Nifty

:

22936.75

Sensex

:

74151.04

237.90 (1.05%)
905.01 (1.24%)

Login

Nifty
Sensex

:
:

22936.75
74151.04

237.90 (1.05%)
905.01 (1.24%)

Schneider Electric Infrastructure Ltd.

Electric Equipment

Rating :

73/99

BSE: 534139 | NSE: SCHNEIDER

Watchlist

NSE BSE

1130.70

29-Oct-2026

Open
High
Low
Previous Close

1140
1145
1124
1146.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

81295
92093831.3
1548
571.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27,005.61
149.09
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27,091.52
N/A
35.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.63
13.56
9.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
33.65
4.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
50.40
7.31

P:E (Median)

8 Years
5 Years
3 Years

56.63
74.16
84.67

P:BV (Average)

8 Years
5 Years
3 Years

-29.53
48.96
41.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

52.27
48.47
55.68

Earnings Forecasts:

(Updated: 24-10-2026)

Description 2026 2027 2028 2029
Adj EPS 8.89 15 23.9 33.26
P/E Ratio 127.19 75.38 47.31 34.00
Revenue 2875.77 3758.77 4911.8 6062.43
EBITDA 370.79 544.57 829.7 1111.57
Net Income 212.56 358.5 571.47 795.27
ROA 9.94 14.5 14.94 14.69
P/B Ratio 39.19 24.77 17.37 12.45
ROE 36.42 33.89 35.13 33.08
FCFF 90.75 185.48 332.95 477.45
FCFF Yield 0.33 0.67 1.2 1.72
Net Debt 190.4 -170.1 -549.6 -1075.3
BVPS 28.85 45.64 65.08 90.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 651.36 621.63 4.78% 589.69 586.89 0.48% 1,029.17 857.20 20.06% 650.14 599.71 8.41%
Expenses 617.31 552.30 11.77% 544.62 500.21 8.88% 856.59 717.03 19.46% 566.33 525.51 7.77%
EBITDA 34.05 69.33 -50.89% 45.07 86.68 -48.00% 172.58 140.17 23.12% 83.81 74.20 12.95%
EBIDTM 5.23% 11.15% 7.64% 14.77% 16.77% 16.35% 12.89% 12.37%
Other Income 6.91 4.30 60.70% 4.67 5.71 -18.21% 4.57 7.33 -37.65% 4.44 8.93 -50.28%
Interest 15.15 10.77 40.67% 14.99 12.93 15.93% 13.76 10.93 25.89% 11.23 12.28 -8.55%
Depreciation 8.82 6.97 26.54% 9.85 6.35 55.12% 8.40 6.81 23.35% 7.05 6.33 11.37%
PBT 16.99 55.89 -69.60% 35.31 73.11 -51.70% 130.41 147.41 -11.53% 69.97 64.52 8.45%
Tax 4.55 14.65 -68.94% 13.34 18.50 -27.89% 33.38 36.88 -9.49% 17.65 10.25 72.20%
PAT 12.44 41.24 -69.84% 21.97 54.61 -59.77% 97.03 110.53 -12.21% 52.32 54.27 -3.59%
PATM 1.91% 6.63% 3.73% 9.30% 9.43% 12.89% 8.05% 9.05%
EPS 0.52 1.72 -69.77% 0.92 2.28 -59.65% 4.06 4.62 -12.12% 2.19 2.27 -3.52%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,920.36 2,890.63 2,636.71 2,206.68 1,777.19 1,530.34 1,297.13 1,384.41 1,390.31 1,313.97 1,263.09 Net Sales Growth 9.56% 9.63% 19.49% 24.17% 16.13% 17.98% -6.30% -0.42% 5.81% 4.03% Cost Of Goods Sold 1,860.38 1,824.30 1,630.54 1,397.92 1,208.54 1,081.42 896.28 983.04 1,001.05 942.93 877.32 Gross Profit 1,059.98 1,066.33 1,006.17 808.76 568.65 448.92 400.85 401.36 389.27 371.04 385.77 GP Margin 36.30% 36.89% 38.16% 36.65% 32.00% 29.33% 30.90% 28.99% 28.00% 28.24% 30.54% Total Expenditure 2,584.85 2,523.52 2,266.21 1,911.51 1,612.49 1,444.26 1,233.37 1,357.47 1,359.97 1,332.96 1,389.74 Power & Fuel Cost - 10.17 9.09 8.92 8.06 8.56 6.49 6.87 7.97 7.73 8.12 % Of Sales - 0.35% 0.34% 0.40% 0.45% 0.56% 0.50% 0.50% 0.57% 0.59% 0.64% Employee Cost - 336.56 301.45 271.13 235.88 210.37 184.74 209.50 199.75 184.58 172.68 % Of Sales - 11.64% 11.43% 12.29% 13.27% 13.75% 14.24% 15.13% 14.37% 14.05% 13.67% Manufacturing Exp. - 91.61 85.53 69.69 56.51 49.98 46.06 28.74 26.66 29.90 30.67 % Of Sales - 3.17% 3.24% 3.16% 3.18% 3.27% 3.55% 2.08% 1.92% 2.28% 2.43% General & Admin Exp. - 218.92 188.41 95.73 79.01 70.78 66.56 94.32 86.18 86.13 82.92 % Of Sales - 7.57% 7.15% 4.34% 4.45% 4.63% 5.13% 6.81% 6.20% 6.55% 6.56% Selling & Distn. Exp. - 22.88 32.30 33.99 8.05 8.88 9.71 10.00 19.59 21.43 24.02 % Of Sales - 0.79% 1.23% 1.54% 0.45% 0.58% 0.75% 0.72% 1.41% 1.63% 1.90% Miscellaneous Exp. - 19.08 18.89 34.13 16.44 14.27 23.55 24.99 18.77 60.27 24.02 % Of Sales - 0.66% 0.72% 1.55% 0.93% 0.93% 1.82% 1.81% 1.35% 4.59% 15.36% EBITDA 335.51 367.11 370.50 295.17 164.70 86.08 63.76 26.94 30.34 -18.99 -126.65 EBITDA Margin 11.49% 12.70% 14.05% 13.38% 9.27% 5.62% 4.92% 1.95% 2.18% -1.45% -10.03% Other Income 20.59 21.66 36.84 9.88 15.21 9.90 18.52 12.04 43.46 24.75 27.41 Interest 55.13 50.75 49.28 68.89 53.04 48.49 48.20 48.08 44.38 43.55 42.04 Depreciation 34.12 32.27 25.36 22.05 18.54 17.27 22.09 21.83 25.79 26.88 27.39 PBT 252.68 305.75 332.70 214.11 108.33 30.22 12.00 -30.93 3.64 -64.67 -168.67 Tax 68.92 79.02 82.46 37.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.28% 27.10% 23.54% 18.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 183.76 212.56 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 PAT before Minority Interest 183.76 212.56 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.29% 7.35% 10.16% 7.80% 6.96% 1.80% -0.08% -2.14% -1.75% -4.92% -13.93% PAT Growth -29.50% -20.65% 55.72% 39.15% 347.61% - - - - - EPS 7.69 8.89 11.20 7.19 5.17 1.16 -0.04 -1.24 -1.02 -2.70 -7.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 774.42 561.88 296.17 151.08 36.12 3.55 1.41 23.39 52.54 114.41 Share Capital 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 Total Reserves 713.21 500.67 234.96 89.87 -25.09 -57.66 -59.80 -37.82 -7.39 57.67 Non-Current Liabilities 598.42 564.90 540.88 433.81 421.35 407.12 402.25 140.41 120.26 175.66 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.23 1.71 0.00 Unsecured Loans 443.76 427.78 413.25 396.83 393.78 377.30 362.38 113.74 104.83 159.98 Long Term Provisions 61.42 45.89 46.32 29.36 19.46 21.41 24.73 21.62 10.92 12.80 Current Liabilities 970.99 805.86 744.49 771.15 712.25 738.42 715.75 983.89 1,111.62 984.25 Trade Payables 627.76 500.26 462.09 482.92 459.17 427.71 445.74 472.05 643.26 490.17 Other Current Liabilities 222.99 184.14 154.27 90.45 78.74 78.64 81.50 91.96 120.86 67.78 Short Term Borrowings 0.00 0.00 0.00 128.40 104.75 160.92 115.49 336.24 233.06 319.75 Short Term Provisions 120.24 121.46 128.13 69.38 69.59 71.15 73.02 83.64 114.43 106.55 Total Liabilities 2,343.83 1,932.64 1,581.54 1,356.04 1,169.72 1,149.09 1,119.41 1,147.69 1,284.42 1,274.32 Net Block 461.55 419.38 401.21 319.92 308.53 299.80 314.06 308.45 353.71 346.67 Gross Block 667.77 596.43 558.10 457.08 432.48 409.11 406.09 380.60 405.43 373.36 Accumulated Depreciation 206.22 177.05 156.89 137.16 123.94 109.31 92.03 72.15 51.72 26.69 Non Current Assets 664.17 562.28 506.60 415.84 389.01 386.06 388.16 375.51 444.55 425.87 Capital Work in Progress 101.90 85.97 31.83 13.98 4.75 7.71 2.94 5.68 5.19 16.42 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 97.87 53.91 71.78 81.94 75.73 78.55 71.17 61.38 85.65 62.78 Other Non Current Assets 2.85 3.02 1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,679.66 1,370.36 1,074.94 940.20 780.71 763.02 731.25 767.74 839.87 848.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 420.68 338.90 296.81 297.39 225.75 220.25 218.45 242.12 271.65 220.05 Sundry Debtors 812.68 667.05 655.89 545.93 454.04 426.39 421.10 413.75 397.07 477.85 Cash & Bank 357.85 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 Other Current Assets 88.45 9.43 11.76 9.37 64.81 93.43 78.37 93.42 120.18 129.57 Short Term Loans & Adv. 67.34 96.55 63.18 67.95 54.76 86.27 62.94 84.81 116.66 125.24 Net Current Assets 708.67 564.50 330.45 169.05 68.46 24.60 15.49 -216.15 -271.75 -135.80 Total Assets 2,343.83 1,932.64 1,581.54 1,356.04 1,169.72 1,149.08 1,119.41 1,143.25 1,284.42 1,274.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 224.50 307.89 189.41 87.60 120.36 7.60 4.38 -51.62 156.32 -134.71 PBT 291.58 350.35 209.99 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 Adjustment 86.53 64.80 130.49 59.93 67.36 86.31 78.43 41.68 116.29 251.90 Changes in Working Capital -63.17 -13.07 -134.25 -92.61 27.41 -76.50 -39.71 -65.67 107.72 -210.00 Cash after chg. in Working capital 314.94 402.08 206.23 90.95 122.39 8.79 9.15 -48.35 159.33 -134.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -90.44 -94.19 -16.82 -3.35 -2.03 -1.20 -4.77 -3.27 -3.01 -0.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -92.97 -59.69 -56.95 -37.57 -25.28 -9.44 -12.92 17.55 -17.27 -30.23 Net Fixed Assets -87.27 -92.47 -118.87 -33.83 -20.41 -7.79 -22.75 24.34 -20.84 -37.99 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -5.70 32.78 61.92 -3.74 -4.87 -1.65 9.83 -6.79 3.57 7.76 Cash from Financing Activity -35.45 -33.43 -104.52 -63.64 -81.78 10.80 2.00 1.90 -110.16 185.21 Net Cash Inflow / Outflow 96.08 214.77 27.94 -13.61 13.30 8.96 -6.54 -32.17 28.89 20.28 Opening Cash & Equivalents 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 Closing Cash & Equivalent 357.85 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 31.83 22.94 11.83 5.76 0.95 -0.41 -0.50 0.42 1.69 4.41 ROA 9.94% 15.25% 11.71% 9.79% 2.38% -0.09% -2.61% -2.00% -5.06% -13.72% ROE 32.46% 64.45% 81.83% 154.13% 428.41% 0.00% 0.00% -96.62% -88.64% -204.14% ROCE 31.01% 47.04% 40.25% 29.18% 14.14% 9.24% 3.87% 4.27% -4.00% -26.55% Fixed Asset Turnover 4.60 4.59 4.37 4.01 3.64 3.18 3.52 3.54 3.42 3.84 Receivable days 92.97 91.10 98.91 102.31 104.93 119.24 110.05 106.43 119.73 151.86 Inventory Days 47.72 43.78 48.90 53.52 53.16 61.72 60.72 67.44 67.29 59.49 Payable days 112.85 107.71 123.37 142.26 149.67 177.85 132.72 164.30 166.12 194.43 Cash Conversion Cycle 27.85 27.17 24.44 13.57 8.42 3.11 38.05 9.58 20.89 16.92 Total Debt/Equity 0.58 0.78 1.46 3.81 21.93 -54.69 -39.89 45.31 10.10 4.55 Interest Cover 6.75 8.11 4.05 3.33 1.57 0.98 0.38 0.45 -0.48 -3.18

Top Investors:

akash bhanshali

nippon life india trustee ltd-a/c nippon india multi cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

SchneiderElect.Infra - Quarterly Results
15th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback