Nifty

:

24614.90

Sensex

:

78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Login

Nifty
Sensex

:
:

24614.90
78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Schneider Electric Infrastructure Ltd.

Electric Equipment

Rating :

81/99

BSE: 534139 | NSE: SCHNEIDER

Watchlist

NSE BSE

1333.90

04-Aug-2026

Open
High
Low
Previous Close

1341.1
1375
1328.6
1346.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

148573
201026440.9
1548
571.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31,897.67
150.06
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31,983.58
N/A
41.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.52
15.24
14.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.47
42.18
17.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
29.40

P:E (Median)

8 Years
5 Years
3 Years

52.68
73.67
79.13

P:BV (Average)

8 Years
5 Years
3 Years

-31.98
41.73
42.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

52.00
46.37
52.65

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 81 -4 38.84 12.25
P/E Ratio 16.47 -333.48 34.34 108.89
Revenue 88.72 61.57 43.37 3103.75
EBITDA 3885.96 4862.52 6009.07 452.55
Net Income 580.98 795.14 1121.77 296.85
ROA 392.88 555.18 803.67 15.38
P/B Ratio -7.09 -2.19 -1.17 37.45
ROE 29.62 20.88 15.34 41.05
FCFF 36.62 34.31 34.79 175.1
FCFF Yield 160.52 336.77 516.21 0.5
Net Debt 0.46 0.96 1.48 -26.5
BVPS -188.1 -609.7 -1135.3 35.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 589.69 586.89 0.48% 1,029.17 857.20 20.06% 650.14 599.71 8.41% 621.63 592.91 4.84%
Expenses 544.62 500.21 8.88% 856.59 717.03 19.46% 566.33 525.51 7.77% 552.30 511.19 8.04%
EBITDA 45.07 86.68 -48.00% 172.58 140.17 23.12% 83.81 74.20 12.95% 69.33 81.72 -15.16%
EBIDTM 7.64% 14.77% 16.77% 16.35% 12.89% 12.37% 11.15% 13.78%
Other Income 4.67 5.71 -18.21% 4.57 7.33 -37.65% 4.44 8.93 -50.28% 4.30 2.60 65.38%
Interest 14.99 12.93 15.93% 13.76 10.93 25.89% 11.23 12.28 -8.55% 10.77 13.14 -18.04%
Depreciation 9.85 6.35 55.12% 8.40 6.81 23.35% 7.05 6.33 11.37% 6.97 5.87 18.74%
PBT 35.31 73.11 -51.70% 130.41 147.41 -11.53% 69.97 64.52 8.45% 55.89 65.31 -14.42%
Tax 13.34 18.50 -27.89% 33.38 36.88 -9.49% 17.65 10.25 72.20% 14.65 16.83 -12.95%
PAT 21.97 54.61 -59.77% 97.03 110.53 -12.21% 52.32 54.27 -3.59% 41.24 48.48 -14.93%
PATM 3.73% 9.30% 9.43% 12.89% 8.05% 9.05% 6.63% 8.18%
EPS 0.92 2.28 -59.65% 4.06 4.62 -12.12% 2.19 2.27 -3.52% 1.72 2.03 -15.27%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,890.63 2,636.71 2,206.68 1,777.19 1,530.34 1,297.13 1,384.41 1,390.31 1,313.97 1,263.09 1,402.61 Net Sales Growth 9.63% 19.49% 24.17% 16.13% 17.98% -6.30% -0.42% 5.81% 4.03% -9.95% Cost Of Goods Sold 1,824.30 1,630.54 1,397.92 1,208.54 1,081.42 896.28 983.04 1,001.05 942.93 877.32 1,009.68 Gross Profit 1,066.33 1,006.17 808.76 568.65 448.92 400.85 401.36 389.27 371.04 385.77 392.93 GP Margin 36.89% 38.16% 36.65% 32.00% 29.33% 30.90% 28.99% 28.00% 28.24% 30.54% 28.01% Total Expenditure 2,519.84 2,266.21 1,911.51 1,612.49 1,444.26 1,233.37 1,357.47 1,359.97 1,332.96 1,389.74 1,361.10 Power & Fuel Cost - 9.09 8.92 8.06 8.56 6.49 6.87 7.97 7.73 8.12 7.58 % Of Sales - 0.34% 0.40% 0.45% 0.56% 0.50% 0.50% 0.57% 0.59% 0.64% 0.54% Employee Cost - 301.45 271.13 235.88 210.37 184.74 209.50 199.75 184.58 172.68 168.18 % Of Sales - 11.43% 12.29% 13.27% 13.75% 14.24% 15.13% 14.37% 14.05% 13.67% 11.99% Manufacturing Exp. - 86.92 69.69 56.51 49.98 46.06 28.74 26.66 29.90 30.67 16.39 % Of Sales - 3.30% 3.16% 3.18% 3.27% 3.55% 2.08% 1.92% 2.28% 2.43% 1.17% General & Admin Exp. - 172.75 95.73 79.01 70.78 66.56 94.32 86.18 86.13 82.92 87.60 % Of Sales - 6.55% 4.34% 4.45% 4.63% 5.13% 6.81% 6.20% 6.55% 6.56% 6.25% Selling & Distn. Exp. - 32.30 33.99 8.05 8.88 9.71 10.00 19.59 21.43 24.02 14.18 % Of Sales - 1.23% 1.54% 0.45% 0.58% 0.75% 0.72% 1.41% 1.63% 1.90% 1.01% Miscellaneous Exp. - 33.16 34.13 16.44 14.27 23.55 24.99 18.77 60.27 194.01 14.18 % Of Sales - 1.26% 1.55% 0.93% 0.93% 1.82% 1.81% 1.35% 4.59% 15.36% 4.10% EBITDA 370.79 370.50 295.17 164.70 86.08 63.76 26.94 30.34 -18.99 -126.65 41.51 EBITDA Margin 12.83% 14.05% 13.38% 9.27% 5.62% 4.92% 1.95% 2.18% -1.45% -10.03% 2.96% Other Income 17.98 36.84 9.88 15.21 9.90 18.52 12.04 43.46 24.75 27.41 10.61 Interest 50.75 49.28 68.89 53.04 48.49 48.20 48.08 44.38 43.55 42.04 42.80 Depreciation 32.27 25.36 22.05 18.54 17.27 22.09 21.83 25.79 26.88 27.39 25.78 PBT 291.58 332.70 214.11 108.33 30.22 12.00 -30.93 3.64 -64.67 -168.67 -16.46 Tax 79.02 82.46 37.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.10% 23.54% 18.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 212.56 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 PAT before Minority Interest 212.56 267.89 172.03 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.35% 10.16% 7.80% 6.96% 1.80% -0.08% -2.14% -1.75% -4.92% -13.93% -1.30% PAT Growth -20.65% 55.72% 39.15% 347.61% - - - - - - EPS 8.89 11.20 7.19 5.17 1.16 -0.04 -1.24 -1.02 -2.70 -7.36 -0.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 561.88 296.17 151.08 36.12 3.55 1.41 23.39 52.54 114.41 238.84 Share Capital 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 47.82 219.82 Total Reserves 500.67 234.96 89.87 -25.09 -57.66 -59.80 -37.82 -7.39 57.67 19.02 Non-Current Liabilities 564.90 540.88 433.81 421.35 407.12 402.25 140.41 120.26 175.66 112.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.23 1.71 0.00 0.00 Unsecured Loans 427.78 413.25 396.83 393.78 377.30 362.38 113.74 104.83 159.98 91.50 Long Term Provisions 45.89 46.32 29.36 19.46 21.41 24.73 21.62 10.92 12.80 20.94 Current Liabilities 805.86 744.49 771.15 712.25 738.42 715.75 983.89 1,111.62 984.25 938.69 Trade Payables 500.26 462.09 482.92 459.17 427.71 445.74 472.05 643.26 490.17 729.93 Other Current Liabilities 184.14 154.27 90.45 78.74 78.64 81.50 91.96 120.86 67.78 46.37 Short Term Borrowings 0.00 0.00 128.40 104.75 160.92 115.49 336.24 233.06 319.75 83.79 Short Term Provisions 121.46 128.13 69.38 69.59 71.15 73.02 83.64 114.43 106.55 78.60 Total Liabilities 1,932.64 1,581.54 1,356.04 1,169.72 1,149.09 1,119.41 1,147.69 1,284.42 1,274.32 1,289.97 Net Block 419.38 401.21 319.92 308.53 299.80 314.06 308.45 353.71 346.67 183.79 Gross Block 596.43 558.10 457.08 432.48 409.11 406.09 380.60 405.43 373.36 344.33 Accumulated Depreciation 177.05 156.89 137.16 123.94 109.31 92.03 72.15 51.72 26.69 160.53 Non Current Assets 562.28 506.60 415.84 389.01 386.06 388.16 375.51 444.55 425.87 241.39 Capital Work in Progress 85.97 31.83 13.98 4.75 7.71 2.94 5.68 5.19 16.42 7.46 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 53.91 71.78 81.94 75.73 78.55 71.17 61.38 85.65 62.78 50.14 Other Non Current Assets 3.02 1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,370.36 1,074.94 940.20 780.71 763.02 731.25 767.74 839.87 848.45 1,048.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 338.90 296.81 297.39 225.75 220.25 218.45 242.12 271.65 220.05 228.76 Sundry Debtors 667.05 655.89 545.93 454.04 426.39 421.10 413.75 397.07 477.85 667.92 Cash & Bank 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 Other Current Assets 105.98 11.76 9.37 10.05 93.43 78.37 93.42 120.18 129.57 150.63 Short Term Loans & Adv. 96.55 63.18 67.95 54.76 86.27 62.94 84.81 116.66 125.24 147.47 Net Current Assets 564.50 330.45 169.05 68.46 24.60 15.49 -216.15 -271.75 -135.80 109.90 Total Assets 1,932.64 1,581.54 1,356.04 1,169.72 1,149.08 1,119.41 1,143.25 1,284.42 1,274.32 1,289.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 307.89 189.41 87.60 120.36 7.60 4.38 -51.62 156.32 -134.71 5.24 PBT 350.35 209.99 123.63 27.62 -1.01 -29.57 -24.37 -64.67 -175.91 -18.20 Adjustment 64.80 130.49 59.93 67.36 86.31 78.43 41.68 116.29 251.90 108.94 Changes in Working Capital -13.07 -134.25 -92.61 27.41 -76.50 -39.71 -65.67 107.72 -210.00 -84.30 Cash after chg. in Working capital 402.08 206.23 90.95 122.39 8.79 9.15 -48.35 159.33 -134.00 6.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -94.19 -16.82 -3.35 -2.03 -1.20 -4.77 -3.27 -3.01 -0.70 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -62.72 -56.95 -37.57 -25.28 -9.44 -12.92 17.55 -17.27 -30.23 -20.92 Net Fixed Assets -92.47 -118.87 -33.83 -20.41 -7.79 -22.75 24.34 -20.84 -37.99 -17.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 29.75 61.92 -3.74 -4.87 -1.65 9.83 -6.79 3.57 7.76 -3.62 Cash from Financing Activity -30.40 -104.52 -63.64 -81.78 10.80 2.00 1.90 -110.16 185.21 -37.20 Net Cash Inflow / Outflow 214.77 27.94 -13.61 13.30 8.96 -6.54 -32.17 28.89 20.28 -52.87 Opening Cash & Equivalents 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27 54.48 Closing Cash & Equivalent 258.43 47.30 19.56 36.11 22.95 13.33 18.45 50.97 20.97 1.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 22.94 11.83 5.76 0.95 -0.41 -0.50 0.42 1.69 4.41 2.80 ROA 15.25% 11.71% 9.79% 2.38% -0.09% -2.61% -2.00% -5.06% -13.72% -1.38% ROE 64.45% 81.83% 154.13% 428.41% 0.00% 0.00% -96.62% -88.64% -204.14% -23.96% ROCE 47.04% 40.25% 29.18% 14.14% 9.24% 3.87% 4.27% -4.00% -26.55% 5.91% Fixed Asset Turnover 4.59 4.37 4.01 3.64 3.18 3.52 3.54 3.42 3.84 4.58 Receivable days 91.10 98.91 102.31 104.93 119.24 110.05 106.43 119.73 151.86 159.70 Inventory Days 43.78 48.90 53.52 53.16 61.72 60.72 67.44 67.29 59.49 51.78 Payable days 107.71 123.37 142.26 149.67 177.85 132.72 164.30 166.12 194.43 214.46 Cash Conversion Cycle 27.17 24.44 13.57 8.42 3.11 38.05 9.58 20.89 16.92 -2.98 Total Debt/Equity 0.78 1.46 3.81 21.93 -54.69 -39.89 45.31 10.10 4.55 0.73 Interest Cover 8.11 4.05 3.33 1.57 0.98 0.38 0.45 -0.48 -3.18 0.57

Top Investors:

akash bhanshali

nippon life india trustee ltd-a/c nippon india multi cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Schneider Ele. Infra - Quarterly Results
29th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback