97 1,263.09 1,402.61 Net Sales Growth 14.53% 19.49% 24.17% 16.13% 17.98% -6.30% -0.42% 5.81% 4.03% -9.95% Cost Of Goods Sold 1,809.70 1,630.54 1,397.92 1,208.54 1,081.42 896.28 983.04 1,001.05 942.93 877.32 1,009.68 Gross Profit 1,078.13 1,006.17 808.76 568.65 448.92 400.85 401.36 389.27 371.04 385.77 392.93 GP Margin 37.33% 38.16% 36.65% 32.00% 29.33% 30.90% 28.99% 28.00% 28.24% 30.54% 28.01% Total Expenditure 2,475.43 2,266.21 1,911.51 1,612.49 1,444.26 1,233.37 1,357.47 1,359.97 1,332.96 1,389.74 1,361.10 Power & Fuel Cost - 9.09 8.92 8.06 8.56 6.49 6.87 7.97 7.73 8.12 7.58 % Of Sales - 0.34% 0.40% 0.45% 0.56% 0.50% 0.50% 0.57% 0.59% 0.64% 0.54% Employee Cost - 301.45 271.13 235.88 210.37 184.74 209.50 199.75 184.58 172.68 168.18 % Of Sales - 11.43% 12.29% 13.27% 13.75% 14.24% 15.13% 14.37% 14.05% 13.67% 11.99% Manufacturing Exp. - 86.92 69.69 56.51 49.98 46.06 28.74 26.66 29.90 30.67 16.39 % Of Sales - 3.30% 3.16% 3.18% 3.27% 3.55% 2.08% 1.92% 2.28% 2.43% 1.17% General & Admin Exp. - 172.75 95.73 79.01 70.78 66.56 94.32 86.18 86.13 82.92 87.60 % Of Sales - 6.55% 4.34% 4.45% 4.63% 5.13% 6.81% 6.20% 6.55% 6.56% 6.25% Selling & Distn. Exp. - 32.30 33.99 8.05 8.88 9.71 10.00 19.59 21.43 24.02 14.18 % Of Sales - 1.23% 1.54% 0.45% 0.58% 0.75% 0.72% 1.41% 1.63% 1.90% 1.01% Miscellaneous Exp. - 33.16 34.13 16.44 14.27 23.55 24.99 18.77 60.27 194.01 14.18 % Of Sales - 1.26% 1.55% 0.93% 0.93% 1.82% 1.81% 1.35% 4.59% 15.36% 4.10% EBITDA 412.40 370.50 295.17 164.70 86.08 63.76 26.94 30.34 -18.99 -126.65 41.51 EBITDA Margin 14.28% 14.05% 13.38% 9.27% 5.62% 4.92% 1.95% 2.18% -1.45% -10.03% 2.96% Other Income 19.02 36.84 9.88 15.21 9.90 18.52 12.04 43.46 24.75 27.41 10.61 Interest 48.69 49.28 68.89 53.04 48.49 48.20 48.08 44.38 43.55 42.04 42.80 Depreciation 28.77 25.36 22.05 18.54 17.27 22.09 21.83 25.79 26.88 27.39 25.78 PBT 329.38 332.70 214.11 108.33 30.22 12.00 -30.93 3.64 -64.67 -168.67 -16.46 Tax 84.18 82.46 37.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.56% 23.54% 18.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 245.20 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 PAT before Minority Interest 245.20 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.49% 10.16% 7.80% 6.96% 1.80% -0.08% -2.14% -1.75% -4.92% -13.93% -1.30% PAT Growth 13.22% 55.72% 39.15% 347.61% - - - - - - EPS 10.26 11.20 7.19 5.17 1.16 -0.04 -1.24 -1.02 -2.70 -7.36 -0.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 561.88 296.17 151.08 36.12 3.55 1.41 23.39 52.54 114.41 238.84 Share Capital 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 219.82 Total Reserves 500.67 234.96 89.87 -25.09 -57.66 -59.80 -37.82 -7.39 57.67 19.02 Non-Current Liabilities 564.90 540.88 433.81 421.35 407.12 402.25 140.41 120.26 175.66 112.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.23 1.71 0.00 0.00 Unsecured Loans 427.78 413.25 396.83 393.78 377.30 362.38 113.74 104.83 159.98 91.50 Long Term Provisions 45.89 46.32 29.36 19.46 21.41 24.73 21.62 10.92 12.80 20.94 Current Liabilities 805.86 744.49 771.15 712.25 738.42 715.75 983.89 1,111.62 984.25 938.69 Trade Payables 500.26 462.09 482.92 459.17 427.71 445.74 472.05 643.26 490.17 729.93 Other Current Liabilities 184.14 154.27 90.45 78.74 78.64 81.50 91.96 120.86 67.78 46.37 Short Term Borrowings 0.00 0.00 128.40 104.75 160.92 115.49 336.24 233.06 319.75 83.79 Short Term Provisions 121.46 128.13 69.38 69.59 71.15 73.02 83.64 114.43 106.55 78.60 Total Liabilities 1,932.64 1,581.54 1,356.04 1,169.72 1,149.09 1,119.41 1,147.69 1,284.42 1,274.32 1,289.97 Net Block 419.38 401.21 319.92 308.53 299.80 314.06 308.45 353.71 346.67 183.79 Gross Block 596.43 558.10 457.08 432.48 409.11 406.09 380.60 405.43 373.36 344.33 Accumulated Depreciation 177.05 156.89 137.16 123.94 109.31 92.03 72.15 51.72 26.69 160.53 Non Current Assets 562.28 506.60 415.84 389.01 386.06 388.16 375.51 444.55 425.87 241.39 Capital Work in Progress 85.97 31.83 13.98 4.75 7.71 2.94 5.68 5.19 16.42 7.46 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 53.91 71.78 81.94 75.73 78.55 71.17 61.38 85.65 62.78 50.14 Other Non Current Assets 3.02 1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,370.36 1,074.94 940.20 780.71 763.02 731.25 767.74 839.87 848.45 1,048.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 338.90 296.81 297.39 225.75 220.25 218.45 242.12 271.65 220.05 228.76 Sundry Debtors 667.05 655.89 545.93 454.04 426.39 421.10 413.75 397.07 477.85 667.92 Cash & Bank 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 Other Current Assets 105.98 11.76 9.37 10.05 93.43 78.37 93.42 120.18 129.57 150.63 Short Term Loans & Adv. 96.55 63.18 67.95 54.76 86.27 62.94 84.81 116.66 125.24 147.47 Net Current Assets 564.50 330.45 169.05 68.46 24.60 15.49 -216.15 -271.75 -135.80 109.90 Total Assets 1,932.64 1,581.54 1,356.04 1,169.72 1,149.08 1,119.41 1,143.25 1,284.42 1,274.32 1,289.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 307.89 189.41 87.60 120.36 7.60 4.38 -51.62 156.32 -134.71 5.24 PBT 350.35 209.99 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 Adjustment 64.80 130.49 59.93 67.36 86.31 78.43 41.68 116.29 251.90 108.94 Changes in Working Capital -13.07 -134.25 -92.61 27.41 -76.50 -39.71 -65.67 107.72 -210.00 -84.30 Cash after chg. in Working capital 402.08 206.23 90.95 122.39 8.79 9.15 -48.35 159.33 -134.00 6.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -94.19 -16.82 -3.35 -2.03 -1.20 -4.77 -3.27 -3.01 -0.70 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -62.72 -56.95 -37.57 -25.28 -9.44 -12.92 17.55 -17.27 -30.23 -20.92 Net Fixed Assets -92.47 -118.87 -33.83 -20.41 -7.79 -22.75 24.34 -20.84 -37.99 -17.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 29.75 61.92 -3.74 -4.87 -1.65 9.83 -6.79 3.57 7.76 -3.62 Cash from Financing Activity -30.40 -104.52 -63.64 -81.78 10.80 2.00 1.90 -110.16 185.21 -37.20 Net Cash Inflow / Outflow 214.77 27.94 -13.61 13.30 8.96 -6.54 -32.17 28.89 20.28 -52.87 Opening Cash & Equivalents 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 54.48 Closing Cash & Equivalent 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 22.94 11.83 5.76 0.95 -0.41 -0.50 0.42 1.69 4.41 2.80 ROA 15.25% 11.71% 9.79% 2.38% -0.09% -2.61% -2.00% -5.06% -13.72% -1.38% ROE 64.45% 81.83% 154.13% 428.41% 0.00% 0.00% -96.62% -88.64% -204.14% -23.96% ROCE 47.04% 40.25% 29.18% 14.14% 9.24% 3.87% 4.27% -4.00% -26.55% 5.91% Fixed Asset Turnover 4.59 4.37 4.01 3.64 3.18 3.52 3.54 3.42 3.84 4.58 Receivable days 91.10 98.91 102.31 104.93 119.24 110.05 106.43 119.73 151.86 159.70 Inventory Days 43.78 48.90 53.52 53.16 61.72 60.72 67.44 67.29 59.49 51.78 Payable days 107.71 123.37 142.26 149.67 177.85 132.72 164.30 166.12 194.43 214.46 Cash Conversion Cycle 27.17 24.44 13.57 8.42 3.11 38.05 9.58 20.89 16.92 -2.98 Total Debt/Equity 0.78 1.46 3.81 21.93 -54.69 -39.89 45.31 10.10 4.55 0.73 Interest Cover 8.11 4.05 3.33 1.57 0.98 0.38 0.45 -0.48 -3.18 0.57

Top Investors:

akash bhanshali

nippon life india trustee ltd-a/c nippon india multi cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback