Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Shipping

Rating :
59/99

BSE: 523598 | NSE: SCI

267.05
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  269
  •  271.85
  •  261.15
  •  270.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1466021
  •  391280603.15
  •  368.75
  •  195.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,443.82
  • 7.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,571.72
  • 2.81%
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.75%
  • 1.46%
  • 21.11%
  • FII
  • DII
  • Others
  • 8.98%
  • 1.97%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.30
  • 2.99
  • 4.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.98
  • 7.32
  • 8.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.19
  • 9.47
  • 25.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 9.43
  • 11.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 1.04
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 5.77
  • 6.19

Earnings Forecasts:

(Updated: 03-10-2026)
Description
2026
2027
2028
2029
Adj EPS
29.05
-
-
-
P/E Ratio
9.19
-
-
-
Revenue
5779.79
-
-
-
EBITDA
2185.47
-
-
-
Net Income
1352.92
-
-
-
ROA
10.81
-
-
-
P/B Ratio
1.37
-
-
-
ROE
15.54
-
-
-
FCFF
-14.27
-
-
-
FCFF Yield
-0.1
-
-
-
Net Debt
2244.26
-
-
-
BVPS
195.28
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,846.56
1,316.04
40.31%
1,513.21
1,325.19
14.19%
1,611.67
1,315.60
22.50%
1,338.87
1,450.76
-7.71%
Expenses
964.12
827.07
16.57%
901.30
960.55
-6.17%
933.53
958.25
-2.58%
932.40
918.13
1.55%
EBITDA
882.44
488.97
80.47%
611.91
364.64
67.81%
678.14
357.35
89.77%
406.47
532.63
-23.69%
EBIDTM
47.79%
37.15%
40.44%
27.52%
42.08%
27.16%
30.36%
36.71%
Other Income
110.28
146.37
-24.66%
146.54
75.36
94.45%
56.78
34.53
64.44%
97.27
40.47
140.35%
Interest
37.39
30.52
22.51%
47.12
38.81
21.41%
48.39
63.92
-24.30%
47.38
43.20
9.68%
Depreciation
281.98
249.65
12.95%
287.09
242.69
18.29%
271.36
255.14
6.36%
255.73
233.78
9.39%
PBT
673.35
355.17
89.59%
424.24
158.50
167.66%
415.17
72.82
470.13%
200.63
296.12
-32.25%
Tax
8.97
12.10
-25.87%
10.99
-13.80
-
21.96
8.21
167.48%
24.85
6.98
256.02%
PAT
664.38
343.07
93.66%
413.25
172.30
139.84%
393.21
64.61
508.59%
175.78
289.14
-39.21%
PATM
35.98%
26.07%
27.31%
13.00%
24.40%
4.91%
13.13%
19.93%
EPS
13.30
7.60
75.00%
8.69
3.97
118.89%
8.69
1.62
436.42%
4.06
6.26
-35.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,310.31
5,779.79
5,605.83
5,046.53
5,794.01
4,988.08
3,703.29
4,425.44
3,872.85
3,469.47
3,447.35
Net Sales Growth
16.69%
3.10%
11.08%
-12.90%
16.16%
34.69%
-16.32%
14.27%
11.63%
0.64%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6,310.31
5,779.79
5,605.83
5,046.53
5,794.01
4,988.08
3,703.29
4,425.44
3,872.85
3,469.47
3,447.35
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,731.35
3,600.32
3,840.61
3,623.96
4,236.82
3,457.39
2,544.79
3,282.95
3,159.75
2,798.31
2,678.24
Power & Fuel Cost
-
1,162.05
1,378.62
1,234.37
1,388.49
978.94
720.07
1,129.13
1,110.31
867.76
669.28
% Of Sales
-
20.11%
24.59%
24.46%
23.96%
19.63%
19.44%
25.51%
28.67%
25.01%
19.41%
Employee Cost
-
581.14
564.80
498.79
474.23
481.57
471.23
473.55
445.17
483.52
415.56
% Of Sales
-
10.05%
10.08%
9.88%
8.18%
9.65%
12.72%
10.70%
11.49%
13.94%
12.05%
Manufacturing Exp.
-
1,408.46
1,506.84
1,492.49
1,913.75
1,746.42
1,187.96
1,358.08
1,360.23
1,266.39
1,417.92
% Of Sales
-
24.37%
26.88%
29.57%
33.03%
35.01%
32.08%
30.69%
35.12%
36.50%
41.13%
General & Admin Exp.
-
240.26
242.11
249.85
164.35
152.06
106.35
114.25
100.87
109.48
124.11
% Of Sales
-
4.16%
4.32%
4.95%
2.84%
3.05%
2.87%
2.58%
2.60%
3.16%
3.60%
Selling & Distn. Exp.
-
33.63
46.33
61.50
69.62
79.43
36.81
20.62
28.16
34.07
33.19
% Of Sales
-
0.58%
0.83%
1.22%
1.20%
1.59%
0.99%
0.47%
0.73%
0.98%
0.96%
Miscellaneous Exp.
-
174.78
101.91
86.96
226.38
18.97
22.37
187.32
115.01
37.09
33.19
% Of Sales
-
3.02%
1.82%
1.72%
3.91%
0.38%
0.60%
4.23%
2.97%
1.07%
0.53%
EBITDA
2,578.96
2,179.47
1,765.22
1,422.57
1,557.19
1,530.69
1,158.50
1,142.49
713.10
671.16
769.11
EBITDA Margin
40.87%
37.71%
31.49%
28.19%
26.88%
30.69%
31.28%
25.82%
18.41%
19.34%
22.31%
Other Income
410.87
454.04
194.74
215.53
113.20
98.55
211.63
243.00
232.24
148.71
156.26
Interest
180.28
174.46
187.48
171.21
184.93
160.86
107.67
366.72
361.72
180.14
173.62
Depreciation
1,096.16
1,063.83
951.32
889.38
753.16
635.25
627.94
671.27
658.46
610.25
566.07
PBT
1,713.39
1,395.22
821.16
577.51
732.30
833.13
634.52
347.50
-74.84
29.48
185.68
Tax
66.77
69.89
8.21
-33.67
-67.14
43.91
16.67
45.16
47.14
-224.27
43.48
Tax Rate
3.90%
5.01%
1.00%
-5.83%
-9.17%
5.27%
2.63%
13.00%
-62.99%
-760.75%
23.42%
PAT
1,646.62
1,352.92
843.58
678.97
870.16
860.54
696.09
336.48
-62.66
306.50
182.38
PAT before Minority Interest
1,646.62
1,352.92
843.58
678.97
870.16
860.54
696.09
336.48
-62.66
306.50
182.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
26.09%
23.41%
15.05%
13.45%
15.02%
17.25%
18.80%
7.60%
-1.62%
8.83%
5.29%
PAT Growth
89.46%
60.38%
24.24%
-21.97%
1.12%
23.62%
106.87%
-
-
68.06%
 
EPS
35.35
29.05
18.11
14.58
18.68
18.47
14.94
7.22
-1.35
6.58
3.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
9,096.29
8,311.75
7,539.50
6,902.33
5,974.18
8,167.53
7,483.66
7,183.23
7,235.25
6,894.11
Share Capital
465.80
465.80
465.80
465.80
465.80
465.80
465.80
465.80
465.80
465.80
Total Reserves
8,630.49
7,845.95
7,073.70
6,436.53
5,508.38
7,701.73
7,017.86
6,717.43
6,769.45
6,428.31
Non-Current Liabilities
2,064.43
1,759.96
1,644.19
1,748.50
2,238.01
2,805.69
1,841.63
2,682.16
3,501.50
3,551.97
Secured Loans
1,672.53
1,261.08
850.22
767.45
994.14
1,226.87
1,111.98
2,007.88
2,786.22
3,077.63
Unsecured Loans
258.77
247.95
715.37
891.70
1,152.05
1,436.91
565.40
518.78
520.35
0.00
Long Term Provisions
61.22
66.26
57.42
67.33
68.63
63.35
64.74
63.56
90.04
85.74
Current Liabilities
2,157.56
1,629.11
2,916.21
2,792.15
2,646.52
2,429.44
4,593.31
4,491.30
3,576.70
4,102.47
Trade Payables
1,211.08
807.74
1,335.46
1,393.02
1,236.19
832.65
955.60
1,272.70
983.66
1,151.56
Other Current Liabilities
935.93
812.45
1,301.63
1,127.63
966.58
1,165.23
1,640.99
1,619.82
1,309.31
1,955.66
Short Term Borrowings
0.00
0.00
268.88
254.87
429.96
422.65
1,986.42
1,587.48
1,274.41
974.20
Short Term Provisions
10.55
8.92
10.24
16.63
13.79
8.91
10.30
11.30
9.32
21.05
Total Liabilities
13,318.28
11,700.82
12,099.90
11,442.98
10,858.71
13,402.66
13,918.60
14,356.69
14,313.45
14,548.55
Net Block
7,198.83
6,711.38
7,003.79
7,403.36
7,624.06
10,174.38
10,653.13
11,119.09
11,348.00
11,410.68
Gross Block
14,542.97
13,537.87
13,107.63
13,205.22
13,031.78
15,364.72
15,218.26
15,594.92
15,986.17
15,945.61
Accumulated Depreciation
7,344.14
6,826.49
6,103.84
5,801.86
5,407.72
5,190.34
4,565.13
4,475.83
4,638.17
4,534.93
Non Current Assets
8,507.41
8,125.97
8,451.04
8,752.61
8,721.55
11,100.27
11,477.55
11,663.78
11,816.14
11,812.82
Capital Work in Progress
4.95
4.35
42.13
33.51
58.31
32.66
2.84
7.63
7.81
27.33
Non Current Investment
687.64
650.20
657.19
610.75
475.77
354.21
298.35
279.21
212.57
136.02
Long Term Loans & Adv.
491.10
656.92
647.21
613.13
477.15
468.84
467.77
216.72
207.15
176.64
Other Non Current Assets
124.89
103.12
100.72
91.86
86.26
70.18
55.46
41.13
40.61
62.15
Current Assets
4,810.87
3,574.85
3,648.86
2,690.37
2,137.16
2,302.32
2,440.98
2,692.84
2,689.83
2,728.60
Current Investments
85.96
176.10
0.00
0.00
0.00
0.00
0.00
0.00
56.05
0.00
Inventories
273.67
192.76
174.12
150.01
174.82
87.69
131.38
159.79
116.53
115.21
Sundry Debtors
1,192.39
1,192.87
1,410.90
1,018.15
637.32
630.50
606.23
598.92
662.65
658.70
Cash & Bank
349.03
581.28
1,314.32
553.60
385.85
1,035.90
937.82
998.20
1,111.36
1,375.69
Other Current Assets
2,909.82
131.27
89.51
101.21
939.17
548.23
765.55
935.93
743.24
579.00
Short Term Loans & Adv.
2,786.46
1,300.57
660.01
867.40
850.61
510.18
664.91
786.03
686.80
528.47
Net Current Assets
2,653.31
1,945.74
732.65
-101.78
-509.36
-127.12
-2,152.33
-1,798.46
-886.87
-1,373.87
Total Assets
13,318.28
11,700.82
12,099.90
11,442.98
10,858.71
13,402.59
13,918.53
14,356.62
14,505.97
14,541.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,343.21
849.51
994.06
1,465.43
1,440.25
1,340.22
944.72
712.50
228.35
682.52
PBT
1,422.81
851.79
645.30
803.02
904.45
712.76
381.64
-15.52
29.48
225.86
Adjustment
935.89
1,027.61
894.73
849.40
702.31
491.02
903.32
794.50
609.90
566.18
Changes in Working Capital
-1,130.43
-1,030.50
-562.19
-137.12
-105.99
166.27
-233.36
-0.09
-321.18
-45.78
Cash after chg. in Working capital
1,228.27
848.90
977.84
1,515.30
1,500.77
1,370.05
1,051.60
778.89
318.20
746.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
114.94
0.61
16.22
-49.87
-60.52
-29.83
-106.88
-66.39
-89.85
-63.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-857.57
-315.97
-559.13
-519.38
-730.21
-206.47
319.19
12.43
-470.78
-85.84
Net Fixed Assets
-1,005.70
-391.49
88.98
-148.64
2,307.29
-176.28
381.45
391.43
-21.04
-121.63
Net Investments
89.60
-206.64
-0.48
-0.61
-1.24
0.13
-0.12
53.73
-56.24
-8.90
Others
58.53
282.16
-647.63
-370.13
-3,036.26
-30.32
-62.14
-432.73
-393.50
44.69
Cash from Financing Activity
-517.90
-1,235.57
103.20
-929.94
-652.67
-1,154.43
-1,119.69
-865.92
-87.12
-522.42
Net Cash Inflow / Outflow
-32.26
-702.03
538.13
16.11
57.37
-20.68
144.22
-140.99
-329.55
74.26
Opening Cash & Equivalents
139.64
841.62
317.45
283.06
224.77
244.78
95.38
241.78
571.27
496.82
Closing Cash & Equivalent
114.86
139.64
841.62
317.45
283.06
224.77
244.78
95.38
241.79
571.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
195.28
178.44
161.86
148.18
128.26
175.34
160.66
154.21
155.33
148.01
ROA
10.82%
7.09%
5.77%
7.80%
7.09%
5.10%
2.14%
-0.85%
1.75%
0.97%
ROE
15.54%
10.64%
9.40%
13.52%
12.17%
8.90%
4.12%
-1.69%
3.59%
2.09%
ROCE
14.64%
10.05%
8.20%
10.60%
10.16%
6.82%
5.79%
2.27%
1.66%
2.88%
Fixed Asset Turnover
0.41
0.42
0.38
0.44
0.35
0.24
0.29
0.25
0.22
0.22
Receivable days
75.32
84.77
87.84
52.14
46.39
60.95
49.70
59.45
69.51
70.97
Inventory Days
14.73
11.94
11.72
10.23
9.60
10.80
12.01
13.02
12.19
10.63
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
108.83
112.34
117.00
129.23
Cash Conversion Cycle
90.04
96.71
99.56
62.38
55.99
71.74
-47.12
-39.87
-35.31
-47.63
Total Debt/Equity
0.27
0.23
0.38
0.37
0.53
0.45
0.63
0.73
0.77
0.80
Interest Cover
9.16
5.54
4.77
5.34
6.62
7.62
1.95
0.79
1.16
2.07

News Update:


  • Shipping Corpn.India - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.